Company Registration No. 12134743 (England and Wales)
Global Reach UK Holdings Limited
Annual Report and Financial Statements
For the year ended 31 December 2024
Global Reach UK Holdings Limited
Company information
Directors
R M Capraro
W J Visser
Company number
12134743
Registered office
C/O Zedra Booths Hall
Booths Park 3
Chelford Road
Knutsford
Chesire
WA16 8GS
Auditor
Fiander Tovell Limited
Stag Gates House
63 - 64 The Avenue
Southampton
SO17 1XS
Global Reach UK Holdings Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Income statement
8
Group statement of comprehensive income
9
Group statement of financial position
10 - 11
Company statement of financial position
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 37
Global Reach UK Holdings Limited
Strategic report
For the year ended 31 December 2024
- 1 -
The Directors present the strategic report for the year ended 31 December 2024.
Fair review of the business
Global Reach UK Holdings Limited is the parent company of the Harbour Hotels Group, a collection of UK-based luxury coastal and city hotels. The Group’s purpose is to deliver exceptional guest experiences underpinned by distinctive design, quality hospitality, and a commitment to community and sustainability.
Despite continued macroeconomic challenges, 2024 was a year of progress and resilience. Group turnover was £90.8m (2023: £91.3m), with the minor decrease reflecting broader market volatility and selective price realignment, partially offset by strong like-for-like room revenues and a return to pre-pandemic event volumes. Operating profit, excluding the effects of foreign exchange on the group's external lending, rose to £17.6m (2023: £13.8m), buoyed by disciplined cost controls, improved margin performance.
Occupancy stayed level at 75% (2023: 75%), and average daily rate (ADR) remained robust, affirming strong brand equity and consistent customer loyalty. However, high interest expenses continued to suppress bottom-line results, with a loss before tax of £16.7m (2023: £8.8m loss).
Notably, labour cost management and operational flexibility were improved in response to wage inflation and staffing volatility. Investment in technology and systems helped drive guest satisfaction and improved booking and revenue management efficiency.
The Group continues to navigate a hospitality environment characterised by changing consumer behaviours, inflationary pressure, and heightened guest expectations. In response, the Group is focusing on four core strategic priorities for 2025:
Enhancing the Luxury Experience: Expanding bespoke and high-value packages tailored to leisure and event guests, and elevating service delivery standards.
Accelerating Digital Innovation: Further investment in digital infrastructure to support mobile-first engagement and more effective revenue management.
Talent and Culture: Strengthening our people strategy to support retention, engagement, and development, with a focus on leadership capabilities and front-line excellence.
Disciplined Growth: Assessing opportunities for expansion through selective acquisition, asset repositioning and ongoing capital investment in flagship properties.
These actions reflect our ambition to be the most admired luxury lifestyle hotel group in the UK, both as an employer and as a hospitality brand.
The directors are confident that the company is well positioned to build on its strong 2024 operational base, navigating external headwinds while pursuing sustainable value creation for stakeholders.
Principal risks and uncertainties
The Group’s risk environment remains shaped by external pressures, including:
Economic Volatility: Inflation and interest rates continue to affect cost structures and consumer discretionary spending.
Labour Availability: Tightness in the hospitality labour market challenges recruitment and retention, particularly in regional locations.
Regulatory Risk: Evolving regulations on energy use, health and safety, and employment conditions require continuous monitoring.
Reputational Risk: Social media amplification and sustainability scrutiny mean brand perception must be proactively managed.
To mitigate these, the Group maintains strong governance processes, operational contingency plans, and financial flexibility through a combination of cost controls and responsive pricing strategies.
Global Reach UK Holdings Limited
Strategic report (continued)
For the year ended 31 December 2024
- 2 -
Key performance indicators
The Group uses a wide range of performance measures to manage and monitor the business. The most significant of these are the key performance indicators, which for the Group are turnover, operating profit and occupancy, as they are the most effective measure of performance against the Group’s objectives.
2024 2023
Turnover £90.8m £91.3m
Operating profit £14.8m £21.1m
Occupancy % 75% 75%
Going concern
In accordance with the requirements of the Companies Act 2006, this strategic report aims to provide a comprehensive overview of the Group's performance, financial position, and prospects. As part of this report, we consider the concept of going concern, which is fundamental to assessing the Group's ability to continue operating in the foreseeable future.
The Directors have carried out a thorough assessment of the Group’s financial position and performance, taking into account various factors, including current and projected cash flows, financial obligations, and available resources. Based on this assessment, the Directors have formed the opinion that the Group has adequate financial resources to meet its obligations and continue operating for the foreseeable future, at least for the next 12 months from the date of this report.
In making this assessment, the Directors have considered both internal and external factors that may impact the Group's ability to continue as a going concern. These factors include market conditions, competitive landscape, regulatory changes, and potential risks and uncertainties. The Directors have also considered the Group's current and future liquidity position, including its ability to generate sufficient cash flows, access additional funding if required, and manage its working capital requirements.
It is important to note that the assessment of going concern is based on various assumptions, estimates, and judgments, which are inherently uncertain and subject to change. The Directors will continue to monitor the Group's financial performance and position, regularly reviewing its ability to operate as a going concern and taking appropriate actions if circumstances change.
In conclusion, based on the Directors' assessment, the Group is considered to be a going concern, as it has adequate financial resources, liquidity, and operational plans in place to support its ongoing operations for the foreseeable future. The strategic report provides a transparent and balanced view of the Group's prospects, highlighting any significant risks and uncertainties that may impact its ability to operate as a going concern in the future.
For more information regarding the basis of preparation see note 1 to the financial statements.
Promoting the success of the company
The Board is fully committed to acting in a manner most likely to promote the success of the company for the benefit of its members as a whole, while considering wider stakeholder impacts. Key activities in 2024 included:
Supporting employee wellbeing, remuneration, and professional development initiatives across all hotels.
Engaging with suppliers and local communities through sustainability partnerships and responsible sourcing.
Prioritising guest feedback in investment decisions to ensure continued brand relevance and satisfaction.
Evaluating decisions through a long-term lens, balancing immediate needs with strategic sustainability.
W J Visser
Director
20 August 2025
Global Reach UK Holdings Limited
Directors' report
For the year ended 31 December 2024
- 3 -
The Directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the Company and Group continued to be that of owning and operating a group of hotels.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The Directors do not recommend payment of a further dividend.
Directors
The Directors who held office during the year and up to the date of signature of the financial statements were as follows:
R M Capraro
W J Visser
Auditor
The auditor, Fiander Tovell Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
The 2018 Regulations introduced requirements under Part 15 of the Companies Act 2006 for large unquoted companies to disclose their annual energy use and greenhouse gas emissions, and related information. However, the Group has applied the option permitted to exclude any energy and carbon information relating to its subsidiaries as they qualify as medium or small sized entities and this applies to all subsidiaries within the Group. Therefore, it is not required to make the detailed disclosures of energy and carbon information.
As the Company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company, and of the profit or loss of the Group for that period. In preparing these financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and Company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s and Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Group and Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Global Reach UK Holdings Limited
Directors' report (continued)
For the year ended 31 December 2024
- 4 -
Statement of disclosure to auditor
So far as each person who was a Director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the Company is unaware. Additionally, the Directors individually have taken all the necessary steps that they ought to have taken as Directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the Company is aware of that information.
On behalf of the board
W J Visser
Director
20 August 2025
Global Reach UK Holdings Limited
Independent auditor's report
to the members of Global Reach UK Holdings Limited
- 5 -
Opinion
We have audited the financial statements of Global Reach UK Holdings Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the Group's and the Parent Company's affairs as at 31 December 2024 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's and Parent Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Global Reach UK Holdings Limited
Independent auditor's report (continued)
to the members of Global Reach UK Holdings Limited
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible for assessing the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
we identified the laws and regulations applicable to the Company through discussions with Directors and other management, and from our commercial knowledge and experience.
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation, data protection, employment, environmental and health and safety legislation.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management.
We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud.
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
Global Reach UK Holdings Limited
Independent auditor's report (continued)
to the members of Global Reach UK Holdings Limited
- 7 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships.
tested journal entries to identify unusual transactions.
tested a sample of BACS payments to identify payments being made to unexpected bank accounts.
performed testing on payroll costs in respect of those employees with responsibility or authority in connection with the payroll function.
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation.
enquiring of management as to actual and potential litigation and claims.
reading the minutes of meetings of those charged with governance.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. As in all of our audits we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Jay FCA FCCA (Senior Statutory Auditor)
For and on behalf of Fiander Tovell Limited
22 August 2025
Chartered Accountants
Statutory Auditor
Stag Gates House
63 - 64 The Avenue
Southampton
SO17 1XS
Global Reach UK Holdings Limited
Group Income statement
For the year ended 31 December 2024
- 8 -
2024
2023
as restated
Notes
£
£
Turnover
3
90,829,460
91,302,281
Cost of sales
(43,758,719)
(42,454,449)
Gross profit
47,070,741
48,847,832
Administrative expenses
(32,427,959)
(35,121,949)
Other operating income
3,002,936
112,103
Operating profit
4
17,645,718
13,837,986
Interest payable and similar expenses
7
(33,265,687)
(22,587,568)
Loss on disposal of operations
24
(1,058,015)
-
Loss before taxation
(16,677,984)
(8,749,582)
Tax on loss
8
(344,486)
(361,962)
Loss for the financial year
23
(17,022,470)
(9,111,544)
Loss for the financial year is attributable to:
- Owners of the parent company
(14,582,204)
(4,860,664)
- Non-controlling interests
(2,440,266)
(4,250,880)
(17,022,470)
(9,111,544)
Global Reach UK Holdings Limited
Group Statement of comprehensive income
For the year ended 31 December 2024
- 9 -
2024
2023
as restated
£
£
Loss for the year
(17,022,470)
(9,111,544)
Other comprehensive income
Revaluation of tangible fixed assets
3,514,375
Tax relating to other comprehensive income
1,987,681
Other comprehensive income for the year
5,502,056
Total comprehensive income for the year
(11,520,414)
(9,111,544)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(9,080,148)
(4,860,664)
- Non-controlling interests
(2,440,266)
(4,250,880)
(11,520,414)
(9,111,544)
Global Reach UK Holdings Limited
Group Statement of financial position
As at 31 December 2024
- 10 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
9
6,131,348
7,251,884
Other intangible assets
9
20,696
Total intangible assets
6,131,348
7,272,580
Tangible assets
10
365,000,288
365,944,849
Investment properties
11
1,004,337
371,131,636
374,221,766
Current assets
Stocks
14
1,248,739
1,292,286
Debtors
15
4,653,620
5,960,619
Cash at bank and in hand
8,071,180
4,717,422
13,973,539
11,970,327
Creditors: amounts falling due within one year
16
(19,702,330)
(30,320,600)
Net current liabilities
(5,728,791)
(18,350,273)
Total assets less current liabilities
365,402,845
355,871,493
Creditors: amounts falling due after more than one year
17
(387,531,425)
(364,836,636)
Provisions for liabilities
Deferred tax liability
20
34,202,584
35,845,607
(34,202,584)
(35,845,607)
Net liabilities
(56,331,164)
(44,810,750)
Capital and reserves
Called up share capital
22
1
1
Revaluation reserve
23
3,263,647
Profit and loss reserves
23
(59,594,812)
(47,009,671)
Equity attributable to owners of the parent company
(56,331,164)
(47,009,670)
Non-controlling interests
2,198,920
(56,331,164)
(44,810,750)
Global Reach UK Holdings Limited
Group Statement of financial position (continued)
As at 31 December 2024
- 11 -
The financial statements were approved by the board of directors and authorised for issue on 20 August 2025 and are signed on its behalf by:
20 August 2025
W J Visser
Director
Global Reach UK Holdings Limited
Company Statement of financial position
As at 31 December 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
5
6
Current assets
Cash at bank and in hand
2,271,301
1,733
Creditors: amounts falling due within one year
16
(6,428,617)
(22,780)
Net current liabilities
(4,157,316)
(21,047)
Total assets less current liabilities
(4,157,311)
(21,041)
Creditors: amounts falling due after more than one year
17
-
(4,091,663)
Net liabilities
(4,157,311)
(4,112,704)
Capital and reserves
Called up share capital
22
1
1
Profit and loss reserves
23
(4,157,312)
(4,112,705)
Total equity
(4,157,311)
(4,112,704)
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £44,607 (2023 - £32,165 loss).
The financial statements were approved by the board of directors and authorised for issue on 20 August 2025 and are signed on its behalf by:
20 August 2025
W J Visser
Director
Company Registration No. 12134743
Global Reach UK Holdings Limited
Group Statement of changes in equity
For the year ended 31 December 2024
- 13 -
Share capital
Revaluation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
1
(46,739,795)
(46,739,794)
11,040,588
(35,699,206)
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(4,860,664)
(4,860,664)
(4,250,880)
(9,111,544)
Purchase of shares in subsidiary from non-controlling interest
-
-
4,590,788
4,590,788
(4,590,788)
-
Balance at 31 December 2023
1
(47,009,671)
(47,009,670)
2,198,920
(44,810,750)
Year ended 31 December 2024:
Loss for the year
-
-
(14,582,204)
(14,582,204)
(2,440,266)
(17,022,470)
Other comprehensive income:
Revaluation of tangible fixed assets
-
3,514,375
-
3,514,375
-
3,514,375
Tax relating to other comprehensive income
-
(250,728)
2,238,409
1,987,681
-
1,987,681
Total comprehensive income for the year
-
3,263,647
(12,343,795)
(9,080,148)
(2,440,266)
(11,520,414)
Purchase of shares in subsidiary from non-controlling interest
-
-
(241,346)
(241,346)
241,346
-
Balance at 31 December 2024
1
3,263,647
(59,594,812)
(56,331,164)
(56,331,164)
Global Reach UK Holdings Limited
Company Statement of changes in equity
For the year ended 31 December 2024
- 14 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1
(4,080,540)
(4,080,539)
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(32,165)
(32,165)
Balance at 31 December 2023
1
(4,112,705)
(4,112,704)
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(44,607)
(44,607)
Balance at 31 December 2024
1
(4,157,312)
(4,157,311)
Global Reach UK Holdings Limited
Group Statement of cash flows
For the year ended 31 December 2024
- 15 -
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
22,039,156
12,701,757
Interest paid
(14,370,193)
(22,587,568)
Income taxes paid
-
(1,381,292)
Net cash inflow/(outflow) from operating activities
7,668,963
(11,267,103)
Investing activities
Proceeds of disposal of business
2,868,814
-
Proceeds on disposal of intangibles
-
(32,442)
Purchase of tangible fixed assets
(4,315,092)
(4,522,663)
Proceeds on disposal of tangible fixed assets
-
7,523,753
Net cash (used in)/generated from investing activities
(1,446,278)
2,968,648
Financing activities
Proceeds from borrowings
4,150,000
-
Repayment of borrowings
(4,000,000)
17,334,019
Repayment of bank loans
(6,133,925)
(17,644,912)
Proceeds from sale & leaseback
3,200,000
-
Net cash used in financing activities
(2,783,925)
(310,893)
Net increase/(decrease) in cash and cash equivalents
3,438,760
(8,609,348)
Cash and cash equivalents at beginning of year
4,632,420
13,241,768
Cash and cash equivalents at end of year
8,071,180
4,632,420
Relating to:
Cash at bank and in hand
8,071,180
4,717,422
Bank overdrafts included in creditors payable within one year
-
(85,002)
Global Reach UK Holdings Limited
Notes to the group financial statements
For the year ended 31 December 2024
- 16 -
1
Accounting policies
Company information
Global Reach UK Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is C/O Zedra Booths Hall, Booths Park 3, Chelford Road, Knutsford, Chesire, WA16 8GS.
The group consists of Global Reach UK Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(continued)
- 17 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Global Reach UK Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business at the point of service, and is shown net of VAT and other sales related taxes. Where deposits are received in advance, the amounts are held within Other Creditors and only recognised when the service(s) are provided or otherwise when contractually entitled to the revenue, e.g. cancellations.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
not amortised
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(continued)
- 18 -
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings
2% straight line
Plant and equipment
6% straight line
Fixtures and fittings
15% straight line
Computers
25% straight line
Motor vehicles
20% straight line
Finance lease asset
not depreciated
Freehold land and assets in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and loss are recognised in profit or loss.
1.9
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.10
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(continued)
- 19 -
1.11
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.12
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.13
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, cash in transit, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(continued)
- 20 -
1.14
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(continued)
- 21 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.15
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.16
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(continued)
- 22 -
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.20
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 23 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Leases
Determine whether leases entered into by the group either as a lessor or a lessee are operating leases or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.
Impairment of assets
Determine whether there are indicators of impairment of the group's tangible and intangible assets, including goodwill. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.
Tax charge
The calculation of the group's tax charge involves a degree of estimation and judgement in respect of certain items, including the differences between the accounting and tax base; which assets qualify for capital allowances; the level of disallowable expenditure; the extent of rollover gains; indexation thereon and the tax base into which they are rolled; the amount of deferred tax assets which can be recognised, based upon the likely timing and level of future taxable profits together with an assessment of future tax planning.
Disposal of assets
Where an asset is replaced and historic cost information pertaining to the original asset is not readily available, then the value is assigned to the year seen as most appropiate, and an RPI adjustment is made to determine the original purchase price.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors such as future economic viability, utilisation and continued relevance of the asset.
Land and buildings
Land and buildings is revalued by an independent valuation expert on a regular basis such that the carrying value is in line with the prevailing market rates. The valuation uses the profit method which is based on the group's estimates and assumptions concerning its future revenue growth, trading and cash flows.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 24 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Provision of hotel services
90,829,460
91,302,281
2024
2023
£
£
Other significant revenue
Brokerage services
3,000,000
-
Turnover is attributable to the principal activity of the group wholly undertaken in the United Kingdom.
During the year, the group brokered the transfer of freehold interest of the group's leasehold properties held under finance lease.
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
2,757,908
(7,238,001)
Depreciation of owned tangible fixed assets
5,460,258
6,335,726
Loss on disposal of tangible fixed assets
240,431
309,303
Amortisation of intangible assets
1,120,536
1,115,544
Operating lease charges
56,588
-
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,040
10,000
Audit of the financial statements of the company's subsidiaries
191,504
170,342
198,544
180,342
For other services
Taxation compliance services
28,560
35,300
Other taxation services
1,365
-
All other non-audit services
19,035
6,550
48,960
41,850
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 25 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
1,421
1,686
0
0
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
29,597,149
29,507,891
Social security costs
2,352,493
2,298,256
-
-
Pension costs
481,868
473,954
32,431,510
32,280,101
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
11,327,607
12,401,578
Other interest on financial liabilities
16,135,855
14,527,314
Interest on finance leases and hire purchase contracts
3,046,749
2,896,677
Exchange differences on financing transactions
2,755,476
(7,238,001)
Total finance costs
33,265,687
22,587,568
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(3,600)
Adjustments in respect of prior periods
(172)
Total current tax
(172)
(3,600)
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
8
Taxation
2024
2023
£
£
(continued)
- 26 -
Deferred tax
Origination and reversal of timing differences
575,229
707,562
Changes in tax rates
(342,000)
Adjustment in respect of prior periods
(230,571)
Total deferred tax
344,658
365,562
Total tax charge
344,486
361,962
The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(16,677,984)
(8,749,582)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(4,169,496)
(2,056,152)
Tax effect of expenses that are not deductible in determining taxable profit
741,472
2,343,627
Change in unrecognised deferred tax assets
2,849,565
Adjustments in respect of prior years
(230,571)
(300,284)
Effect of change in corporation tax rate
-
(4,770)
Permanent capital allowances in excess of depreciation
-
22,073
Depreciation on assets not qualifying for tax allowances
1,153,516
-
Other non-reversing timing differences
357,468
Taxation charge
344,486
361,962
In addition to the amount charged to the income statement, the following amounts relating to tax have been recognised directly in other comprehensive income:
2024
2023
£
£
Deferred tax arising on:
Revaluation of property
(1,987,681)
-
The group has tax losses of approximately £24m (2023: £24.5m) available to carry forward against future taxable profits.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 27 -
9
Intangible fixed assets
Group
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2024
11,205,356
20,696
11,226,052
Transfers
(20,696)
(20,696)
At 31 December 2024
11,205,356
11,205,356
Amortisation and impairment
At 1 January 2024
3,953,472
3,953,472
Amortisation charged for the year
1,120,536
1,120,536
At 31 December 2024
5,074,008
5,074,008
Carrying amount
At 31 December 2024
6,131,348
6,131,348
At 31 December 2023
7,251,884
20,696
7,272,580
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 28 -
10
Tangible fixed assets
Group
Land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Finance lease asset
Total
£
£
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
281,714,559
656,540
21,271,780
22,484,946
2,556,461
71,347
70,016,686
398,772,319
Additions
1,256,462
1,058,975
778,372
871,651
207,867
141,765
4,315,092
Disposals
(3,739,930)
(1,101,675)
(1,210,334)
(161,144)
(6,213,083)
Revaluation
204,687
204,687
Transfers
77,455
(919,101)
194,651
97,508
570,183
20,696
Transfer from investment property
1,004,337
1,004,337
At 31 December 2024
280,517,570
796,414
21,143,128
22,243,771
3,173,367
213,112
70,016,686
398,104,048
Depreciation and impairment
At 1 January 2024
6,081,652
10,032,766
14,674,031
1,972,641
66,380
32,827,470
Depreciation charged in the year
1,419,416
1,270,862
2,443,376
320,157
6,447
5,460,258
Eliminated in respect of disposals
(191,588)
(588,223)
(1,004,010)
(90,459)
(1,874,280)
Revaluation
(2,891,700)
(417,988)
(3,309,688)
At 31 December 2024
4,417,780
10,297,417
16,113,397
2,202,339
72,827
33,103,760
Carrying amount
At 31 December 2024
276,099,790
796,414
10,845,711
6,130,374
971,028
140,285
70,016,686
365,000,288
At 31 December 2023
656,540
9,762,291
7,314,994
2,556,461
4,967
70,016,686
365,944,849
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 29 -
Land and buildings, along with associated fixtures, fittings and equipment, were last professionally revalued as at 31 January 2022 by Cushman & Wakefield, independent valuers not connected with the group. The valuation was prepared on the basis of market value under the profits method and in accordance with the RICS Valuation - Global Standards.
As at 31 December 2024, the directors have undertaken a review of current market conditions and relevant performance metrics for the properties. Based on this assessment, the carrying value of the property subject to sale & leaseback in the period has been uplifted to align with the market value achieved in the transaction. Outside of this property, the directors are satisfied that there has been no material change in value since the last valuation on the remainder of the portfolio and that the carrying values continue to reflect a fair approximation of market value. Accordingly, the directors have concluded that there is no requirement to update the valuation of the portfolio outside of that mentioned above.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
2024
2023
£
£
Group
Cost
147,831,370
149,234,984
Accumulated depreciation
(2,629,161)
(2,433,167)
Carrying value
145,202,209
146,801,817
11
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
1,004,337
-
Transfers to tangible fixed asssets
(1,004,337)
-
At 31 December 2024
-
-
Investment property was comprised of residential property leased to hotel staff. It was determined that this no longer met the group's investment property recognition criteria so were transferred to tangible fixed assets at fair value which is equal to original cost.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 30 -
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
5
6
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
6
Disposals
(1)
At 31 December 2024
5
Carrying amount
At 31 December 2024
5
At 31 December 2023
6
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 31 -
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Class of
% Held
shares held
Direct
Indirect
Global Reach Hotels Limited
Ordinary
100.00
-
Fidem Finance Limited
Ordinary
100.00
-
Celtic Hotel Holdings Limited
Ordinary
100.00
-
Rothay SPV Limited
Ordinary
100.00
-
Global Reach Hospitality Limited
Ordinary
100.00
-
Harbour International Limited
Ordinary
0
100.00
Bristol Harbour Rooms Limited
Ordinary
0
100.00
Harbour Hotels Property Holdings Limited
Ordinary
0
100.00
Harbour Hotels Management Limited
Ordinary
0
100.00
Harbour Hotels Group Limited
Ordinary
0
100.00
Harbour Hospitality Group Limited
Ordinary
0
100.00
RMH (Guildford) Limited
Ordinary
0
100.00
Chichester Harbour Hotel Limited
Ordinary
0
100.00
Bristol Harbour Hotel Limited
Ordinary
0
100.00
Porthminster Hotel Company Limited
Ordinary
0
100.00
Christchurch Hotel lImited
Ordinary
0
100.00
RMH (Guildford) LLP
Ordinary
0
100.00
Residence (Guildford) Limited
Ordinary
0
100.00
Brighton Harbour Hotel Limited
Ordinary
0
100.00
Salcombe Harbour Hotel Limited
Ordinary
0
100.00
Padstow Harbour Hotel Limited
Ordinary
0
100.00
RMH (Guildford) Residential Developments Limited
Ordinary
0
100.00
RMH (Guildford) Management Limited
Ordinary
0
100.00
Bond Street Estates (Brighton) Limited
Ordinary
0
100.00
Fowey Harbour Hotel Limited
Ordinary
0
100.00
Westcliff Hall (Sidmouth) Limited
Ordinary
0
100.00
Estuary View Limited
Ordinary
0
100.00
Christchurch Restaurants Limited
Ordinary
0
100.00
White Truffle Events Limited
Ordinary
0
100.00
The Willow Garden Fowey Limited
Ordinary
0
100.00
Richmond Harbour Hotel Management Limited
Ordinary
0
100.00
Richmond Harbour Hotel Limited
Ordinary
0
100.00
Southampton Harbour Hotel Limited
Ordinary
0
100.00
Alexandra Dock Limited
Ordinary
0
100.00
The Celtic Entertainment Centre Limited
Ordinary
0
100.00
Rothay Garden Hotel Limited
Ordinary
0
100.00
Sands Reach Limited
Ordinary
0
100.00
Kings Harbour Hotel Limited
Ordinary
0
100.00
UK SPV3 Limited
Ordinary
0
100.00
Global Reach Property Holdings Limited
Ordinary
0
100.00
RGH (Cumbria) Limited
Ordinary
0
100.00
Registered office address for all above: Harbour House, 60 Purewell, Christchurch, BH23 1ES, UK
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 32 -
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
834,084
877,631
-
-
Work in progress
414,655
414,655
-
-
1,248,739
1,292,286
-
-
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
938,504
412,165
Other debtors
781,311
2,869,321
Prepayments and accrued income
2,933,805
2,679,133
4,653,620
5,960,619
-
-
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
4,911,864
13,782,446
Trade creditors
3,069,425
3,307,565
12,000
Amounts owed to group undertakings
6,408,932
Other taxation and social security
3,245,750
3,362,279
-
-
Other creditors
4,372,405
5,775,299
Accruals and deferred income
4,102,886
4,093,011
7,685
22,780
19,702,330
30,320,600
6,428,617
22,780
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 33 -
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
136,746,522
135,989,514
Obligations under finance leases
19
72,369,301
69,229,301
Other borrowings
18
178,415,602
155,562,929
Amounts owed to group undertakings
4,091,663
Other creditors
4,054,892
387,531,425
364,836,636
-
4,091,663
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
141,658,386
149,686,958
Bank overdrafts
85,002
Other loans
178,415,602
155,562,929
320,073,988
305,334,889
-
-
Payable within one year
4,911,864
13,782,446
Payable after one year
315,162,124
291,552,443
Bank loans represent two separate facilities that are secured on the assets of the sub-groups that they fund by way of cross guarantee and fixed and floating charges.
The first loan is due to expire March 2027, interest is charged at 2.75% over the daily SONIA rate and amortisation payments of £4m per annum. The second is due to expire March 2028, interest is charged at 2.40% above SONIA rate and amortisation payments of £820k per annum. Included within the balance are debt issue costs of £1.2m that are amortised over the duration of their respective facilities.
Included within Other loans are two bonds, denominated in USD, with a nominal interest rate of 10%. Interest is accrued daily, compounded annually in arrears and due to be repaid in full May 2027. The bonds are subordinated to the bank loan and are secured by fixed charge over the group's assets. The bonds restrict the Group from undertaking certain actions and pledging or selling assets that are held as security. Further included are unsecured loan notes of £4.15m, interest is charged at 15%, compounded annual in arrears, and due to be repaid in full 2027.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 34 -
19
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
130,000
In two to five years
472,343
In over five years
71,766,958
69,229,301
72,369,301
69,229,301
-
-
Historically the group's subsidiary undertakings entered into sale and leaseback arrangements with third parties in respect of an interest in their hotels' freehold land. The leases are mostly for a term of 999 years, with annual payments of £3.2m (2023: £2.8m) per annum increasing with movements in RPI. Where the lease term is 999 years, measuring the liability at amortised cost using the effective interest method results in no reduction of the liability for the foreseeable future. The land subject to the finance lease arrangement has been shown within fixed assets as a separate class of asset which is not subject to depreciation at a cost equivalent to the proceeds received.
During the year, the group brokered the transfer of freehold interest, from one third party to another, in several of the hotels' land subject to sale & leaseback. The transfer of interest resulted in a lease modification for which there is no change to the lease liability or adjustment to the right-of-use asset.
During the year, the group entered into a sale & leaseback arrangement with a third party in respect of the interest in one of the hotel's freehold land. The finance lease is subject to annual payments, increasing with movements in RPI, with the lease liability amortised over the lease term.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
6,494,960
6,029,304
Tax losses
(5,305,704)
(5,192,268)
Revaluations
33,025,478
35,013,157
Other short term timing differences
(12,150)
(4,586)
34,202,584
35,845,607
The company has no deferred tax assets or liabilities.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
20
Deferred taxation
(continued)
- 35 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
35,845,607
-
Charge to profit or loss
344,658
-
Credit to other comprehensive income
(1,987,681)
-
Liability at 31 December 2024
34,202,584
-
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
481,868
473,954
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
The shares have attached to them full voting, dividend and capital distribution (including on winding up) rights. They do not confer any rights of redemption.
23
Reserves
Revaluation reserve
The revaluation reserve records the value of asset revaluations and fair value movements on assets recognised in other comprehensive income.
Profit and loss reserves
The profit and loss account represents cumulative profits and losses, net of any dividends and other adjustments.
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 36 -
24
Disposals
On 25 November 2024 the group disposed of the trade and assets of Kings Harbour Hotel Ltd.
Net assets disposed of
£
Property, plant and equipment
3,977,329
Trade and other receivables
3,100
Inventories
6,514
Trade and other payables
(140,800)
Deferred tax
(254,534)
3,591,609
Loss on disposal
(722,795)
Total consideration
2,868,814
The consideration was satisfied by:
£
Cash
2,868,814
25
Related party transactions
Remuneration of key management personnel
The aggregate remuneration of key management personnel is £1.3m (2023: £1.2m).
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Purchases
2024
2023
£
£
Group
Entities under the control of a director of subsidiaries
261,806
361,630
Global Reach UK Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 37 -
26
Cash generated from group operations
2024
2023
£
£
Loss for the year after tax
(17,022,470)
(9,111,544)
Adjustments for:
Taxation charged
344,486
361,962
Finance costs
33,265,687
22,587,568
Loss on disposal of tangible fixed assets
240,431
309,303
Loss on disposal of business
1,058,015
-
Amortisation and impairment of intangible assets
1,120,536
1,115,544
Depreciation and impairment of tangible fixed assets
5,460,258
6,335,726
(Gain)/loss on sale of investments
-
683,615
Movements in working capital:
Decrease in stocks
37,033
8,250
Decrease in debtors
2,412,700
315,385
Decrease in creditors
(4,877,520)
(9,904,052)
Cash generated from operations
22,039,156
12,701,757
27
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,717,422
3,353,758
8,071,180
Bank overdrafts
(85,002)
85,002
4,632,420
3,438,760
8,071,180
Borrowings excluding overdrafts
(305,249,887)
(14,824,101)
(320,073,988)
Obligations under finance leases
(69,229,301)
(3,140,000)
(72,369,301)
(369,846,768)
(14,525,341)
(384,372,109)
28
Prior period adjustment
The prior period restatement does not give rise to any effect upon equity. The prior period has been restated to reflect updated presentation of certain expenditure line items elsewhere which the directors believe better reflects the performance and position of the group. The material restatement being the effects of foreign exchange translation on the group's foreign currency denominated borrowings were reclassified from administrative expenses to interest payable. Other non-material reclassifications were also made.
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200R M CapraroW J Visserfalse121347432024-01-012024-12-3112134743bus:Director12024-01-012024-12-3112134743bus:Director22024-01-012024-12-3112134743bus:RegisteredOffice2024-01-012024-12-3112134743bus:Consolidated2024-12-31121347432024-12-3112134743bus:Consolidated2024-01-012024-12-3112134743bus:Consolidated2023-01-012023-12-31121347432023-01-012023-12-3112134743core:RevaluationReservebus:Consolidated2024-01-012024-12-3112134743core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3112134743core:Goodwillbus:Consolidated2024-12-3112134743core:Goodwillbus:Consolidated2023-12-3112134743core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3112134743core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3112134743bus:Consolidated2023-12-3112134743core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3112134743core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3112134743core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3112134743core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3112134743core:PlantMachinerybus:Consolidated2024-12-3112134743core:FurnitureFittingsbus:Consolidated2024-12-3112134743core:ComputerEquipmentbus:Consolidated2024-12-3112134743core:MotorVehiclesbus:Consolidated2024-12-3112134743core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3112134743core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112134743core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3112134743core:PlantMachinerybus:Consolidated2023-12-3112134743core:FurnitureFittingsbus:Consolidated2023-12-3112134743core:ComputerEquipmentbus:Consolidated2023-12-3112134743core:MotorVehiclesbus:Consolidated2023-12-3112134743core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-31121347432023-12-3112134743core:ShareCapitalbus:Consolidated2024-12-3112134743core:ShareCapitalbus:Consolidated2023-12-3112134743core:RevaluationReservebus:Consolidated2024-12-3112134743core:RevaluationReservebus:Consolidated2023-12-3112134743core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112134743core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112134743core:Non-controllingInterestsbus:Consolidated2024-12-3112134743core:Non-controllingInterestsbus:Consolidated2023-12-3112134743core:ShareCapital2024-12-3112134743core:ShareCapital2023-12-3112134743core:RetainedEarningsAccumulatedLosses2024-12-3112134743core:RetainedEarningsAccumulatedLosses2023-12-3112134743core:ShareCapitalbus:Consolidated2022-12-3112134743core:SharePremiumbus:Consolidated2022-12-3112134743core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3112134743core:ShareCapital2022-12-3112134743core:RetainedEarningsAccumulatedLosses2022-12-3112134743bus:Consolidated2022-12-3112134743core:Goodwill2024-01-012024-12-3112134743core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112134743core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3112134743core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3112134743core:PlantMachinery2024-01-012024-12-3112134743core:FurnitureFittings2024-01-012024-12-3112134743core:ComputerEquipment2024-01-012024-12-3112134743core:MotorVehicles2024-01-012024-12-3112134743core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3112134743core:UKTaxbus:Consolidated2024-01-012024-12-3112134743core:UKTaxbus:Consolidated2023-01-012023-12-3112134743bus:Consolidated12024-01-012024-12-3112134743bus:Consolidated12023-01-012023-12-3112134743core:Goodwillbus:Consolidated2023-12-3112134743core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3112134743bus:Consolidated2023-12-3112134743core:Goodwillbus:Consolidated2024-01-012024-12-3112134743core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3112134743core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112134743core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-12-3112134743core:PlantMachinerybus:Consolidated2023-12-3112134743core:FurnitureFittingsbus:Consolidated2023-12-3112134743core:ComputerEquipmentbus:Consolidated2023-12-3112134743core:MotorVehiclesbus:Consolidated2023-12-3112134743core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3112134743core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3112134743core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-012024-12-3112134743core:PlantMachinerybus:Consolidated2024-01-012024-12-3112134743core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3112134743core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3112134743core:MotorVehiclesbus:Consolidated2024-01-012024-12-3112134743core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3112134743core:Subsidiary12024-01-012024-12-3112134743core:Subsidiary22024-01-012024-12-3112134743core:Subsidiary32024-01-012024-12-3112134743core:Subsidiary42024-01-012024-12-3112134743core:Subsidiary52024-01-012024-12-3112134743core:Subsidiary62024-01-012024-12-3112134743core:Subsidiary72024-01-012024-12-3112134743core:Subsidiary82024-01-012024-12-3112134743core:Subsidiary92024-01-012024-12-3112134743core:Subsidiary102024-01-012024-12-3112134743core:Subsidiary112024-01-012024-12-3112134743core:Subsidiary122024-01-012024-12-3112134743core:Subsidiary132024-01-012024-12-3112134743core:Subsidiary142024-01-012024-12-3112134743core:Subsidiary152024-01-012024-12-3112134743core:Subsidiary162024-01-012024-12-3112134743core:Subsidiary172024-01-012024-12-3112134743core:Subsidiary182024-01-012024-12-3112134743core:Subsidiary192024-01-012024-12-3112134743core:Subsidiary202024-01-012024-12-3112134743core:Subsidiary212024-01-012024-12-3112134743core:Subsidiary222024-01-012024-12-3112134743core:Subsidiary232024-01-012024-12-3112134743core:Subsidiary242024-01-012024-12-3112134743core:Subsidiary252024-01-012024-12-3112134743core:Subsidiary262024-01-012024-12-3112134743core:Subsidiary272024-01-012024-12-3112134743core:Subsidiary282024-01-012024-12-3112134743core:Subsidiary292024-01-012024-12-3112134743core:Subsidiary302024-01-012024-12-3112134743core:Subsidiary312024-01-012024-12-3112134743core:Subsidiary322024-01-012024-12-3112134743core:Subsidiary332024-01-012024-12-3112134743core:Subsidiary342024-01-012024-12-3112134743core:Subsidiary352024-01-012024-12-3112134743core:Subsidiary362024-01-012024-12-3112134743core:Subsidiary372024-01-012024-12-3112134743core:Subsidiary382024-01-012024-12-3112134743core:Subsidiary392024-01-012024-12-3112134743core:Subsidiary402024-01-012024-12-3112134743core:Subsidiary412024-01-012024-12-3112134743core:Subsidiary112024-01-012024-12-3112134743core:Subsidiary222024-01-012024-12-3112134743core:Subsidiary332024-01-012024-12-3112134743core:Subsidiary442024-01-012024-12-3112134743core:Subsidiary552024-01-012024-12-3112134743core:Subsidiary662024-01-012024-12-3112134743core:Subsidiary772024-01-012024-12-3112134743core:Subsidiary882024-01-012024-12-3112134743core:Subsidiary992024-01-012024-12-3112134743core:Subsidiary10102024-01-012024-12-3112134743core:Subsidiary11112024-01-012024-12-3112134743core:Subsidiary12122024-01-012024-12-3112134743core:Subsidiary13132024-01-012024-12-3112134743core:Subsidiary14142024-01-012024-12-3112134743core:Subsidiary15152024-01-012024-12-3112134743core:Subsidiary16162024-01-012024-12-3112134743core:Subsidiary17172024-01-012024-12-3112134743core:Subsidiary18182024-01-012024-12-3112134743core:Subsidiary19192024-01-012024-12-3112134743core:Subsidiary20202024-01-012024-12-3112134743core:Subsidiary21212024-01-012024-12-3112134743core:Subsidiary22222024-01-012024-12-3112134743core:Subsidiary23232024-01-012024-12-3112134743core:Subsidiary24242024-01-012024-12-3112134743core:Subsidiary25252024-01-012024-12-3112134743core:Subsidiary26262024-01-012024-12-3112134743core:Subsidiary27272024-01-012024-12-3112134743core:Subsidiary28282024-01-012024-12-3112134743core:Subsidiary29292024-01-012024-12-3112134743core:Subsidiary30302024-01-012024-12-3112134743core:Subsidiary31312024-01-012024-12-3112134743core:Subsidiary32322024-01-012024-12-3112134743core:Subsidiary33332024-01-012024-12-3112134743core:Subsidiary34342024-01-012024-12-3112134743core:Subsidiary35352024-01-012024-12-3112134743core:Subsidiary36362024-01-012024-12-3112134743core:Subsidiary37372024-01-012024-12-3112134743core:Subsidiary38382024-01-012024-12-3112134743core:Subsidiary39392024-01-012024-12-3112134743core:Subsidiary40402024-01-012024-12-3112134743core:Subsidiary41412024-01-012024-12-3112134743core:CurrentFinancialInstruments2024-12-3112134743core:CurrentFinancialInstruments2023-12-3112134743core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112134743core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112134743core:WithinOneYearbus:Consolidated2024-12-3112134743core:WithinOneYearbus:Consolidated2023-12-3112134743core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112134743core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112134743core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112134743core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3112134743core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112134743core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112134743core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112134743core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112134743core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3112134743core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3112134743core:Non-currentFinancialInstruments2024-12-3112134743core:Non-currentFinancialInstruments2023-12-3112134743core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3112134743core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3112134743core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3112134743core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3112134743core:WithinOneYear2024-12-3112134743core:WithinOneYear2023-12-3112134743core:BetweenTwoFiveYearsbus:Consolidated2024-12-3112134743core:BetweenTwoFiveYearsbus:Consolidated2023-12-3112134743core:BetweenTwoFiveYears2024-12-3112134743core:BetweenTwoFiveYears2023-12-3112134743core:MoreThanFiveYearsbus:Consolidated2024-12-3112134743core:MoreThanFiveYearsbus:Consolidated2023-12-3112134743core:MoreThanFiveYears2024-12-3112134743core:MoreThanFiveYears2023-12-3112134743bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112134743bus:FRS1022024-01-012024-12-3112134743bus:Audited2024-01-012024-12-3112134743bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112134743bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP