Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312025-05-282025-05-282024-12-312025-05-28falsetruetrue02024-01-01Holding Company0truefalse 13185436 2023-01-01 2023-12-31 13185436 2024-01-01 2024-12-31 13185436 2024-12-31 13185436 2023-12-31 13185436 2023-01-01 13185436 1 2024-01-01 2024-12-31 13185436 d:Director1 2024-01-01 2024-12-31 13185436 d:Director2 2024-01-01 2024-12-31 13185436 d:Director3 2024-01-01 2024-12-31 13185436 d:RegisteredOffice 2024-01-01 2024-12-31 13185436 c:CurrentFinancialInstruments 2024-12-31 13185436 c:CurrentFinancialInstruments 2023-12-31 13185436 c:Non-currentFinancialInstruments 2024-12-31 13185436 c:Non-currentFinancialInstruments 2023-12-31 13185436 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 13185436 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 13185436 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 13185436 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 13185436 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2024-12-31 13185436 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2023-12-31 13185436 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2024-12-31 13185436 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2023-12-31 13185436 c:ShareCapital 2024-01-01 2024-12-31 13185436 c:ShareCapital 2024-12-31 13185436 c:ShareCapital 2023-01-01 2023-12-31 13185436 c:ShareCapital 2023-12-31 13185436 c:ShareCapital 2023-01-01 13185436 c:SharePremium 2024-01-01 2024-12-31 13185436 c:SharePremium 2024-12-31 13185436 c:SharePremium 2023-01-01 2023-12-31 13185436 c:SharePremium 2023-12-31 13185436 c:SharePremium 2023-01-01 13185436 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13185436 c:RetainedEarningsAccumulatedLosses 2024-12-31 13185436 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 13185436 c:RetainedEarningsAccumulatedLosses 2023-12-31 13185436 c:RetainedEarningsAccumulatedLosses 2023-01-01 13185436 d:OrdinaryShareClass1 2024-01-01 2024-12-31 13185436 d:OrdinaryShareClass1 2024-12-31 13185436 d:OrdinaryShareClass1 2023-12-31 13185436 d:FRS102 2024-01-01 2024-12-31 13185436 d:Audited 2024-01-01 2024-12-31 13185436 d:FullAccounts 2024-01-01 2024-12-31 13185436 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13185436 c:Subsidiary1 2024-01-01 2024-12-31 13185436 c:Subsidiary1 1 2024-01-01 2024-12-31 13185436 c:Subsidiary2 2024-01-01 2024-12-31 13185436 c:Subsidiary2 1 2024-01-01 2024-12-31 13185436 c:Subsidiary3 2024-01-01 2024-12-31 13185436 c:Subsidiary3 1 2024-01-01 2024-12-31 13185436 6 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 13185436







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


BG BIDCO 5 LIMITED






































img74e9.png                        

 


BG BIDCO 5 LIMITED
 


 
COMPANY INFORMATION


Directors
Andrew Himsley 
Mark Hine 
Jonathan Morris 




Registered number
13185436



Registered office
20 St. Thomas Street

London

SE1 9RS




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

95 Gresham Street

London

EC2V 7AB





 


BG BIDCO 5 LIMITED
 



CONTENTS



Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 18


 


BG BIDCO 5 LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present their strategic report for the year ended 31 December 2024.

Business review
 
The results for the year, which are set out in the profit and loss account, show an operating loss of £1,863,000 (2023: £211,000). At 31 December 2024, the company had net assets of £4,853,000 (2023: £6,716,000). The directors consider the performance for the year and the financial position at the year end to be satisfactory.

Principal risks and uncertainties
 
The Company has no significant risks other than price and liquidity risks.

Financial key performance indicators
 
As a holding company, the directors do not consider the inclusion of financial key performance indicators to be necessary to assist users of the financial statements in their understanding of the financial performance or position of the Company.

Other key performance indicators
 
As stated above, the directors do not consider the inclusion of other key performance indicators to be necessary or additive.


This report was approved by the board and signed on its behalf.



................................................
Mark Hine
Director

Date: 28 May 2025

Page 1

 


BG BIDCO 5 LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £1,863 thousand (2023 - loss £211 thousand).

Directors

The directors who served during the year were:

Andrew Himsley 
Mark Hine 
Jonathan Morris 

Future developments

There are no future developments relevant to the Company as a holding company.

Disclosure of information to auditor


Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

On 4 April 2025, BG Bidco 5 Limited acquired 100% of the ordinary share capital of Newsdirect (UK) Limited and Newsdirect Wales Limited to broaden its monitoring coverage into the devolved nations of Scotland, Wales and Northern Ireland. To fund the acquisition, further capital was raised from existing secured lenders.

Page 2

 


BG BIDCO 5 LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Auditor

The auditor, Menzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
Mark Hine
Director

Date: 28 May 2025

Page 3

 


BG BIDCO 5 LIMITED
 

img78bb.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BG BIDCO 5 LIMITED

Opinion


We have audited the financial statements of BG Bidco 5 Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 


BG BIDCO 5 LIMITED


img4a05.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BG BIDCO 5 LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 


BG BIDCO 5 LIMITED


img7bdb.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BG BIDCO 5 LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting
legislation. We determined that the following laws and regulations were most significant:
 
Companies Act 2006
FRS 102
Tax legislation
 
We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
 
We understood how the company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures. We corroborated our inquiries through our review of board minutes.
 
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.
 
We assessed the susceptibility of Company’s financial statements to material misstatement, including how fraud might occur. We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
 
Posting of unusual journal entries; and
Management bias in accounting estimates.
 
Audit procedures performed by the Company engagement team included:
 
Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgments made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 6

 


BG BIDCO 5 LIMITED


img0169.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BG BIDCO 5 LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Ralph Mitchison FCA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
95 Gresham Street
London
EC2V 7AB

28 May 2025
Page 7

 


BG BIDCO 5 LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£000
£000

  

Administrative expenses
  
34
(95)

Operating profit/(loss)
  
34
(95)

Income from fixed assets investments
 7 
-
1,434

Interest payable and similar expenses
 8 
(1,897)
(1,550)

Loss before tax
  
(1,863)
(211)

Loss for the financial year
  
(1,863)
(211)

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 11 to 18 form part of these financial statements.

Page 8

 


BG BIDCO 5 LIMITED
REGISTERED NUMBER:13185436



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£000
£000

Fixed assets
  

Fixed asset investments
 10 
39,910
36,644

  
39,910
36,644

Current assets
  

Debtors: amounts falling due within one year
 11 
-
21

Cash at bank and in hand
 12 
37
96

  
37
117

Creditors: amounts falling due within one year
 13 
(19,509)
(16,337)

Net current liabilities
  
 
 
(19,472)
 
 
(16,220)

Total assets less current liabilities
  
20,438
20,424

Creditors: amounts falling due after more than one year
 14 
(15,585)
(13,708)

  

Net assets
  
4,853
6,716


Capital and reserves
  

Called up share capital 
 16 
83
83

Share premium account
 17 
8,194
8,194

Profit and loss account
 17 
(3,424)
(1,561)

  
4,853
6,716


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
Mark Hine
Director

Date: 28 May 2025

The notes on pages 11 to 18 form part of these financial statements.

Page 9

 


BG BIDCO 5 LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£000
£000
£000
£000


At 1 January 2023
46
4,522
(1,350)
3,218


Comprehensive income for the year

Loss for the year
-
-
(211)
(211)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(211)
(211)


Contributions by and distributions to owners

Shares issued during the year
37
3,672
-
3,709


Total transactions with owners
37
3,672
-
3,709



At 1 January 2024
83
8,194
(1,561)
6,716


Comprehensive income for the year

Loss for the year
-
-
(1,863)
(1,863)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(1,863)
(1,863)


Total transactions with owners
-
-
-
-


At 31 December 2024
83
8,194
(3,424)
4,853


The notes on pages 11 to 18 form part of these financial statements.

Page 10

 


BG BIDCO 5 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

BG Bidco 5 Limited ("the Company") is a company limited by shares and incorporated in England and Wales. The principal place of business is 20 St. Thomas Street, London, SE1 9RS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d).

This information is included in the consolidated financial statements of BG Topco 5 Limited as at 31 December 2024 and these financial statements may be obtained from Companies House.

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.4

Going concern

The directors have a 3 year business plan and maintain 3 year rolling forecasts to monitor financial performance of the Company and Group, they have carried out sensitivity analysis on the forecast model to take account of all reasonably possible scenarios. The forecasts indicate that the Company will have sufficient funds to meet its liabilities as they fall due. The directors therefore believe that financial statements should be prepared on a going concern basis.

Page 11

 


BG BIDCO 5 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 12

 


BG BIDCO 5 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

During the year there were no significant judgements in applying accounting policies or any key sources of estimation uncertainty.


4.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2024
2023
£000
£000

Exchange differences
(47)
-


5.


Auditor's remuneration

2024
2023
£000
£000


Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements
3
3




6.


Employees




The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).


7.


Income from investments

2024
2023
£000
£000





Dividends received from unlisted investments
-
(1,434)

-
(1,434)


Page 13

 


BG BIDCO 5 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Interest payable and similar expenses

2024
2023
£000
£000


Bank interest payable
1,897
1,550

1,897
1,550


9.


Taxation


2024
2023
£000
£000

Total current tax
 
-
 
-

Deferred tax

Total deferred tax
-
-


Tax on loss
-
-

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 -23.5%). The differences are explained below:

2024
2023
£000
£000


Loss on ordinary activities before tax
(1,863)
(211)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
(466)
(50)

Effects of:


Group relief
466
50

Total tax charge for the year
-
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 14

 


BG BIDCO 5 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Fixed asset investments





Investments in subsidiary companies

£000



Cost


At 1 January 2024
36,644


Additions
3,266



At 31 December 2024
39,910




On 24 January 2024, the Company purchased 100% of the share capital of OPP Group SRL for £2,991,000 plus fees of £275,000. The fair value of the net assets acquired were:
Current assets £150,000
Current liabilities £703,000
Total net liabilities acquired £553,000


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

De Havilland Information Services Limited
20 St. Thomas Street, London, SE1 9RS
Ordinary
100%
Forefront Advisers Limited
20 St. Thomas Street, London, SE1 9RS
Ordinary
100%
OPP Group SRL
Rue du Commerce 31, 1000 Brussels, Belgium
Ordinary
100%


11.


Debtors

2024
2023
£000
£000


Prepayments and accrued income
-
21

-
21


Page 15

 


BG BIDCO 5 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Cash and cash equivalents

2024
2023
£000
£000

Cash at bank and in hand
37
96

37
96



13.


Creditors: Amounts falling due within one year

2024
2023
£000
£000

Trade creditors
-
24

Amounts owed to group undertakings
18,084
16,135

Other creditors
1,417
170

Accruals and deferred income
8
8

19,509
16,337



14.


Creditors: Amounts falling due after more than one year

2024
2023
£000
£000

Bank loans
15,585
13,708

15,585
13,708


The following liabilities were secured:

2024
2023
£000
£000



Bank loans
15,585
13,708

15,585
13,708

Details of security provided:

Bank loans are secured by a fixed and floating charge over the assets of the Company.

Page 16

 


BG BIDCO 5 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£000
£000



Amounts falling due 2-5 years

Bank loans
15,585
-


15,585
-

Amounts falling due after more than 5 years

Bank loans
-
13,708

-
13,708

15,585
13,708



16.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



8,276,305 (2023 - 8,276,305) Ordinary shares of £0.01 each
82,763
82,763



17.


Reserves

Share premium account

This reserve records the excess amount received from shareholders when shares were issued at a price above par value.

Profit and loss account

This reserve records retained earnings and accumulated Profit and Losses.


18.


Contingent liabilities

The Group has a facility of £15.8 million and a revolving facilities agreement of £0.5 million. Group companies are guarantors to the Facilities Agreement. 

Page 17

 


BG BIDCO 5 LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Post balance sheet events

On 4 April 2025, BG Bidco 5 Limited acquired 100% of the ordinary share capital of Newsdirect (UK) Limited and Newsdirect Wales Limited to broaden its monitoring coverage into the devolved nations of Scotland, Wales and Northern Ireland. To fund the acquisition, further capital was raised from existing secured lenders.


20.


Parent company

The parent of the smallest group for which consolidated accounts are drawn up is BG Topco 5 Limited, a company registered in England & Wales. The address of registered office is 20 St. Thomas Street, London, SE1 9RS.

 
Page 18