Company registration number 12187893 (England and Wales)
ARCAINS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ARCAINS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
ARCAINS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,073
3,448
Tangible assets
4
822,022
377,771
824,095
381,219
Current assets
Stocks
23,865
9,910
Debtors
5
152,542
66,517
Cash at bank and in hand
37,228
143,451
213,635
219,878
Creditors: amounts falling due within one year
6
(490,868)
(68,716)
Net current (liabilities)/assets
(277,233)
151,162
Total assets less current liabilities
546,862
532,381
Provisions for liabilities
(168,481)
(68,481)
Net assets
378,381
463,900
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
8
378,281
463,800
Total equity
378,381
463,900

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 July 2025 and are signed on its behalf by:
R Ashcroft
Director
Company registration number 12187893 (England and Wales)
ARCAINS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
427,085
427,185
Year ended 31 December 2023:
Profit and total comprehensive income
-
36,715
36,715
Balance at 31 December 2023
100
463,800
463,900
Year ended 31 December 2024:
Loss and total comprehensive income
-
(85,519)
(85,519)
Balance at 31 December 2024
100
378,281
378,381
ARCAINS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Arcains Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Bold Hotel, 583 Lord Street, Southport, England, PR9 0BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Mikhail Hotels and Leisure Holdings Limited. These consolidated financial statements are available from its registered office, 583 The Bold Hotel, Lord Street, Southport, PR9 6HY.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

ARCAINS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and equipment
25% straight line
Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ARCAINS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
23
17
ARCAINS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Intangible fixed assets
Software
£
Cost
At 1 January 2024 and 31 December 2024
6,875
Amortisation and impairment
At 1 January 2024
3,427
Amortisation charged for the year
1,375
At 31 December 2024
4,802
Carrying amount
At 31 December 2024
2,073
At 31 December 2023
3,448
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
366,376
614,140
126,881
1,107,397
Additions
204,419
225,247
174,399
604,065
At 31 December 2024
570,795
839,387
301,280
1,711,462
Depreciation and impairment
At 1 January 2024
162,029
487,957
79,640
729,626
Depreciation charged in the year
44,449
77,410
37,955
159,814
At 31 December 2024
206,478
565,367
117,595
889,440
Carrying amount
At 31 December 2024
364,317
274,020
183,685
822,022
At 31 December 2023
204,347
126,183
47,241
377,771
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
21,028
2,302
Amounts owed by group undertakings
88,373
463
Other debtors
43,141
63,752
152,542
66,517
ARCAINS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
11,102
9,079
Amounts owed to group undertakings
360,509
13,423
Taxation and social security
3,751
3,446
Other creditors
115,506
42,768
490,868
68,716
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Profit and loss reserves

Profit and loss reserves represents earnings net of distributions to owners.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Stephen Grayson ACA FCCA
Statutory Auditor:
Cooper Parry Group Limited
Date of audit report:
4 July 2025
10
Financial commitments, guarantees and contingent liabilities

Lloyds Bank PLC hold a fixed and floating charge over all the property or undertaking of the company.

 

ARCAINS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
268,333
281,125
12
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

Mikhail Hotels and Leisure Holdings Limited and its subsidiary undertakings are related parties by virtue of their common control.

 

Debtors and creditors due within one year include the amounts owed to other group companies.

 

13
Parent company

The immediate and ultimate parent company is Mikhail Hotels and Leisure Holdings Limited, a company registered in England and Wales. Copies of the financial statements of the immediate parent undertaking can be obtained from Mikhail Hotels and Leisure Holdings Limited, 583 The Bold Hotel, Lord Street, Southport, PR9 6HY.

 

Mikhail Hotels and Leisure Holdings Limited is controlled by A Mikhail and V Mikhail.

2024-12-312024-01-01falsefalsefalse04 July 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA MikhailR AshcroftJ H GordonS SheldonG R G Wareham121878932024-01-012024-12-31121878932024-12-31121878932023-12-3112187893core:ComputerSoftware2024-12-3112187893core:ComputerSoftware2023-12-3112187893core:LeaseholdImprovements2024-12-3112187893core:PlantMachinery2024-12-3112187893core:FurnitureFittings2024-12-3112187893core:LeaseholdImprovements2023-12-3112187893core:PlantMachinery2023-12-3112187893core:FurnitureFittings2023-12-3112187893core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112187893core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112187893core:CurrentFinancialInstruments2024-12-3112187893core:CurrentFinancialInstruments2023-12-3112187893core:ShareCapital2024-12-3112187893core:ShareCapital2023-12-3112187893core:RetainedEarningsAccumulatedLosses2024-12-3112187893core:RetainedEarningsAccumulatedLosses2023-12-3112187893core:ShareCapital2022-12-3112187893core:RetainedEarningsAccumulatedLosses2022-12-3112187893core:ShareCapitalOrdinaryShareClass12024-12-3112187893core:ShareCapitalOrdinaryShareClass12023-12-3112187893bus:Director22024-01-012024-12-3112187893core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31121878932023-01-012023-12-3112187893core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112187893core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112187893core:ComputerSoftware2024-01-012024-12-3112187893core:LeaseholdImprovements2024-01-012024-12-3112187893core:PlantMachinery2024-01-012024-12-3112187893core:FurnitureFittings2024-01-012024-12-3112187893core:ComputerSoftware2023-12-3112187893core:LeaseholdImprovements2023-12-3112187893core:PlantMachinery2023-12-3112187893core:FurnitureFittings2023-12-31121878932023-12-3112187893core:WithinOneYear2024-12-3112187893core:WithinOneYear2023-12-3112187893bus:OrdinaryShareClass12024-01-012024-12-3112187893bus:OrdinaryShareClass12024-12-3112187893bus:OrdinaryShareClass12023-12-3112187893bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112187893bus:FRS1022024-01-012024-12-3112187893bus:Audited2024-01-012024-12-3112187893bus:Director12024-01-012024-12-3112187893bus:Director32024-01-012024-12-3112187893bus:Director42024-01-012024-12-3112187893bus:Director52024-01-012024-12-3112187893bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112187893bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP