Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.1falsefalsetruefalse 13492210 2024-01-01 2024-12-31 13492210 2023-01-01 2023-12-31 13492210 2024-12-31 13492210 2023-12-31 13492210 c:Director7 2024-01-01 2024-12-31 13492210 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 13492210 d:ComputerSoftware 2024-12-31 13492210 d:ComputerSoftware 2023-12-31 13492210 d:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 13492210 d:CurrentFinancialInstruments 2024-12-31 13492210 d:CurrentFinancialInstruments 2023-12-31 13492210 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13492210 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13492210 d:ShareCapital 2024-12-31 13492210 d:ShareCapital 2023-12-31 13492210 d:RetainedEarningsAccumulatedLosses 2024-12-31 13492210 d:RetainedEarningsAccumulatedLosses 2023-12-31 13492210 c:FRS102 2024-01-01 2024-12-31 13492210 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13492210 c:FullAccounts 2024-01-01 2024-12-31 13492210 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13492210 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 13492210 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 13492210










FLEXION ENERGY UK STORAGE LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
FLEXION ENERGY UK STORAGE LTD
REGISTERED NUMBER: 13492210

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
65,000
75,000

  
65,000
75,000

Current assets
  

Debtors: amounts falling due within one year
 5 
3,965,730
3,350,693

Cash at bank and in hand
 6 
18,022
1,118,131

  
3,983,752
4,468,824

Creditors: amounts falling due within one year
 7 
(1,003,864)
(754,135)

Net current assets
  
 
 
2,979,888
 
 
3,714,689

Total assets less current liabilities
  
3,044,888
3,789,689

  

Net assets
  
3,044,888
3,789,689


Capital and reserves
  

Called up share capital 
  
9,407,787
8,434,116

Profit and loss account
  
(6,362,899)
(4,644,427)

  
3,044,888
3,789,689


Page 1

 
FLEXION ENERGY UK STORAGE LTD
REGISTERED NUMBER: 13492210
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




H Bali
Director

Date: 25 September 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
FLEXION ENERGY UK STORAGE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Flexion Energy UK Storage Ltd is a private company, limited by shares, domiciled in England and Wales, registered number 13492210. The registered office address is 27 Old Gloucester Street, London, United Kingdom, WC1N 3AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company meets its day-to-day working capital requirements through financing as provided by
the ultimate parent undertaking. The ultimate parent undertaking has provided a letter of support and
will continue to provide the necessary financial support to the Company for at least fifteen months
from the date of signing these financial statements. The Company therefore continues to adopt the
going concern basis in preparing its financial statements.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Other intangible fixed assets
-
10
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
FLEXION ENERGY UK STORAGE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Assets under construction
-
Not depreciated until brought into use

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The Company has no employees.


Page 4

 
FLEXION ENERGY UK STORAGE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Computer software

£



Cost


At 1 January 2024
100,000



At 31 December 2024

100,000



Amortisation


At 1 January 2024
25,000


Charge for the year on owned assets
10,000



At 31 December 2024

35,000



Net book value



At 31 December 2024
65,000



At 31 December 2023
75,000




5.


Debtors

2024
2023
£
£


Trade debtors
50,000
-

Amounts owed by group undertakings
627,996
572,086

Other debtors
3,284,801
2,373,724

Prepayments and accrued income
2,933
404,883

3,965,730
3,350,693


Included in other debtors are grid deposits of £114,165 (2023 - £98,500) and other refundable payments of £nil (2023 - £50,000) made to third parties in respect of project development.
Included in other debtors are project development costs of £3,132,425 (2023 - £2,134,362). The majority
of the Company's subsidiaries are currently in the development stage of battery storage projects and are
therefore not at the stage of revenue generation. The amounts are not considered impaired as the
projects are still ongoing and are expected to generate revenue once complete.

Page 5

 
FLEXION ENERGY UK STORAGE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
18,022
1,118,131



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
40,864
707,206

Amounts owed to group undertakings
550,000
-

Other taxation and social security
-
6,733

Accruals and deferred income
413,000
40,196

1,003,864
754,135



8.


Controlling party

The Company is a wholly owned subsidiary of Flexion Energy Holdings UK Ltd, a company which is
incorporated and registered in England and Wales.
As at 31 December 2024, the ultimate controlling party of the Company was ion Ventures Holdings Ltd.
 
Page 6