Grandular Living Limited 10204879 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is holding company. The principal activity of the compan'ys subsidiary undertakings is that of the running of holiday parks. Digita Accounts Production Advanced 6.30.9574.0 true false true 10204879 2023-10-01 2024-09-30 10204879 2024-09-30 10204879 core:CurrentFinancialInstruments 2024-09-30 10204879 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 10204879 core:Non-currentFinancialInstruments 2024-09-30 10204879 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 10204879 core:FurnitureFittingsToolsEquipment 2024-09-30 10204879 bus:SmallEntities 2023-10-01 2024-09-30 10204879 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 10204879 bus:FilletedAccounts 2023-10-01 2024-09-30 10204879 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 10204879 bus:RegisteredOffice 2023-10-01 2024-09-30 10204879 bus:Director1 2023-10-01 2024-09-30 10204879 bus:Director2 2023-10-01 2024-09-30 10204879 bus:Director3 2023-10-01 2024-09-30 10204879 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 10204879 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 10204879 core:OfficeEquipment 2023-10-01 2024-09-30 10204879 1 2023-10-01 2024-09-30 10204879 countries:EnglandWales 2023-10-01 2024-09-30 10204879 2023-09-30 10204879 core:CostValuation 2023-09-30 10204879 core:FurnitureFittingsToolsEquipment 2023-09-30 10204879 2022-09-29 2023-09-30 10204879 2023-09-30 10204879 core:CurrentFinancialInstruments 2023-09-30 10204879 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 10204879 core:Non-currentFinancialInstruments 2023-09-30 10204879 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 10204879 core:FurnitureFittingsToolsEquipment 2023-09-30 iso4217:GBP xbrli:pure

Registration number: 10204879

Grandular Living Limited

Unaudited Financial Statements

for the Year Ended 30 September 2024

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Grandular Living Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Grandular Living Limited

Company Information

Directors

M Barney

J Leeuwen

R E Sanderson

Registered office

130 Shaftesbury Avenue
2nd Floor
United Kingdom
W1D 5EU

Accountants

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Grandular Living Limited

Statement of Financial Position as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

663

829

Investments

5

2,304,043

2,304,043

 

2,304,706

2,304,872

Current assets

 

Debtors

6

4,278,446

9,664,113

Cash at bank and in hand

 

52

5,952

 

4,278,498

9,670,065

Creditors: Amounts falling due within one year

7

(5,169,773)

(10,005,124)

Net current liabilities

 

(891,275)

(335,059)

Total assets less current liabilities

 

1,413,431

1,969,813

Creditors: Amounts falling due after more than one year

7

(1,282,770)

(1,957,238)

Provisions for liabilities

(165)

(207)

Net assets

 

130,496

12,368

Capital and reserves

 

Called up share capital

100

100

Retained earnings

130,396

12,268

Shareholders' funds

 

130,496

12,368

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Grandular Living Limited

Statement of Financial Position as at 30 September 2024

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors of Grandular Living Limited have elected not to include a copy of the profit and loss account within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, s444.

Approved and authorised by the Board on 24 September 2025 and signed on its behalf by:
 

.........................................

M Barney

Director

Company registration number: 10204879

 

Grandular Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

The principal activity of the company is that of an investment holding company.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Going concern

The company made a profit for the year ended 30 September 2024 and had net assets of £130,496 but net current liabilities of £891,275 at that date.

At 30 September 2024 an amount of £1,811,488 was due to group undertakings who have agreed to not call for repayment until such time as the company has sufficient working capital.

The company has provided loans to subsidiary undertakings and companies under common control which amounted to £2,280,060. These are repayable on demand and the directors believe these remain recoverable.

Forecasts prepared by the directors show that the company will continue to have sufficient working capital for a period of greater than 12 months from the date of approval of these financial statements.

On the basis of the above, and after making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Group accounts not prepared

Exemption is taken from preparing consolidated financial statements on the basis that the company and its subsidiary undertakings form a small group in accordance with section 399 of Companies Act 2006.

Revenue recognition

The turnover shown in the profit and loss accounts represents management charges received or receivable by the company in the normal course of its activities exclusive of Value Added Tax.

The company recognises income over the period in which the services are provided.

 

Grandular Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fitting and equipment

20% reducing balance

Investments

Fixed asset investments are initially recorded at cost and subsequently stated at cost less any accumulated impairment losses.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Grandular Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, was 1 (2023 - 1).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2023

1,314

1,314

At 30 September 2024

1,314

1,314

Depreciation

At 1 October 2023

485

485

Charge for the year

166

166

At 30 September 2024

651

651

Carrying amount

At 30 September 2024

663

663

At 30 September 2023

829

829

 

Grandular Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

5

Investments

2024
£

2023
£

Investments in subsidiaries

2,304,043

2,304,043

Subsidiaries

£

Cost or valuation

At 1 October 2023 and 30 September 2024

2,304,043

Carrying amount

At 30 September 2024

2,304,043

At 30 September 2023

2,304,043

6

Debtors

2024
£

2023
£

Amounts owed by group undertakings

2,280,060

8,112,368

Other debtors

1,998,386

1,551,745

4,278,446

9,664,113

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Loans and borrowings

8

290,161

355,405

Trade creditors

 

62,897

52,421

Amounts owed to group undertakings

 

1,811,488

1,325,328

Taxation and social security

 

183,793

183,226

Accruals and deferred income

 

12,830

7,750

Other creditors

 

2,808,604

8,080,994

 

5,169,773

10,005,124

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Loans and borrowings

8

1,282,770

1,957,238

 

Grandular Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank loans

290,161

355,405

Non-current loans and borrowings

2024
£

2023
£

Bank loans

1,282,770

1,957,238

The bank loans are secured by a fixed and floating charge over the assets and undertakings of the company.

9

Related party transactions

In accordance with FRS 102 paragraph 1AC.35, exemption is taken not to disclose transactions in the year or amounts falling due between undertakings where 100% of the voting rights are controlled within the group.

10

Non adjusting events after the financial period

Subsequent to 30 September 2024, dividends were received from subsidiary undertakings amounting to £100,000 and an interim dividend of £60,000 was declared and paid.

Subsequent to 30 September 2024, the company entered into a bank loan agreement with a facility totalling £6,500,000 secured by a fixed and floating charge over the assets and undertakings of the company.