1 January 2024 false Taxfiler 2024.6 12655937business:PrivateLimitedCompanyLtd2024-01-012024-12-31 126559372023-12-31 126559372024-01-012024-12-31 12655937business:AuditExemptWithAccountantsReport2024-01-012024-12-31 12655937business:FilletedAccounts2024-01-012024-12-31 126559372024-12-31 12655937business:Director12024-01-012024-12-31 12655937business:Director22024-01-012024-12-31 12655937business:RegisteredOffice2024-01-012024-12-31 126559372023-12-31 12655937core:WithinOneYear2024-12-31 12655937core:WithinOneYear2023-12-31 12655937core:AfterOneYear2024-12-31 12655937core:AfterOneYear2023-12-31 12655937core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 12655937core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 12655937core:SharePremiumcore:PreviouslyStatedAmount2024-12-31 12655937core:SharePremiumcore:PreviouslyStatedAmount2023-12-31 12655937core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 12655937core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 12655937core:PreviouslyStatedAmount2024-12-31 12655937core:PreviouslyStatedAmount2023-12-31 12655937business:SmallEntities2024-01-012024-12-31 12655937countries:EnglandWales2024-01-012024-12-31 12655937core:PlantMachinery2024-01-012024-12-31 12655937core:FurnitureFittings2024-01-012024-12-31 12655937core:ComputerEquipment2024-01-012024-12-31 12655937core:IntangibleAssetsOtherThanGoodwill2023-12-31 12655937core:IntangibleAssetsOtherThanGoodwill2024-12-31 12655937core:PlantMachinery2023-12-31 12655937core:FurnitureFittings2023-12-31 12655937core:ComputerEquipment2023-12-31 12655937core:PlantMachinery2024-12-31 12655937core:FurnitureFittings2024-12-31 12655937core:ComputerEquipment2024-12-31 12655937business:OrdinaryShareClass12024-01-012024-12-31 12655937business:OrdinaryShareClass12023-01-012023-12-31 12655937business:OrdinaryShareClass22024-01-012024-12-31 12655937business:OrdinaryShareClass22023-01-012023-12-31 12655937business:AllOrdinaryShares2024-01-012024-12-31 12655937business:AllOrdinaryShares2023-01-012023-12-31 12655937core:BetweenOneFiveYears2024-12-31 12655937core:BetweenOneFiveYears2023-12-31 12655937business:Director112024-01-012024-12-31 12655937business:Director112023-12-31 12655937business:Director112024-12-31 12655937business:Director222023-12-31 12655937business:Director222024-01-012024-12-31 12655937business:Director222024-12-31 126559372023-01-012023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 12655937 (England and Wales)
Formosa Street Kitchen Ltd Unaudited accounts for the year ended 31 December 2024
Formosa Street Kitchen Ltd Unaudited accounts Contents
Page
- 2 -
Formosa Street Kitchen Ltd Company Information for the year ended 31 December 2024
Directors
Francois Marie Guerin Jean Francois Lesage
Company Number
12655937 (England and Wales)
Registered Office
18 Formosa Street London W9 1EE
Accountants
Gains Accountants Queen Elizabeth Olympic Park Plexal, 14 East Bay Lane London E20 3BS
- 3 -
Formosa Street Kitchen Ltd Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Called up share capital not paid
15,000 
15,000 
Fixed assets
Intangible assets
29,000 
29,000 
Tangible assets
121,733 
120,718 
150,733 
149,718 
Current assets
Inventories
41,468 
21,164 
Debtors
283,936 
44,992 
Cash at bank and in hand
4,799 
14,458 
330,203 
80,614 
Creditors: amounts falling due within one year
(122,641)
(106,857)
Net current assets/(liabilities)
207,562 
(26,243)
Total assets less current liabilities
373,295 
138,475 
Creditors: amounts falling due after more than one year
(210,724)
(60,959)
Net assets
162,571 
77,516 
Capital and reserves
Called up share capital
62,250 
60,000 
Share premium
29,876 
- 
Profit and loss account
70,445 
17,516 
Shareholders' funds
162,571 
77,516 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 20 September 2025 and were signed on its behalf by
Francois Marie Guerin Director Company Registration No. 12655937
- 4 -
Formosa Street Kitchen Ltd Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Formosa Street Kitchen Ltd is a private company, limited by shares, registered in England and Wales, registration number 12655937. The registered office is 18 Formosa Street, London, W9 1EE.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
15% or 50% (Straight line basis)
Fixtures & fittings
10% or 15% (Straight line basis)
Computer equipment
15% (Straight line basis)
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 5 -
Formosa Street Kitchen Ltd Notes to the Accounts for the year ended 31 December 2024
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2024
29,000 
At 31 December 2024
29,000 
Amortisation
At 1 January 2024
- 
At 31 December 2024
- 
Net book value
At 31 December 2024
29,000 
At 31 December 2023
29,000 
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 January 2024
36,087 
117,755 
1,104 
154,946 
Additions
23,944 
431 
2,719 
27,094 
At 31 December 2024
60,031 
118,186 
3,823 
182,040 
Depreciation
At 1 January 2024
10,900 
22,950 
378 
34,228 
Charge for the year
10,217 
15,364 
498 
26,079 
At 31 December 2024
21,117 
38,314 
876 
60,307 
Net book value
At 31 December 2024
38,914 
79,872 
2,947 
121,733 
At 31 December 2023
25,187 
94,805 
726 
120,718 
- 6 -
Formosa Street Kitchen Ltd Notes to the Accounts for the year ended 31 December 2024
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
13,200 
12,497 
Amounts due from group undertakings etc.
221,437 
- 
Accrued income and prepayments
1,494 
- 
Other debtors
47,805 
32,495 
283,936 
44,992 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
- 
5,899 
VAT
23,240 
17,140 
Trade creditors
68,560 
55,320 
Taxes and social security
16,363 
18,901 
Other creditors
15,610 
11,097 
Loans from directors
(3,504)
(1,500)
Accruals
2,372 
- 
122,641 
106,857 
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Other creditors
210,724 
60,959 
9
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
- Ordinary shares of £60 each
- 
60,000.00 
6,224,960 Ordinary shares of £0.01 each
62,249.60 
- 
62,249.60 
60,000.00 
Shares issued during the period:
6,224,960 Ordinary shares of £0.01 each
62,249.60 
10
Operating lease commitments
2024 
2023 
£ 
£ 
At 31 December 2024 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
33,000 
29,000 
Later than one year and not later than five years
52,167 
74,917 
85,167 
103,917 
- 7 -
Formosa Street Kitchen Ltd Notes to the Accounts for the year ended 31 December 2024
11
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Director's Loan
1,500 
- 
- 
1,500 
2,004 
- 
- 
2,004 
3,504 
- 
- 
3,504 
12
Transactions with related parties
During the financial year, the following sales and purchases have been made with the companies under the common control: Francois Square Ltd - Purchases - £6,125 La Ferme Ltd - Purchases - £6,280 At the year end, the following balances are owed to/from the companies under the common control: Francois Square Ltd - £2,124 La Ferme Ltd - £32,180
13
Average number of employees
During the year the average number of employees was 14 (2023: 14).
- 8 -