Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01false00truefalse 09813660 2024-01-01 2024-12-31 09813660 2023-01-01 2023-12-31 09813660 2024-12-31 09813660 2023-12-31 09813660 1 2024-01-01 2024-12-31 09813660 d:Director1 2024-01-01 2024-12-31 09813660 d:Director1 2024-12-31 09813660 d:Director2 2024-01-01 2024-12-31 09813660 d:Director3 2024-01-01 2024-12-31 09813660 d:Director3 2024-12-31 09813660 d:Director4 2024-01-01 2024-12-31 09813660 d:Director6 2024-01-01 2024-12-31 09813660 d:Director6 2024-12-31 09813660 d:RegisteredOffice 2024-01-01 2024-12-31 09813660 c:ComputerEquipment 2024-01-01 2024-12-31 09813660 c:ComputerEquipment 2024-12-31 09813660 c:ComputerEquipment 2023-12-31 09813660 c:ComputerEquipment c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09813660 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 09813660 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 09813660 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 09813660 c:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2024-12-31 09813660 c:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 09813660 c:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 09813660 c:CurrentFinancialInstruments 2024-12-31 09813660 c:CurrentFinancialInstruments 2023-12-31 09813660 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 09813660 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 09813660 c:ShareCapital 2024-12-31 09813660 c:ShareCapital 2023-12-31 09813660 c:RetainedEarningsAccumulatedLosses 2024-12-31 09813660 c:RetainedEarningsAccumulatedLosses 2023-12-31 09813660 d:OrdinaryShareClass2 2024-01-01 2024-12-31 09813660 d:OrdinaryShareClass2 2024-12-31 09813660 d:OrdinaryShareClass2 2023-12-31 09813660 d:OrdinaryShareClass3 2024-01-01 2024-12-31 09813660 d:OrdinaryShareClass3 2024-12-31 09813660 d:OrdinaryShareClass3 2023-12-31 09813660 d:OrdinaryShareClass4 2024-01-01 2024-12-31 09813660 d:OrdinaryShareClass4 2024-12-31 09813660 d:OrdinaryShareClass4 2023-12-31 09813660 d:OrdinaryShareClass5 2024-01-01 2024-12-31 09813660 d:OrdinaryShareClass5 2024-12-31 09813660 d:OrdinaryShareClass5 2023-12-31 09813660 d:FRS102 2024-01-01 2024-12-31 09813660 d:Audited 2024-01-01 2024-12-31 09813660 d:FullAccounts 2024-01-01 2024-12-31 09813660 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09813660 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09813660 2 2024-01-01 2024-12-31 09813660 4 2024-01-01 2024-12-31 09813660 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:OwnedIntangibleAssets 2024-01-01 2024-12-31 09813660 c:CopyrightsPatentsTrademarksServiceOperatingRights c:OwnedIntangibleAssets 2024-01-01 2024-12-31 09813660 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09813660









PRO TEETH WHITENING CO LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PRO TEETH WHITENING CO LIMITED
 
 
COMPANY INFORMATION


Directors
J S Jonsson (resigned 22 November 2024)
C E M Lorenzen 
A Peyami (resigned 22 November 2024)
B Peyami 
S K Kubica (appointed 28 November 2024)




Registered number
09813660



Registered office
4th Floor
The Pearce Building

West Street, Maidenhead

Berkshire

United Kingdom

SL6 1RL




Independent auditors
FLB Audit LLP
Statutory Auditors

1010 Eskdale Road

Winnersh

Wokingham

England

RG41 5TS





 
PRO TEETH WHITENING CO LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10


 
PRO TEETH WHITENING CO LIMITED
REGISTERED NUMBER: 09813660

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
13,592

Tangible assets
 5 
-
1,927

  
-
15,519

Current assets
  

Stocks
  
22
210,085

Debtors: amounts falling due within one year
 6 
11,097
64,535

Cash at bank and in hand
 7 
8,966
47,756

  
20,085
322,376

Creditors: amounts falling due within one year
 8 
(553,980)
(559,232)

Net current liabilities
  
 
 
(533,895)
 
 
(236,856)

Total assets less current liabilities
  
(533,895)
(221,337)

  

Net liabilities
  
(533,895)
(221,337)


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
(533,995)
(221,437)

  
(533,895)
(221,337)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 September 2025.




S K Kubica
Director

The notes on pages 3 to 10 form part of these financial statements.
Page 1

 
PRO TEETH WHITENING CO LIMITED
REGISTERED NUMBER: 09813660
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024


Page 2

 
PRO TEETH WHITENING CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Pro Teeth Whitening Co Limited is a private company limited by shares. The company was incorporated in the United Kingdom and is registered in England and Wales. The registration number is 09813660. The registered office address is 4th Floor, The Pearce Building, West Street, Maidenhead, England, SL6 1RL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

It is the intention of the directors to liquidate the Company within twelve months of the approval of these financial statements. As a result, these financial statements have been prepared on a basis other than that of the going concern basis. This includes, where applicable, writing the company's assets down to net realisable value. Provisions have not been at been made in respect of contracts which had become onerous at the reporting date as it was considered that there were no such material items.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
PRO TEETH WHITENING CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 4

 
PRO TEETH WHITENING CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Development expenditure
-
33%
straight line
Trademarks
-
10%
straight line

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

Page 5

 
PRO TEETH WHITENING CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2023 - 0).

Page 6

 
PRO TEETH WHITENING CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Development expenditure
Trademarks
Total

£
£
£



Cost


At 1 January 2024
41,608
18,612
60,220



At 31 December 2024

41,608
18,612
60,220



Amortisation


At 1 January 2024
36,910
9,718
46,628


Charge for the year on owned assets
3,893
1,861
5,754


Impairment charge
805
7,033
7,838



At 31 December 2024

41,608
18,612
60,220



Net book value



At 31 December 2024
-
-
-



At 31 December 2023
4,698
8,894
13,592



Page 7

 
PRO TEETH WHITENING CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Computer equipment

£





At 1 January 2024
12,678


Disposals
(12,678)



At 31 December 2024

-





At 1 January 2024
10,751


Charge for the year on owned assets
912


Disposals
(11,663)



At 31 December 2024

-



Net book value



At 31 December 2024
-



At 31 December 2023
1,927


6.


Debtors

2024
2023
£
£


Trade debtors
97
13,329

Other debtors
9,404
46,593

Prepayments and accrued income
1,596
4,613

11,097
64,535


Page 8

 
PRO TEETH WHITENING CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
8,966
47,756

Less: bank overdrafts
(46,764)
(227)

(37,798)
47,529



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
46,764
227

Trade creditors
22,416
77,384

Amounts owed to group undertakings
461,829
466,293

Other creditors
401
1,103

Accruals and deferred income
22,570
14,225

553,980
559,232



9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



27 (2023 - 27) A Ordinary shares of £1.00 each
27
27
27 (2023 - 27) B Ordinary shares of £1.00 each
27
27
27 (2023 - 27) C Ordinary shares of £1.00 each
27
27
19 (2023 - 19) D Ordinary shares of £1.00 each
19
19

100

100



10.


Related party transactions

At the period end, included in amounts owed to group undertakings is £461,829 (2023: £466,293) owed to other subsidiaries of the group of which it is a member.


11.


Post balance sheet events

After the year end EQT VIII SC SP agreed to sell their ownership in the group to a new private equity fund KKR.

Page 9

 
PRO TEETH WHITENING CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Controlling party

The immediate parent undertaking is Sylphar NV, a company registered in Belgium. The ultimate parent company during the period was Karo Intressenter Holding AB, a company registered in Sweden. The ultimate controlling party during the period was EQT VIII SC SP, incorporated in Luxembourg.
Following the year end EQT VIII SC SP ceased to be the ultimate controlling party following its sale of the Karo group to KKR, an entity incorporated in the USA.
Karo Intressenter Holding AB is the largest and smallest group which prepared consolidated financial statements during the period under review. Copies can be obtained from Box 16184, SE-103 24 Stockholm, Sweden. 


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:

We draw attention to Note 2.2 to the financial statements which explains that the directors intend to liquidate the company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern.
Our opinion is not modified in respect of this matter.

The audit report was signed on 24 September 2025 by Daniel Reid (Senior statutory auditor) on behalf of FLB Audit LLP.

 
Page 10