5 5 Dallas Wilding Drew Ltd 13128315 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Activities of insurance agents and brokers Digita Accounts Production Advanced 6.30.9574.0 true true true 13128315 2024-01-01 2024-12-31 13128315 2024-12-31 13128315 bus:OrdinaryShareClass1 2024-12-31 13128315 bus:OrdinaryShareClass2 2024-12-31 13128315 bus:OrdinaryShareClass3 2024-12-31 13128315 core:CurrentFinancialInstruments 2024-12-31 13128315 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13128315 core:OtherResidualIntangibleAssets 2024-12-31 13128315 core:OfficeEquipment 2024-12-31 13128315 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 13128315 core:ParentEntities 2024-12-31 13128315 bus:SmallEntities 2024-01-01 2024-12-31 13128315 bus:Audited 2024-01-01 2024-12-31 13128315 bus:FilletedAccounts 2024-01-01 2024-12-31 13128315 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13128315 bus:RegisteredOffice 2024-01-01 2024-12-31 13128315 bus:Director3 2024-01-01 2024-12-31 13128315 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13128315 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 13128315 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 13128315 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13128315 core:ComputerSoftware 2024-01-01 2024-12-31 13128315 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 13128315 core:OfficeEquipment 2024-01-01 2024-12-31 13128315 1 2024-01-01 2024-12-31 13128315 countries:EnglandWales 2024-01-01 2024-12-31 13128315 2023-12-31 13128315 core:OtherResidualIntangibleAssets 2023-12-31 13128315 core:OfficeEquipment 2023-12-31 13128315 2023-01-01 2023-12-31 13128315 2023-12-31 13128315 bus:OrdinaryShareClass1 2023-12-31 13128315 bus:OrdinaryShareClass2 2023-12-31 13128315 bus:OrdinaryShareClass3 2023-12-31 13128315 core:CurrentFinancialInstruments 2023-12-31 13128315 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13128315 core:OtherResidualIntangibleAssets 2023-12-31 13128315 core:OfficeEquipment 2023-12-31 13128315 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 13128315 core:ParentEntities 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 13128315

Dallas Wilding Drew Ltd

Filleted Financial Statements

for the Year Ended 31 December 2024

 

Dallas Wilding Drew Ltd

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 7

 

Dallas Wilding Drew Ltd

(Registration number: 13128315)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

           

Fixed assets

   

 

Intangible assets

4

 

-

 

593

Tangible assets

5

 

1,345

 

1,351

   

1,345

 

1,944

Current assets

   

 

Debtors

6

103,446

 

134,791

 

Cash at bank and in hand

 

33,570

 

31,010

 

 

137,016

 

165,801

 

Creditors: Amounts falling due within one year

7

(181,067)

 

(242,836)

 

Net current liabilities

   

(44,051)

 

(77,035)

Net liabilities

   

(42,706)

 

(75,091)

Capital and reserves

   

 

Called up share capital

8

10,000

 

10,000

 

Retained earnings

(52,706)

 

(85,091)

 

Shareholders' deficit

   

(42,706)

 

(75,091)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 August 2025 and signed on its behalf by:
 

.........................................
P E O Staveley
Director

 

Dallas Wilding Drew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Dallas House
Low Moor
Bradford
West Yorkshire
BD12 0HF

These financial statements were authorised for issue by the Board on 8 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' including the disclosure and presentation requirements of Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentation currency is pound sterling.

Going concern

At the period end the company has net liabilities of £42,706. The company is dependent upon the continued support of its parent undertaking and shareholder. On the basis that both parties have indicated that this support will continue, the directors have prepared the accounts on a going concern basis.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 8 August 2025 was Gillian McLoughlin FCA, who signed for and on behalf of Watson Buckle Limited.

Revenue recognition

Turnover represents commissions and fees, which are taken to revenue in full at the later of the binding contract date and the renewal or commencement date of the policy; and profit commission which is recognised on receipt.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Dallas Wilding Drew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities and other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33.33% straight line basis

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Other intangible assets

33.33% straight line basis

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Dallas Wilding Drew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Financial instruments

Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 

3

Staff numbers

The average number of persons employed by the company during the year was 5 (2023 - 5).

 

Dallas Wilding Drew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Other intangible assets
 £

Total
£

Cost

At 1 January 2024

3,000

3,000

At 31 December 2024

3,000

3,000

Amortisation

At 1 January 2024

2,407

2,407

Amortisation charge

593

593

At 31 December 2024

3,000

3,000

Carrying amount

At 31 December 2024

-

-

At 31 December 2023

593

593

5

Tangible assets

Office equipment
 £

Total
£

Cost

At 1 January 2024

2,149

2,149

Additions

690

690

At 31 December 2024

2,839

2,839

Depreciation

At 1 January 2024

798

798

Charge for the year

696

696

At 31 December 2024

1,494

1,494

Carrying amount

At 31 December 2024

1,345

1,345

At 31 December 2023

1,351

1,351

 

Dallas Wilding Drew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

6

Debtors

Current

2024
£

2023
£

Trade debtors

1,127

-

Amounts owed by related parties

84,869

97,644

Prepayments

950

1,147

Other debtors

16,500

36,000

 

103,446

134,791

7

Creditors

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

1,526

3,924

Amounts owed to group undertakings

9

175,000

225,000

Accruals and deferred income

 

3,460

13,472

Other creditors

 

1,081

440

 

181,067

242,836

8

Share capital

Allotted, called up and not fully paid shares

 

2024

2023

 

No.

£

No.

£

A Ordinary shares of £1 each

7,000

7,000

7,000

7,000

B Ordinary shares of £1 each

1,500

1,500

1,500

1,500

C Ordinary shares of £1 each

1,500

1,500

1,500

1,500

 

10,000

10,000

10,000

10,000

 

Dallas Wilding Drew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

9

Related party transactions

Income and receivables from related parties

2024

Parent
£

Key management
£

Amounts receivable from related party

-

1,500

2023

Parent
£

Key management
£

Amounts receivable from related party

7,000

3,000

Expenditure with and payables to related parties

2024

Parent
£

Amounts payable to related party

175,000

2023

Parent
£

Amounts payable to related party

225,000

10

Parent and ultimate parent undertaking

The company's immediate parent is T L Dallas Group Limited, incorporated in England and Wales. The registered office of T L Dallas Group Limited is Dallas House, Low Moor, Bradford, BD12 0HF.

  These financial statements are available upon request from Companies House, Crown Way, Cardiff, CF14 3UZ.