Silverfin false false 31/12/2024 01/01/2024 31/12/2024 A Bamford 28/09/2018 M Beavan 22/12/2023 A Lane 01/01/2019 K Vossos 28/09/2018 25 September 2025 The principal activity of the company is that of a branding and marketing agency. 11594784 2024-12-31 11594784 bus:Director1 2024-12-31 11594784 bus:Director2 2024-12-31 11594784 bus:Director3 2024-12-31 11594784 bus:Director4 2024-12-31 11594784 2023-12-31 11594784 core:CurrentFinancialInstruments 2024-12-31 11594784 core:CurrentFinancialInstruments 2023-12-31 11594784 core:Non-currentFinancialInstruments 2024-12-31 11594784 core:Non-currentFinancialInstruments 2023-12-31 11594784 core:ShareCapital 2024-12-31 11594784 core:ShareCapital 2023-12-31 11594784 core:SharePremium 2024-12-31 11594784 core:SharePremium 2023-12-31 11594784 core:RetainedEarningsAccumulatedLosses 2024-12-31 11594784 core:RetainedEarningsAccumulatedLosses 2023-12-31 11594784 core:OfficeEquipment 2023-12-31 11594784 core:ComputerEquipment 2023-12-31 11594784 core:OfficeEquipment 2024-12-31 11594784 core:ComputerEquipment 2024-12-31 11594784 core:CostValuation 2023-12-31 11594784 core:AdditionsToInvestments 2024-12-31 11594784 core:CostValuation 2024-12-31 11594784 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2024-12-31 11594784 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2023-12-31 11594784 bus:OrdinaryShareClass1 2024-12-31 11594784 bus:OrdinaryShareClass2 2024-12-31 11594784 bus:OrdinaryShareClass3 2024-12-31 11594784 bus:OrdinaryShareClass4 2024-12-31 11594784 2024-01-01 2024-12-31 11594784 bus:FilletedAccounts 2024-01-01 2024-12-31 11594784 bus:SmallEntities 2024-01-01 2024-12-31 11594784 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11594784 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11594784 bus:Director1 2024-01-01 2024-12-31 11594784 bus:Director2 2024-01-01 2024-12-31 11594784 bus:Director3 2024-01-01 2024-12-31 11594784 bus:Director4 2024-01-01 2024-12-31 11594784 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 11594784 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 11594784 2023-01-01 2023-12-31 11594784 core:OfficeEquipment 2024-01-01 2024-12-31 11594784 core:ComputerEquipment 2024-01-01 2024-12-31 11594784 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 11594784 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 11594784 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 11594784 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 11594784 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 11594784 bus:OrdinaryShareClass3 2023-01-01 2023-12-31 11594784 bus:OrdinaryShareClass4 2024-01-01 2024-12-31 11594784 bus:OrdinaryShareClass4 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11594784 (England and Wales)

BRANDPOINTZERO LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

BRANDPOINTZERO LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

BRANDPOINTZERO LTD

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
BRANDPOINTZERO LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 14,372 21,564
Investments 4 149,609 147,348
163,981 168,912
Current assets
Debtors
- due within one year 5 254,502 272,255
- due after more than one year 5 118,006 0
Cash at bank and in hand 76,450 76,968
448,958 349,223
Creditors: amounts falling due within one year 6 ( 530,119) ( 317,229)
Net current (liabilities)/assets (81,161) 31,994
Total assets less current liabilities 82,820 200,906
Net assets 82,820 200,906
Capital and reserves
Called-up share capital 7 4,987 4,987
Share premium account 173,361 173,361
Profit and loss account ( 95,528 ) 22,558
Total shareholders' funds 82,820 200,906

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of BrandPointZero Ltd (registered number: 11594784) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

A Bamford
Director

25 September 2025

BRANDPOINTZERO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
BRANDPOINTZERO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

BrandPointZero Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 7 Unicorn Business Park Whitby Road, Brislington, Bristol, BS4 4EX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Statement of Financial Position date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Statement of Financial Position date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Employee benefits

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Office equipment 3 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings/Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 23 22

3. Tangible assets

Office equipment Computer equipment Total
£ £ £
Cost
At 01 January 2024 14,315 36,144 50,459
Additions 10,125 79 10,204
Disposals ( 4,350) ( 2,688) ( 7,038)
At 31 December 2024 20,090 33,535 53,625
Accumulated depreciation
At 01 January 2024 11,139 17,756 28,895
Charge for the financial year 5,880 10,549 16,429
Disposals ( 4,004) ( 2,067) ( 6,071)
At 31 December 2024 13,015 26,238 39,253
Net book value
At 31 December 2024 7,075 7,297 14,372
At 31 December 2023 3,176 18,388 21,564

4. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 January 2024 147,348
Additions 2,261
At 31 December 2024 149,609
Carrying value at 31 December 2024 149,609
Carrying value at 31 December 2023 147,348

5. Debtors

2024 2023
£ £
Debtors: amounts falling due within one year
Trade debtors 134,887 154,331
Amounts owed by directors 94,728 80,219
Prepayments 9,348 20,500
Other debtors 15,539 17,205
254,502 272,255
Debtors: amounts falling due after more than one year
Amounts owed by parent undertakings 118,006 0

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 81,749 97,072
Amounts owed to fellow subsidiaries 70,000 0
Taxation and social security 60,239 59,496
Obligations under finance leases and hire purchase contracts 6,458 0
Other creditors 311,673 160,661
530,119 317,229

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
897 Ordinary D shares of £ 1.00 each 897 897
206 Ordinary C shares of £ 1.00 each 206 206
249 Ordinary B shares of £ 1.00 each 249 249
3,635 Ordinary A shares of £ 1.00 each 3,635 3,635
4,987 4,987

8. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund. During the year, contributions of £61,524(2023: £49,629) were paid into the scheme.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 1,351 3,437

9. Related party transactions

Transactions with the entity's directors

Included within other debtors is a balance of £94,729 (2023: £80,219) owed by A Bamford a director. Advances made during the year total £104,822 and repayments made during the year total £90,313. Interest was charged at the HMRC beneficial loan interest rate.

Other related party transactions

Included within other creditors are balances totalling £137,000 (2023: £Nil) due to associated companies with shared directors. The balances are unsecured and interest free with no fixed repayment date.