Paul Pieri Estate Agents Limited 10485522 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of an estate and lettings agent. Digita Accounts Production Advanced 6.30.9574.0 true 10485522 2024-01-01 2024-12-31 10485522 2024-12-31 10485522 core:CurrentFinancialInstruments 2024-12-31 10485522 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10485522 core:Non-currentFinancialInstruments 2024-12-31 10485522 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10485522 core:Goodwill 2024-12-31 10485522 core:FurnitureFittings 2024-12-31 10485522 core:OfficeEquipment 2024-12-31 10485522 bus:SmallEntities 2024-01-01 2024-12-31 10485522 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10485522 bus:FilletedAccounts 2024-01-01 2024-12-31 10485522 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10485522 bus:RegisteredOffice 2024-01-01 2024-12-31 10485522 bus:Director1 2024-01-01 2024-12-31 10485522 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10485522 core:Goodwill 2024-01-01 2024-12-31 10485522 core:ComputerEquipment 2024-01-01 2024-12-31 10485522 core:FurnitureFittings 2024-01-01 2024-12-31 10485522 core:OfficeEquipment 2024-01-01 2024-12-31 10485522 countries:EnglandWales 2024-01-01 2024-12-31 10485522 2023-12-31 10485522 core:Goodwill 2023-12-31 10485522 core:FurnitureFittings 2023-12-31 10485522 core:OfficeEquipment 2023-12-31 10485522 2023-01-01 2023-12-31 10485522 2023-12-31 10485522 core:CurrentFinancialInstruments 2023-12-31 10485522 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10485522 core:Non-currentFinancialInstruments 2023-12-31 10485522 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10485522 core:Goodwill 2023-12-31 10485522 core:FurnitureFittings 2023-12-31 10485522 core:OfficeEquipment 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 10485522

Paul Pieri Estate Agents Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

 

Paul Pieri Estate Agents Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Paul Pieri Estate Agents Limited

(Registration number: 10485522)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

36,066

44,099

Tangible assets

5

6,548

4,031

 

42,614

48,130

Current assets

 

Debtors

6

20,241

17,323

Cash at bank and in hand

 

162,519

162,118

 

182,760

179,441

Creditors: Amounts falling due within one year

7

(72,740)

(57,826)

Net current assets

 

110,020

121,615

Total assets less current liabilities

 

152,634

169,745

Creditors: Amounts falling due after more than one year

7

(4,939)

(14,845)

Provisions for liabilities

(1,637)

(1,008)

Net assets

 

146,058

153,892

Capital and reserves

 

Called up share capital

100

100

Retained earnings

145,958

153,792

Shareholders' funds

 

146,058

153,892

 

Paul Pieri Estate Agents Limited

(Registration number: 10485522)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 September 2025 and signed on its behalf by:
 

.........................................
Mr P Pieri
Director

 

Paul Pieri Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
31a Charnham Street
Hungerford
Berkshire
RG17 0EJ
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Paul Pieri Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Asset class

Depreciation method and rate

Computer equipment

33% straight line

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Paul Pieri Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2023 - 7).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

80,335

80,335

At 31 December 2024

80,335

80,335

Amortisation

At 1 January 2024

36,236

36,236

Amortisation charge

8,033

8,033

At 31 December 2024

44,269

44,269

Carrying amount

At 31 December 2024

36,066

36,066

At 31 December 2023

44,099

44,099

 

Paul Pieri Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Fixtures and fittings
£

Computer equipment
£

Total
£

Cost or valuation

At 1 January 2024

12,555

15,405

27,960

Additions

2,211

2,927

5,138

At 31 December 2024

14,766

18,332

33,098

Depreciation

At 1 January 2024

8,962

14,967

23,929

Charge for the year

1,451

1,170

2,621

At 31 December 2024

10,413

16,137

26,550

Carrying amount

At 31 December 2024

4,353

2,195

6,548

At 31 December 2023

3,593

438

4,031

6

Debtors

Current

2024
£

2023
£

Trade debtors

5,787

2,996

Prepayments

9,681

9,554

Other debtors

4,773

4,773

 

20,241

17,323

 

Paul Pieri Estate Agents Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

9,000

8,100

Trade creditors

 

7,737

7,636

Taxation and social security

 

25,805

10,360

Other creditors

 

30,198

31,730

 

72,740

57,826

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

9,000

8,100

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

4,939

14,845

9

Related party transactions

Other transactions with directors

As at 31 December 2024 the company owed the directors £24,215 (2023: £25,576). Interest of £3,632 has been charged on this loan.