IRIS Accounts Production v25.2.0.378 10506801 Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Fair value model Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh105068012023-12-31105068012024-12-31105068012024-01-012024-12-31105068012022-12-31105068012023-01-012023-12-31105068012023-12-3110506801ns15:EnglandWales2024-01-012024-12-3110506801ns14:PoundSterling2024-01-012024-12-3110506801ns10:Director12024-01-012024-12-3110506801ns10:Director22024-01-012024-12-3110506801ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3110506801ns10:SmallEntities2024-01-012024-12-3110506801ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3110506801ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3110506801ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110506801ns10:FullAccounts2024-01-012024-12-3110506801ns10:OrdinaryShareClass12024-01-012024-12-3110506801ns10:RegisteredOffice2024-01-012024-12-3110506801ns5:CurrentFinancialInstruments2024-12-3110506801ns5:CurrentFinancialInstruments2023-12-3110506801ns5:Non-currentFinancialInstruments2024-12-3110506801ns5:Non-currentFinancialInstruments2023-12-3110506801ns5:ShareCapital2024-12-3110506801ns5:ShareCapital2023-12-3110506801ns5:RevaluationReserve2024-12-3110506801ns5:RevaluationReserve2023-12-3110506801ns5:RetainedEarningsAccumulatedLosses2024-12-3110506801ns5:RetainedEarningsAccumulatedLosses2023-12-3110506801ns5:FurnitureFittings2024-01-012024-12-3110506801ns5:MotorVehicles2024-01-012024-12-3110506801ns5:ComputerEquipment2024-01-012024-12-3110506801ns5:FurnitureFittings2023-12-3110506801ns5:MotorVehicles2023-12-3110506801ns5:ComputerEquipment2023-12-3110506801ns5:FurnitureFittings2024-12-3110506801ns5:MotorVehicles2024-12-3110506801ns5:ComputerEquipment2024-12-3110506801ns5:FurnitureFittings2023-12-3110506801ns5:MotorVehicles2023-12-3110506801ns5:ComputerEquipment2023-12-3110506801ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110506801ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3110506801ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3110506801ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3110506801ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3110506801ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3110506801ns10:OrdinaryShareClass12024-12-3110506801ns5:RevaluationReserve2023-12-31
REGISTERED NUMBER: 10506801 (England and Wales)


















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

SILVERDALE PROFESSIONAL SERVICES LTD

SILVERDALE PROFESSIONAL SERVICES LTD (REGISTERED NUMBER: 10506801)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


SILVERDALE PROFESSIONAL SERVICES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: Miss A D Waite
Mr K Beament





REGISTERED OFFICE: 57 Ravensbourne Road
Bromley
United Kingdom
BR1 1HW





REGISTERED NUMBER: 10506801 (England and Wales)





ACCOUNTANTS: THP Limited
Chartered Accountants
Waterhouse Business Centre
Unit 53
2 Cromar Way
Chelmsford
Essex
CM1 2QE

SILVERDALE PROFESSIONAL SERVICES LTD (REGISTERED NUMBER: 10506801)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 39,955 53,483
Investment property 5 210,750 210,750
250,705 264,233

CURRENT ASSETS
Debtors 6 24,759 78,176
Cash at bank 47,347 71,924
72,106 150,100
CREDITORS
Amounts falling due within one year 7 53,304 39,896
NET CURRENT ASSETS 18,802 110,204
TOTAL ASSETS LESS CURRENT
LIABILITIES

269,507

374,437

CREDITORS
Amounts falling due after more than one
year

8

(28,358

)

(34,310

)

PROVISIONS FOR LIABILITIES (36,062 ) (39,444 )
NET ASSETS 205,087 300,683

CAPITAL AND RESERVES
Called up share capital 9 1 1
Revaluation reserve 10 70,430 67,048
Retained earnings 134,656 233,634
SHAREHOLDERS' FUNDS 205,087 300,683

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 September 2025 and were signed on its behalf by:



Mr K Beament - Director



Miss A D Waite - Director


SILVERDALE PROFESSIONAL SERVICES LTD (REGISTERED NUMBER: 10506801)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

Silverdale Professional Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Going concern
The financial statements are prepared on the going concern basis, which assumes the ability of the company to continue its activities for the foreseeable future, being a period of not less than twelve months from the approval of these accounts.

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for services supplied and rent receivable from the company's investment property, net of VAT, returns, and discounts.

In respect of services, revenue is recognised in the accounting period in which the services were rendered. Rental income is recognised in the accounting period to which it relates.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Investment property
Investment Properties are shown at fair value. Any aggregate surplus or deficit that arises from a change in fair value is recognised in the income statement, net of deferred tax. On an annual basis this surplus or deficit is transferred from retained profits into a separate, non-distributable reserve called the "Revaluation Reserve".

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2023 - 1 ) .

SILVERDALE PROFESSIONAL SERVICES LTD (REGISTERED NUMBER: 10506801)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 17,455 51,675 6,688 75,818
Additions 3,102 - 576 3,678
At 31 December 2024 20,557 51,675 7,264 79,496
DEPRECIATION
At 1 January 2024 11,577 6,459 4,299 22,335
Charge for year 2,349 12,919 1,938 17,206
At 31 December 2024 13,926 19,378 6,237 39,541
NET BOOK VALUE
At 31 December 2024 6,631 32,297 1,027 39,955
At 31 December 2023 5,878 45,216 2,389 53,483

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2024
and 31 December 2024 210,750
NET BOOK VALUE
At 31 December 2024 210,750
At 31 December 2023 210,750

Fair value at 31 December 2024 is represented by:
£   
Valuation in 2021 11,381
Valuation in 2022 125,111
Valuation in 2023 (30,000 )
Cost 104,258
210,750

Investment property was valued on an open market basis on 31 December 2024 by the company directors .

The directors consider that the fair value of the investment properties as at 31 December 2024 is £210,750 (2023:£210,750).

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 12,060 12,864
Amounts owed by associates - 52,509
Other debtors 12,232 12,803
Prepayments and accrued income 467 -
24,759 78,176

SILVERDALE PROFESSIONAL SERVICES LTD (REGISTERED NUMBER: 10506801)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 5,952 5,952
Trade creditors 1,729 3,024
Corporation tax 31,703 18,057
Social security and other taxes 217 -
VAT 8,874 9,294
Directors' current accounts 531 464
Accrued expenses 4,298 3,105
53,304 39,896

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 5,952 5,952
Bank loans - 2-5 years 22,406 28,358
28,358 34,310

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £0.01 1 1

10. RESERVES
Revaluation
reserve
£   
At 1 January 2024 67,048
Revaluation of investment
property 3,382

At 31 December 2024 70,430

11. RELATED PARTY DISCLOSURES

During the year Silverdale Professional Services Limited, wrote off a loan to Craft Rum Club Limited, a company under common control, totalling £52,509.