Company registration number 09752266 (England and Wales)
CAINS BREWERY LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CAINS BREWERY LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
CAINS BREWERY LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,575
2,575
Tangible assets
5
606,131
860,034
608,706
862,609
Current assets
Stocks
-
14,749
Debtors
6
51,769
52,251
Cash at bank and in hand
-
0
30,175
51,769
97,175
Creditors: amounts falling due within one year
7
(1,296,604)
(1,330,171)
Net current liabilities
(1,244,835)
(1,232,996)
Total assets less current liabilities
(636,129)
(370,387)
Provisions for liabilities
(62,000)
(62,000)
Net liabilities
(698,129)
(432,387)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
10
(698,229)
(432,487)
Total equity
(698,129)
(432,387)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 July 2025 and are signed on its behalf by:
R Ashcroft
Director
Company registration number 09752266 (England and Wales)
CAINS BREWERY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
(433,113)
(433,013)
Year ended 31 December 2023:
Profit and total comprehensive income
-
626
626
Balance at 31 December 2023
100
(432,487)
(432,387)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(265,742)
(265,742)
Balance at 31 December 2024
100
(698,229)
(698,129)
CAINS BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Cains Brewery Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Bold Hotel, 583 Lord Street, Southport, England, PR9 0BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Mikhail Hotels & Leisure Holdings Limited. These consolidated financial statements are available from its registered office, 583 The Bold Hotel, Lord Street, Southport, PR9 0BE.

1.2
Going concern

At the year end the company has made a loss and has a net current liabilities and net liabilities position. Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

CAINS BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% - 20% straight line
Plant and equipment
25% straight line
Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CAINS BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

 

 

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
6
CAINS BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Taxation
2024
2023
£
£
Deferred tax
Origination and reversal of timing differences
-
0
(28,000)
4
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
2,575
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
2,575
At 31 December 2023
2,575
5
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
724,569
239,180
285,648
1,249,397
Depreciation and impairment
At 1 January 2024
212,834
91,794
84,735
389,363
Depreciation charged in the year
136,979
59,795
57,129
253,903
At 31 December 2024
349,813
151,589
141,864
643,266
Carrying amount
At 31 December 2024
374,756
87,591
143,784
606,131
At 31 December 2023
511,735
147,386
200,913
860,034
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
5,083
Other debtors
51,769
47,168
51,769
52,251
CAINS BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
11,982
-
0
Trade creditors
12,741
15,983
Amounts owed to group undertakings
1,265,000
1,177,644
Taxation and social security
2,296
400
Other creditors
4,585
136,144
1,296,604
1,330,171
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
62,000
62,000
There were no deferred tax movements in the year.
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Profit and loss reserves

Profit and loss reserve represents earnings net of distributions to owners.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

CAINS BREWERY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Stephen Grayson ACA FCCA
Statutory Auditor:
Cooper Parry Group Limited
Date of audit report:
4 July 2025
12
Financial commitments, guarantees and contingent liabilities

The company has two charges in favour of Lloyds Bank PLC. The charges contained a fixed and floating charge over all the property or undertaking of the company.

13
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

Mikhail Hotels and Leisure Holdings Limited and its subsidiary undertakings are related parties by virtue of their common control.

 

Debtors and creditors due within one year include the amounts owed to other group companies.

14
Parent company

The immediate and ultimate parent company is Mikhail Hotels and Leisure Holdings Limited, a company registered in England and Wales. Copies of the financial statements of the immediate parent undertaking can be obtained from Mikhail Hotels and Leisure Holdings Limited, 583 The Bold Hotel, Lord Street, Southport, PR9 6HY.

Mikhail Hotels and Leisure Holdings Limited is controlled by A Mikhail and V Mikhail.

2024-12-312024-01-01falsefalsefalse04 July 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA MikhailR AshcroftJ H GordonS SheldonG R G Wareham097522662024-01-012024-12-31097522662024-12-31097522662023-12-3109752266core:IntangibleAssetsOtherThanGoodwill2024-12-3109752266core:IntangibleAssetsOtherThanGoodwill2023-12-3109752266core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3109752266core:PlantMachinery2024-12-3109752266core:FurnitureFittings2024-12-3109752266core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3109752266core:PlantMachinery2023-12-3109752266core:FurnitureFittings2023-12-3109752266core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109752266core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109752266core:CurrentFinancialInstruments2024-12-3109752266core:CurrentFinancialInstruments2023-12-3109752266core:ShareCapital2024-12-3109752266core:ShareCapital2023-12-3109752266core:RetainedEarningsAccumulatedLosses2024-12-3109752266core:RetainedEarningsAccumulatedLosses2023-12-3109752266core:ShareCapital2022-12-3109752266core:RetainedEarningsAccumulatedLosses2022-12-3109752266core:ShareCapitalOrdinaryShareClass12024-12-3109752266core:ShareCapitalOrdinaryShareClass12023-12-3109752266bus:Director22024-01-012024-12-3109752266core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31097522662023-01-012023-12-3109752266core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109752266core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109752266core:ComputerSoftware2024-01-012024-12-3109752266core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3109752266core:PlantMachinery2024-01-012024-12-3109752266core:FurnitureFittings2024-01-012024-12-3109752266core:IntangibleAssetsOtherThanGoodwill2023-12-3109752266core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3109752266core:PlantMachinery2023-12-3109752266core:FurnitureFittings2023-12-31097522662023-12-3109752266core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3109752266core:WithinOneYear2024-12-3109752266core:WithinOneYear2023-12-3109752266bus:OrdinaryShareClass12024-01-012024-12-3109752266bus:OrdinaryShareClass12024-12-3109752266bus:OrdinaryShareClass12023-12-3109752266bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109752266bus:FRS1022024-01-012024-12-3109752266bus:Audited2024-01-012024-12-3109752266bus:Director12024-01-012024-12-3109752266bus:Director32024-01-012024-12-3109752266bus:Director42024-01-012024-12-3109752266bus:Director52024-01-012024-12-3109752266bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109752266bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP