| T & S Developers Ltd |
| Registered number: |
11785999 |
| Balance Sheet |
| as at 31 January 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Current assets |
| Stocks |
|
|
2,882,902 |
|
|
2,380,443 |
| Cash at bank and in hand |
|
|
28,098 |
|
|
1 |
|
|
|
2,911,000 |
|
|
2,380,444 |
|
| Creditors: amounts falling due within one year |
3 |
|
(806,447) |
|
|
(1,557,408) |
|
| Net current assets |
|
|
|
2,104,553 |
|
|
823,036 |
|
| Total assets less current liabilities |
|
|
|
2,104,553 |
|
|
823,036 |
|
| Creditors: amounts falling due after more than one year |
4 |
|
|
(2,057,943) |
|
|
(700,649) |
|
|
|
| Net assets |
|
|
|
46,610 |
|
|
122,387 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
3,000 |
|
|
3,000 |
| Revaluation reserve |
6 |
|
|
200,000 |
|
|
200,000 |
| Profit and loss account |
|
|
|
(156,390) |
|
|
(80,613) |
|
| Shareholders' funds |
|
|
|
46,610 |
|
|
122,387 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr Talat Mahmood |
| Director |
| Approved by the board on 30 May 2025 |
|
| T & S Developers Ltd |
| Notes to the Accounts |
| for the year ended 31 January 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts. Turnover includes revenue earned from the construction and sale of domestic buildings. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
|
Stocks and Work-In-Progress |
|
Stocks and work-in-progress are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
|
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
|
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
| 3 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Accruals and deferred income |
754 |
|
493 |
|
Bank loans and overdrafts |
10,559 |
|
- |
|
Other creditors |
795,134 |
|
1,556,915 |
|
|
|
|
|
|
806,447 |
|
1,557,408 |
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
1,481,350 |
|
19,489 |
|
Directors' accounts |
|
|
|
|
576,593 |
|
681,160 |
|
|
|
|
|
|
2,057,943 |
|
700,649 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Loans |
2025 |
|
2024 |
| £ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
541,400 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
1,373,070 |
|
- |
|
|
|
|
|
|
|
|
|
|
Bank loan represents a secured legal mortgage from Recognise Bank against freehold property at 16-18 Mill Street, Bradford BD1 4AB. |
|
|
| 6 |
Revaluation reserve |
2025 |
|
2024 |
| £ |
£ |
|
|
At 1 February 2024 |
200,000 |
|
- |
|
Gain on revaluation of land and buildings |
- |
|
200,000 |
|
|
At 31 January 2025 |
200,000 |
|
200,000 |
|
|
|
|
|
|
|
|
|
| 7 |
Other information |
|
|
T & S Developers Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
8-10 Outram House |
|
Piccadilly Village, Great Ancoats Street |
|
Manchester |
|
Lancashire |
|
M4 7AA |