|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Director's report |
1 |
|
Income statement |
2 |
|
Statement of financial position |
3 |
|
Statement of changes in equity |
4 |
|
Notes to the financial statements |
5 |
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
|
|
|
|
Income Statement |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
-------- |
--------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
(
|
(
|
|
--------- |
--------- |
|
|
Operating (loss)/profit |
(
|
|
|
Interest payable and similar expenses |
|
(
|
|
|
--------- |
--------- |
||
|
(Loss)/profit before taxation |
5 |
(
|
|
|
Tax on (loss)/profit |
– |
– |
|
--------- |
-------- |
|
|
(Loss)/profit for the financial year |
(
|
|
|
--------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
– |
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
------------ |
||
|
Net current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
(
|
(
|
|
|
Creditors: amounts falling due after more than one year |
9 |
– |
|
|
------------ |
------------ |
||
|
Net liabilities |
(
|
(
|
|
|
------------ |
------------ |
||
|
Called up share capital |
|
|
|
Profit and loss account |
(
|
(
|
|
------------ |
------------ |
|
|
Shareholders deficit |
(
|
(
|
|
------------ |
------------ |
|
|
|
|
|
Director |
|
|
|
|
Statement of Changes in Equity |
|
Called up share capital |
Profit and loss account |
Total |
|
|
£ |
£ |
£ |
|
|
At 1 January 2023 (as previously reported) |
|
(
|
(
|
|
Prior period adjustments |
– |
(593,721) |
(593,721) |
|
------- |
------------ |
------------ |
|
|
At 1 January 2023 (restated) |
|
(
|
(
|
|
------- |
------------ |
------------ |
|
|
Profit for the year |
|
|
|
|
------- |
------------ |
------------ |
|
|
Total comprehensive income for the year |
– |
|
|
|
At 31 December 2023 (as previously reported) |
|
(
|
(
|
|
Prior period adjustments |
– |
(1,041) |
(1,041) |
|
------- |
------------ |
------------ |
|
|
At 31 December 2023 (restated) |
|
(2,191,048) |
(2,190,048) |
|
------- |
------------ |
------------ |
|
|
Loss for the year |
(
|
(
|
|
|
------- |
------------ |
------------ |
|
|
Total comprehensive income for the year |
– |
(
|
(
|
|
------- |
------------ |
------------ |
|
|
At 31 December 2024 |
|
(
|
(
|
|
------- |
------------ |
------------ |
|
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
------- |
------- |
|
|
Equipment |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
-------- |
|
|
Depreciation |
|
|
At 1 January 2024 |
|
|
Charge for the year |
|
|
-------- |
|
|
At 31 December 2024 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
– |
|
-------- |
|
|
At 31 December 2023 |
|
|
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Shareholders credit balance |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Amounts owed to group undertakings |
– |
|
|
---- |
--------- |
|