IRIS Accounts Production v25.2.0.378 11114487 director 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh111144872023-12-31111144872024-12-31111144872024-01-012024-12-31111144872022-12-31111144872023-01-012023-12-31111144872023-12-3111114487ns15:EnglandWales2024-01-012024-12-3111114487ns14:PoundSterling2024-01-012024-12-3111114487ns10:Director12024-01-012024-12-3111114487ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3111114487ns10:SmallEntities2024-01-012024-12-3111114487ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3111114487ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3111114487ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111114487ns10:FullAccounts2024-01-012024-12-3111114487ns10:RegisteredOffice2024-01-012024-12-3111114487ns5:CurrentFinancialInstruments2024-12-3111114487ns5:CurrentFinancialInstruments2023-12-3111114487ns5:ShareCapital2024-12-3111114487ns5:ShareCapital2023-12-3111114487ns5:SharePremium2024-12-3111114487ns5:SharePremium2023-12-3111114487ns5:RetainedEarningsAccumulatedLosses2024-12-3111114487ns5:RetainedEarningsAccumulatedLosses2023-12-3111114487ns5:PlantMachinery2024-01-012024-12-3111114487ns5:MotorVehicles2024-01-012024-12-3111114487ns5:ComputerEquipment2024-01-012024-12-3111114487ns5:PlantMachinery2023-12-3111114487ns5:MotorVehicles2023-12-3111114487ns5:ComputerEquipment2023-12-3111114487ns5:PlantMachinery2024-12-3111114487ns5:MotorVehicles2024-12-3111114487ns5:ComputerEquipment2024-12-3111114487ns5:PlantMachinery2023-12-3111114487ns5:MotorVehicles2023-12-3111114487ns5:ComputerEquipment2023-12-3111114487ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3111114487ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3111114487ns10:Director112023-12-3111114487ns10:Director112022-12-3111114487ns10:Director112024-01-012024-12-3111114487ns10:Director112023-01-012023-12-3111114487ns10:Director112024-12-3111114487ns10:Director112023-12-31
REGISTERED NUMBER: 11114487 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

EVOLEC LTD

EVOLEC LTD (REGISTERED NUMBER: 11114487)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


EVOLEC LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTOR: D R Graham





REGISTERED OFFICE: 15 West Street
Brighton
East Sussex
BN1 2RL





REGISTERED NUMBER: 11114487 (England and Wales)





ACCOUNTANTS: Galloways Accounting (Hove) Limited
15 West Street
Brighton
East Sussex
BN1 2RL

EVOLEC LTD (REGISTERED NUMBER: 11114487)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 79,071 57,003

CURRENT ASSETS
Stocks 5 10,000 -
Debtors 6 315,781 476,184
Cash at bank 31,323 14,221
357,104 490,405
CREDITORS
Amounts falling due within one year 7 289,137 412,651
NET CURRENT ASSETS 67,967 77,754
TOTAL ASSETS LESS CURRENT LIABILITIES 147,038 134,757

PROVISIONS FOR LIABILITIES 20,541 -
NET ASSETS 126,497 134,757

CAPITAL AND RESERVES
Called up share capital 110 110
Share premium 18,626 18,626
Retained earnings 107,761 116,021
126,497 134,757

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 September 2025 and were signed by:





D R Graham - Director


EVOLEC LTD (REGISTERED NUMBER: 11114487)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

Evolec Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents sales of services and is recognised at the point the customer is entitled to consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 2 ) .

EVOLEC LTD (REGISTERED NUMBER: 11114487)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 - 72,957 2,115 75,072
Additions 5,272 61,341 3,174 69,787
Disposals - (35,245 ) - (35,245 )
At 31 December 2024 5,272 99,053 5,289 109,614
DEPRECIATION
At 1 January 2024 - 17,463 606 18,069
Charge for year 1,008 17,425 1,055 19,488
Eliminated on disposal - (7,014 ) - (7,014 )
At 31 December 2024 1,008 27,874 1,661 30,543
NET BOOK VALUE
At 31 December 2024 4,264 71,179 3,628 79,071
At 31 December 2023 - 55,494 1,509 57,003

5. STOCKS
2024 2023
£    £   
Stocks 10,000 -

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 305,711 465,837
VAT 10,070 10,347
315,781 476,184

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 138,337 162,096
Tax 38,740 53,599
Social security and other taxes 5,703 18,510
Other creditors 22,886 8,738
Directors' loan accounts 1,212 2,251
Accruals and deferred income 80,830 161,183
Accrued expenses 1,429 6,274
289,137 412,651

8. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
D R Graham
Balance outstanding at start of year (2,251 ) 2,737
Amounts advanced 40,056 2,831
Amounts repaid (39,017 ) (7,819 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,212 ) (2,251 )

EVOLEC LTD (REGISTERED NUMBER: 11114487)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


8. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES - continued

This balance represented the maximum amount outstanding during the year and the loan is interest free and repayable on demand.

During the year, the company paid D R Graham rent amounting to £3,162 (2023: £2,972) as a result of utilising office space within his home.

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is D Graham & Y Graham.

This was by virtue of their 91% holding of the issued share capital.

10. TRANSITION TO FRS 102 1A

The company transitioned from FRS 105 to FRS 102 1a as of 1 January 2024, adopting the principles of FRS 102 1a retrospectively. The transition to FRS 102 1a had no affect on figures for the prior period, and therefore, no restatement is required