Company registration number 09870240 (England and Wales)
MIKHAIL HOTELS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MIKHAIL HOTELS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
MIKHAIL HOTELS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
8,240
8,240
Tangible assets
4
1,147,490
839,987
Investments
5
115,569
115,569
1,271,299
963,796
Current assets
Stocks
158,273
165,108
Debtors
6
2,171,357
2,096,413
Cash at bank and in hand
194,312
353,329
2,523,942
2,614,850
Creditors: amounts falling due within one year
7
(1,442,046)
(1,176,036)
Net current assets
1,081,896
1,438,814
Total assets less current liabilities
2,353,195
2,402,610
Creditors: amounts falling due after more than one year
8
-
0
(70,005)
Provisions for liabilities
9
(66,000)
-
0
Net assets
2,287,195
2,332,605
Capital and reserves
Called up share capital
10
100
100
Other reserves
11
542,338
542,338
Profit and loss reserves
11
1,744,757
1,790,167
Total equity
2,287,195
2,332,605

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 July 2025 and are signed on its behalf by:
R Ashcroft
Director
Company registration number 09870240 (England and Wales)
MIKHAIL HOTELS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Currency translation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
100
542,338
1,961,628
2,504,066
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(171,461)
(171,461)
Balance at 31 December 2023
100
542,338
1,790,167
2,332,605
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(45,410)
(45,410)
Balance at 31 December 2024
100
542,338
1,744,757
2,287,195
MIKHAIL HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Mikhail Hotels Limited is a private company limited by shares incorporated in England and Wales. The registered office is 583 The Bold Hotel, Lord Street, Southport, PR9 0BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

 

The financial statements of the company are consolidated in the financial statements of Mikhail Hotels & Leisure Holdings Limited. These consolidated financial statements are available from its registered office, 583 The Bold Hotel, Lord Street, Southport, PR9 0BE.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

MIKHAIL HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
10% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
2 - 10% straight line
Plant and equipment
25% straight line
Fixtures and fittings
20% straight line
Cutlery, crockery and glassware
50% straight line
Bed linen, towels & soft furnishings
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Fixed asset investments are recognised at cost.

 

At each reporting period end date, the company reviews the carrying amounts of its fixed asset investments to determine whether there is any indication that those assets have suffered an impairment loss. If any

such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

MIKHAIL HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MIKHAIL HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
89
109
3
Intangible fixed assets
Website
£
Cost
At 1 January 2024 and 31 December 2024
8,240
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
8,240
At 31 December 2023
8,240
MIKHAIL HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Cutlery, crockery and glassware
Bed linen, towels & soft furnishings
Total
£
£
£
£
£
£
Cost
At 1 January 2024
216,870
882,275
1,382,743
31,902
3,800
2,517,590
Additions
215,811
165,644
278,095
-
0
-
0
659,550
At 31 December 2024
432,681
1,047,919
1,660,838
31,902
3,800
3,177,140
Depreciation and impairment
At 1 January 2024
95,621
656,907
889,373
31,902
3,800
1,677,603
Depreciation charged in the year
33,426
122,515
196,106
-
0
-
0
352,047
At 31 December 2024
129,047
779,422
1,085,479
31,902
3,800
2,029,650
Carrying amount
At 31 December 2024
303,634
268,497
575,359
-
0
-
0
1,147,490
At 31 December 2023
121,249
225,368
493,370
-
0
-
0
839,987
5
Fixed asset investments
2024
2023
£
£
Other investments other than loans
115,569
115,569
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
17,154
33,528
Amounts owed by group undertakings
2,007,366
1,828,715
Other debtors
12,227
53,985
Prepayments and accrued income
134,610
180,185
2,171,357
2,096,413
MIKHAIL HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
553,317
602,947
Amounts owed to group undertakings
67,046
24,434
Corporation tax
2
2
Other taxation and social security
269,491
247,241
Other creditors
552,190
301,412
1,442,046
1,176,036

An unlimited composite company guarantee is given by Mikhail Hotels and Leisure Holdings Limited, Mikhail Hotels Limited, Mavericks Southport Limited and Punch Tarmeys Limited to secure all liabilities of each other.

Obligations under hire purchase agreements are included within other creditors and are secured over the assets to which they relate.

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
-
0
70,005

Obligations under hire purchase agreements are included within other creditors and secured over the assets to which they relate.

9
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
66,000
-
0
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
11
Reserves
Profit and loss reserves

Profit and loss reserve represents earnings net of distributions to owners.

MIKHAIL HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Stephen Grayson ACA FCCA
Statutory Auditor:
Cooper Parry Group Limited
Date of audit report:
4 July 2025
13
Financial commitments, guarantees and contingent liabilities

The company has two charges in favour of Lloyds Bank PLC. The charges contained a fixed and floating charge over all the property or undertaking of the company.

14
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
273,000
299,000
15
Directors' transactions

Included within creditors at the year end is an amount owed to a director of the company of £55,323 (2023: £Nil). The movement on this account relates mainly to additional capital introduced, cash drawings and personal expenses paid by the company. No interest is payable on this balance.

16
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

Mikhail Hotels and Leisure Holdings Limited and its subsidiary undertakings are related parties by virtue of their common control.

 

Debtors and creditors due within one year include the amounts owed to other group companies.

MIKHAIL HOTELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
17
Parent company

The immediate and ultimate parent company is Mikhail Hotels and Leisure Holdings Limited, a company registered in England and Wales. Copies of the financial statements of the immediate parent undertaking can be obtained from Mikhail Hotels and Leisure Holdings Limited, 583 The Bold Hotel, Lord Street, Southport, PR9 6HY.

Mikhail Hotels and Leisure Holdings Limited is controlled by A Mikhail and V Mikhail.

2024-12-312024-01-01falsefalsefalse04 July 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityR AshcroftA MikhailV MikhailG R G WarehamJ H Gordon098702402024-01-012024-12-31098702402024-12-31098702402023-12-3109870240core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3109870240core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3109870240core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3109870240core:PlantMachinery2024-12-3109870240core:FurnitureFittings2024-12-3109870240core:ComputerEquipment2024-12-3109870240core:MotorVehicles2024-12-3109870240core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3109870240core:PlantMachinery2023-12-3109870240core:FurnitureFittings2023-12-3109870240core:ComputerEquipment2023-12-3109870240core:MotorVehicles2023-12-3109870240core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109870240core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109870240core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109870240core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109870240core:CurrentFinancialInstruments2024-12-3109870240core:CurrentFinancialInstruments2023-12-3109870240core:ShareCapital2024-12-3109870240core:ShareCapital2023-12-3109870240core:OtherMiscellaneousReserve2024-12-3109870240core:OtherMiscellaneousReserve2023-12-3109870240core:RetainedEarningsAccumulatedLosses2024-12-3109870240core:RetainedEarningsAccumulatedLosses2023-12-3109870240core:ShareCapital2022-12-3109870240core:ForeignCurrencyTranslationReserve2022-12-3109870240core:RetainedEarningsAccumulatedLosses2022-12-3109870240core:ForeignCurrencyTranslationReserve2023-12-3109870240core:ForeignCurrencyTranslationReserve2024-12-3109870240core:ShareCapitalOrdinaryShareClass12024-12-3109870240core:ShareCapitalOrdinaryShareClass12023-12-3109870240bus:Director12024-01-012024-12-3109870240core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31098702402023-01-012023-12-3109870240core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109870240core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109870240core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109870240core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3109870240core:PlantMachinery2024-01-012024-12-3109870240core:FurnitureFittings2024-01-012024-12-3109870240core:ComputerEquipment2024-01-012024-12-3109870240core:MotorVehicles2024-01-012024-12-3109870240core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3109870240core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3109870240core:PlantMachinery2023-12-3109870240core:FurnitureFittings2023-12-3109870240core:ComputerEquipment2023-12-3109870240core:MotorVehicles2023-12-31098702402023-12-3109870240core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3109870240core:Non-currentFinancialInstruments2024-12-3109870240core:Non-currentFinancialInstruments2023-12-3109870240bus:OrdinaryShareClass12024-01-012024-12-3109870240bus:OrdinaryShareClass12024-12-3109870240bus:OrdinaryShareClass12023-12-3109870240bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109870240bus:FRS1022024-01-012024-12-3109870240bus:Audited2024-01-012024-12-3109870240bus:Director22024-01-012024-12-3109870240bus:Director32024-01-012024-12-3109870240bus:Director42024-01-012024-12-3109870240bus:Director52024-01-012024-12-3109870240bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109870240bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP