Caseware UK (AP4) 2024.0.164 2024.0.164 2025-02-282025-02-28falsefalse2024-03-01property development21truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11183322 2024-03-01 2025-02-28 11183322 2023-03-01 2024-02-29 11183322 2025-02-28 11183322 2024-02-29 11183322 c:Director1 2024-03-01 2025-02-28 11183322 d:MotorVehicles 2024-03-01 2025-02-28 11183322 d:MotorVehicles 2025-02-28 11183322 d:MotorVehicles 2024-02-29 11183322 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 11183322 d:FurnitureFittings 2024-03-01 2025-02-28 11183322 d:FurnitureFittings 2025-02-28 11183322 d:FurnitureFittings 2024-02-29 11183322 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 11183322 d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 11183322 d:CurrentFinancialInstruments 2025-02-28 11183322 d:CurrentFinancialInstruments 2024-02-29 11183322 d:CurrentFinancialInstruments d:WithinOneYear 2025-02-28 11183322 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-29 11183322 d:ShareCapital 2025-02-28 11183322 d:ShareCapital 2024-02-29 11183322 d:RetainedEarningsAccumulatedLosses 2025-02-28 11183322 d:RetainedEarningsAccumulatedLosses 2024-02-29 11183322 c:FRS102 2024-03-01 2025-02-28 11183322 c:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 11183322 c:FullAccounts 2024-03-01 2025-02-28 11183322 c:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 11183322 2 2024-03-01 2025-02-28 11183322 e:PoundSterling 2024-03-01 2025-02-28 iso4217:GBP xbrli:pure
Registered number: 11183322


PHILLIDEV LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 28 FEBRUARY 2025

 
PHILLIDEV LIMITED
REGISTERED NUMBER: 11183322

BALANCE SHEET
AS AT 28 FEBRUARY 2025

28 February
29 February
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
39,974
42,832

Investments
 5 
290,000
-

  
329,974
42,832

Current assets
  

Stocks
  
8,211,698
8,118,865

Debtors: amounts falling due within one year
 6 
6,390
14,253

Cash at bank and in hand
 7 
38,497
14,403

  
8,256,585
8,147,521

Creditors: amounts falling due within one year
 8 
(8,805,176)
(8,385,671)

Net current liabilities
  
 
 
(548,591)
 
 
(238,150)

Total assets less current liabilities
  
(218,617)
(195,318)

  

Net liabilities
  
(218,617)
(195,318)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(218,717)
(195,418)

  
(218,617)
(195,318)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.





 

Page 1

 
PHILLIDEV LIMITED
REGISTERED NUMBER: 11183322
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.





A Massenet
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PHILLIDEV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

1.


General information

Phillidev Limited is a private company limited by shares and incorporated in England & Wales. Its registered office is Calder & Co, 30 Orange Street, London, WC2H 7HF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The validity of this basis relies on the continuing support of its director. The director has confirmed that this support will not be withdrawn for the foreseeable future, to allow the company to meet its liabilities as they fall due. The director therefore considers its appropriate that the financial statements are prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
PHILLIDEV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
25%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
PHILLIDEV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

3.


Employees

2025
2024
£
£

Wages and salaries
99,925
1,221,698

Social security costs
1,210
-

101,135
1,221,698


The average monthly number of employees, including directors, during the year was 2 (2024 - 1).


4.


Tangible fixed assets







Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 March 2024
97,563
1,823
99,386


Additions
-
9,833
9,833



At 28 February 2025

97,563
11,656
109,219



Depreciation


At 1 March 2024
56,404
150
56,554


Charge for the year on owned assets
10,290
2,401
12,691



At 28 February 2025

66,694
2,551
69,245



Net book value



At 28 February 2025
30,869
9,105
39,974



At 29 February 2024
41,159
1,673
42,832

Page 5

 
PHILLIDEV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

5.


Fixed asset investments








Other fixed asset investments

£



Cost or valuation


Additions
290,000



At 28 February 2025
290,000





6.


Debtors

28 February
29 February
2025
2024
£
£


Amounts owed by joint ventures and associated undertakings
5,280
-

Other debtors
-
12,309

Prepayments and accrued income
1,110
1,944



7.


Cash and cash equivalents

28 February
29 February
2025
2024
£
£

Cash at bank and in hand
38,497
14,403



8.


Creditors: Amounts falling due within one year

28 February
29 February
2025
2024
£
£

Other taxation and social security
8,867
-

Other creditors
8,793,040
8,382,387

Accruals and deferred income
3,269
3,284

8,805,176
8,385,671


Page 6

 
PHILLIDEV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

9.


Related party transactions

As at 29 February 2025, the director was owed £8,793,039 (2024; £8,382,389) by the company by virtue of a directors current account. This amount is interest free and has no fixed repayment terms.
At the year end was company was owed £5,280 from Massinvest Limited, a company in which A Massenet is a company director and shareholder.

 
Page 7