Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truefalseMoonriver TV ltd is a TV drama production company.2024-01-01falsetrue55The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11553482 2024-01-01 2024-12-31 11553482 2022-01-02 2023-12-31 11553482 2024-12-31 11553482 2023-12-31 11553482 c:Director3 2024-01-01 2024-12-31 11553482 d:ComputerEquipment 2024-01-01 2024-12-31 11553482 d:ComputerEquipment 2024-12-31 11553482 d:ComputerEquipment 2023-12-31 11553482 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11553482 d:CurrentFinancialInstruments 2024-12-31 11553482 d:CurrentFinancialInstruments 2023-12-31 11553482 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11553482 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11553482 d:ShareCapital 2024-12-31 11553482 d:ShareCapital 2023-12-31 11553482 d:SharePremium 2024-12-31 11553482 d:SharePremium 2023-12-31 11553482 d:RetainedEarningsAccumulatedLosses 2024-12-31 11553482 d:RetainedEarningsAccumulatedLosses 2023-12-31 11553482 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 11553482 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 11553482 c:FRS102 2024-01-01 2024-12-31 11553482 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11553482 c:FullAccounts 2024-01-01 2024-12-31 11553482 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11553482 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 11553482


MOONRIVER TV LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2024


















            img1e13.png
Chartered Accountants
2nd Floor, Heathmans House
19 Heathmans Road
London
SW6 4TJ

 
MOONRIVER TV LTD
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MOONRIVER TV LTD
FOR THE YEAR ENDED 31 DECEMBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of MOONRIVER TV LTD for the year ended 31 December 2024 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of MOONRIVER TV LTD, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of MOONRIVER TV LTD and state those matters that we have agreed to state to the Board of Directors of MOONRIVER TV LTD, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MOONRIVER TV LTD and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that MOONRIVER TV LTD has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of MOONRIVER TV LTD. You consider that MOONRIVER TV LTD is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of MOONRIVER TV LTD. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Haggards Crowther LLP
Chartered Accountants
2nd Floor, Heathmans House
19 Heathmans Road
London
SW6 4TJ
19 September 2025
Page 1

 
MOONRIVER TV LTD
REGISTERED NUMBER: 11553482

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
973
2,606

Investments
 5 
1
1

  
974
2,607

Current assets
  

Debtors: amounts falling due within one year
 6 
314,667
738,011

Cash at bank and in hand
  
1,283,830
2,147,061

  
1,598,497
2,885,072

Creditors: amounts falling due within one year
 7 
(47,543)
(323,903)

Net current assets
  
 
 
1,550,954
 
 
2,561,169

Total assets less current liabilities
  
1,551,928
2,563,776

Provisions for liabilities
  

Deferred tax
 8 
(240)
(650)

  
 
 
(240)
 
 
(650)

Net assets
  
1,551,688
2,563,126


Capital and reserves
  

Called up share capital 
  
128
128

Share premium account
  
1,299,972
1,299,972

Income Statement account
  
251,588
1,263,026

  
1,551,688
2,563,126


Page 2

 
MOONRIVER TV LTD
REGISTERED NUMBER: 11553482
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 September 2025.




X M P Marchand
Director

The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
MOONRIVER TV LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


Statutory information

Moonriver TV Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number is 11553482 and its registered address is 31 Elms Crescent, London, England, SW4 8QE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the income statement within 'other operating income'.

 
2.3

Turnover

Turnover is stated net of VAT. Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.
                                                                                                                                                            Revenue from contracts for the development of television projects is recognised depending on the nature of the ownership of the underlying rights to the programme being produced. Where the company owns the underlying rights the revenue is recognised only on delivery of the programme. Where the underlying rights are owned by a third party and the company is producing the programme on a 'work-for-hire' basis then the revenue is recognised with reference to the stage of completion of the programme.

Page 4

 
MOONRIVER TV LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the income statement when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the income statement except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
MOONRIVER TV LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the income statement.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to the income statement.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2023 - 5).

Page 6

 
MOONRIVER TV LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2024
5,655



At 31 December 2024

5,655



Depreciation


At 1 January 2024
3,048


Charge for the year 
1,634



At 31 December 2024

4,682



Net book value



At 31 December 2024
973



At 31 December 2023
2,606


5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 January 2024
1



At 31 December 2024
1




Page 7

 
MOONRIVER TV LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
-
26,400

Other debtors
291,715
688,995

Prepayments and accrued income
22,952
22,616

314,667
738,011



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
7,000
2,112

Amounts owed to group undertakings
3,693
-

Corporation tax
-
3,979

Other taxation and social security
31,111
67,220

Other creditors
1,772
18,904

Accruals and deferred income
3,967
231,688

47,543
323,903



8.


Deferred taxation




2024


£






At beginning of year
(650)


Charged to the income statement
410



At end of year
(240)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(240)
(650)

(240)
(650)

Page 8

 
MOONRIVER TV LTD
 
 
 Page 9