BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts Vehicle wrapping and signage 11 September 2025 7 5 12771348 2024-12-31 12771348 2023-12-31 12771348 2022-12-31 12771348 2024-01-01 2024-12-31 12771348 2023-01-01 2023-12-31 12771348 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12771348 uk-curr:PoundSterling 2024-01-01 2024-12-31 12771348 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12771348 uk-bus:FullAccounts 2024-01-01 2024-12-31 12771348 uk-bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 12771348 uk-bus:Director2 2024-01-01 2024-12-31 12771348 uk-bus:Director3 2024-01-01 2024-12-31 12771348 uk-bus:CompanySecretary1 2024-01-01 2024-12-31 12771348 uk-bus:RegisteredOffice 2024-01-01 2024-12-31 12771348 uk-bus:Agent1 2024-01-01 2024-12-31 12771348 uk-core:ShareCapital 2024-12-31 12771348 uk-core:ShareCapital 2023-12-31 12771348 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 12771348 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 12771348 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 12771348 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 12771348 uk-bus:FRS102 2024-01-01 2024-12-31 12771348 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 12771348 uk-core:CurrentFinancialInstruments 2024-12-31 12771348 uk-core:CurrentFinancialInstruments 2023-12-31 12771348 uk-core:WithinOneYear 2024-12-31 12771348 uk-core:WithinOneYear 2023-12-31 12771348 uk-core:EmployeeBenefits 2023-12-31 12771348 uk-core:EmployeeBenefits 2024-01-01 2024-12-31 12771348 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 12771348 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 12771348 uk-core:OtherDeferredTax 2024-12-31 12771348 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-12-31 12771348 uk-core:EmployeeBenefits 2024-12-31 12771348 2024-01-01 2024-12-31 12771348 uk-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
FUZE Visual Ltd
 
Directors' Report and Unaudited Financial Statements
 
for the financial year ended 31 December 2024



FUZE Visual Ltd
DIRECTORS AND OTHER INFORMATION

 
Directors Daniel Mitchell
Andrew Moncur
Anna-Marie Greenwood (Appointed 26 February 2024)
 
 
Company Secretary Daniel Mitchell (Appointed 26 February 2024)
 
 
Company Registration Number 12771348
 
 
Registered Office and Business Address Unit 3 The Old Joinery
Maldon Road
Colchester
Essex
CO2 0LT
United Kingdom
 
 
Accountants Fuze Accounting Ltd
Unit 3 The Old Joinery
Maldon Road
Colchester
Essex
CO2 0LT
GB



FUZE Visual Ltd
DIRECTORS' REPORT
for the financial year ended 31 December 2024

 
The directors present their report and the unaudited financial statements for the financial year ended 31 December 2024.
     
Directors
The directors who served during the financial year are as follows:
     
Daniel Mitchell
Andrew Moncur
Anna-Marie Greenwood (Appointed 26 February 2024)
   
There were no changes in shareholdings between 31 December 2024 and the date of signing the financial statements.
     
In accordance with the Constitution, the directors retire by rotation and, being eligible, offer themselves for re-election.
     
Political Contributions
The company did not make any disclosable political donations in the current financial year.
     
Statement of Directors' Responsibilities
     
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
     
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:
- select suitable accounting policies and apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
     
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
     
Special provisions relating to small companies
The above report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
     
     
On behalf of the board
     
     
Daniel Mitchell
Director
     
     
Andrew Moncur
Director
     
     
Anna-Marie Greenwood
Director
     
11 September 2025



FUZE Visual Ltd
Company Registration Number: 12771348
BALANCE SHEET
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
Tangible assets 4 24,844 18,893
───────── ─────────
 
Current Assets
Stocks 5 21,364 10,164
Debtors 6 36,989 11,907
Cash at bank and in hand 6,122 231
───────── ─────────
64,475 22,302
───────── ─────────
Creditors: amounts falling due within one year 7 (120,123) (77,667)
───────── ─────────
Net Current Liabilities (55,648) (55,365)
───────── ─────────
Total Assets less Current Liabilities (30,804) (36,472)
 
Provisions for liabilities 8 (4,720) (3,589)
───────── ─────────
Net Liabilities (35,524) (40,061)
═════════ ═════════
 
Capital and Reserves
Called up share capital 160 160
Retained earnings (35,684) (40,221)
───────── ─────────
Shareholders' Deficit (35,524) (40,061)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account.
           
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 11 September 2025 and signed on its behalf by
           
           
Daniel Mitchell          
Director          
           
           
Andrew Moncur
Director
           
           
Anna-Marie Greenwood          
Director          
           



FUZE Visual Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2024

   
1. General Information
 
FUZE Visual Ltd is a company limited by shares incorporated and registered in England. The registered number of the company is 12771348. The registered office of the company is Unit 3 The Old Joinery, Maldon Road, Colchester, Essex, CO2 0LT, United Kingdom which is also the principal place of business of the company. Vehicle wrapping and signage The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 15% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 7, (2023 - 5).
 
  2024 2023
  Number Number
 
Employees 7 5
  ═════════ ═════════
       
4. Tangible assets
  Fixtures, Total
  fittings and  
  equipment  
  £ £
Cost
At 1 January 2024 30,679 30,679
Additions 14,481 14,481
  ───────── ─────────
At 31 December 2024 45,160 45,160
  ───────── ─────────
Depreciation and impairments
At 1 January 2024 11,786 11,786
Charge for the financial year 8,530 8,530
  ───────── ─────────
At 31 December 2024 20,316 20,316
  ───────── ─────────
Net book value
At 31 December 2024 24,844 24,844
  ═════════ ═════════
At 31 December 2023 18,893 18,893
  ═════════ ═════════
       
5. Stocks 2024 2023
  £ £
 
Finished goods and goods for resale 21,364 10,164
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
6. Debtors 2024 2023
  £ £
 
Trade debtors 27,509 9,180
Other debtors 9,100 -
Taxation (147) -
Called up share capital not paid 160 10
Prepayments and accrued income 367 2,717
  ───────── ─────────
  36,989 11,907
  ═════════ ═════════
       
7. Creditors 2024 2023
Amounts falling due within one year £ £
 
Trade creditors 28,135 8,118
Amounts owed to related parties (Note 10) 38,907 39,936
Taxation 52,137 27,935
Pension accrual 944 1,678
  ───────── ─────────
  120,123 77,667
  ═════════ ═════════
         
8. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2024 2023
  £ £ £
 
At financial year start 3,589 3,589 -
Charged to profit and loss 1,131 1,131 3,589
  ───────── ───────── ─────────
At financial year end 4,720 4,720 3,589
  ═════════ ═════════ ═════════
       
9. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2024.
           
10. Related party transactions
The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.
   
11. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.