M Jones Agri & Plant Repairs Limited 11118425 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of repairs to agricultural machinery. Digita Accounts Production Advanced 6.30.9574.0 true true 11118425 2024-01-01 2024-12-31 11118425 2024-12-31 11118425 bus:OrdinaryShareClass1 2024-12-31 11118425 core:FinanceLeases core:Non-currentFinancialInstruments 2024-12-31 11118425 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 11118425 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 11118425 core:CurrentFinancialInstruments 2024-12-31 11118425 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11118425 core:Non-currentFinancialInstruments 2024-12-31 11118425 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 11118425 core:MotorVehicles 2024-12-31 11118425 core:OfficeEquipment 2024-12-31 11118425 core:PlantMachinery 2024-12-31 11118425 bus:SmallEntities 2024-01-01 2024-12-31 11118425 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11118425 bus:FilletedAccounts 2024-01-01 2024-12-31 11118425 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11118425 bus:RegisteredOffice 2024-01-01 2024-12-31 11118425 bus:Director1 2024-01-01 2024-12-31 11118425 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 11118425 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11118425 core:MotorVehicles 2024-01-01 2024-12-31 11118425 core:OfficeEquipment 2024-01-01 2024-12-31 11118425 core:PlantMachinery 2024-01-01 2024-12-31 11118425 countries:AllCountries 2024-01-01 2024-12-31 11118425 2023-12-31 11118425 core:MotorVehicles 2023-12-31 11118425 core:OfficeEquipment 2023-12-31 11118425 core:PlantMachinery 2023-12-31 11118425 2023-01-01 2023-12-31 11118425 2023-12-31 11118425 bus:OrdinaryShareClass1 2023-12-31 11118425 core:FinanceLeases core:Non-currentFinancialInstruments 2023-12-31 11118425 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 11118425 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 11118425 core:CurrentFinancialInstruments 2023-12-31 11118425 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 11118425 core:Non-currentFinancialInstruments 2023-12-31 11118425 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 11118425 core:MotorVehicles 2023-12-31 11118425 core:OfficeEquipment 2023-12-31 11118425 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11118425

M Jones Agri & Plant Repairs Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

M Jones Agri & Plant Repairs Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

M Jones Agri & Plant Repairs Limited

Company Information

Director

Mr Morgans David Jones

Registered office

Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

Accountants

King Morter Proud & Co Limited
Chartered Accountants
Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

 

M Jones Agri & Plant Repairs Limited

(Registration number: 11118425)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

62,064

53,715

Current assets

 

Debtors

5

26,249

16,963

Cash at bank and in hand

 

6,108

8,699

 

32,357

25,662

Creditors: Amounts falling due within one year

6

(22,373)

(18,729)

Net current assets

 

9,984

6,933

Total assets less current liabilities

 

72,048

60,648

Creditors: Amounts falling due after more than one year

6

(30,803)

(19,961)

Net assets

 

41,245

40,687

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

41,244

40,686

Shareholders' funds

 

41,245

40,687

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 September 2025
 

.........................................
Mr Morgans David Jones
Director

 

M Jones Agri & Plant Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Kings Arms Vaults
Watton
Brecon
Powys
LD3 7EF

These financial statements were authorised for issue by the director on 24 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

M Jones Agri & Plant Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

20% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

M Jones Agri & Plant Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

M Jones Agri & Plant Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

38,655

1,687

60,911

101,253

Additions

1,575

-

40,425

42,000

Disposals

-

-

(18,000)

(18,000)

At 31 December 2024

40,230

1,687

83,336

125,253

Depreciation

At 1 January 2024

15,047

858

31,633

47,538

Charge for the year

2,518

207

12,926

15,651

At 31 December 2024

17,565

1,065

44,559

63,189

Carrying amount

At 31 December 2024

22,665

622

38,777

62,064

At 31 December 2023

23,608

829

29,278

53,715

5

Debtors

Current

2024
£

2023
£

Trade debtors

14,337

5,567

Other debtors

11,912

11,396

 

26,249

16,963

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

15,230

12,423

Trade creditors

 

522

881

Taxation and social security

 

2,835

1,874

Accruals and deferred income

 

1,800

1,375

Other creditors

 

1,986

2,176

 

22,373

18,729

Creditors: amounts falling due after more than one year

 

M Jones Agri & Plant Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

30,803

19,961

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £0.01 each

100

1

100

1

       

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

38,184

21,253

Deferred HP Interest

(7,381)

(1,292)

30,803

19,961

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

15,230

12,423

9

Dividends

   

2024

 

2023

   

£

 

£

Interim dividend of £11,400.00 (2023 - £1,700.00)

 

11,400

 

1,700

         

10

Related party transactions

 

M Jones Agri & Plant Repairs Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

9,104

9,096