Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The principal activity of the company is that of ready-made interactive leisure and entertainment software development activities322024-01-01false11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14437277 2024-01-01 2024-12-31 14437277 2022-10-24 2023-12-31 14437277 2024-12-31 14437277 2023-12-31 14437277 c:Director1 2024-01-01 2024-12-31 14437277 d:FurnitureFittings 2024-01-01 2024-12-31 14437277 d:FurnitureFittings 2024-12-31 14437277 d:FurnitureFittings 2023-12-31 14437277 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14437277 d:ComputerEquipment 2024-01-01 2024-12-31 14437277 d:ComputerEquipment 2024-12-31 14437277 d:ComputerEquipment 2023-12-31 14437277 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14437277 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14437277 d:CurrentFinancialInstruments 2024-12-31 14437277 d:CurrentFinancialInstruments 2023-12-31 14437277 d:Non-currentFinancialInstruments 2024-12-31 14437277 d:Non-currentFinancialInstruments 2023-12-31 14437277 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14437277 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14437277 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14437277 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14437277 d:ShareCapital 2024-12-31 14437277 d:ShareCapital 2023-12-31 14437277 d:OtherMiscellaneousReserve 2024-12-31 14437277 d:OtherMiscellaneousReserve 2023-12-31 14437277 d:RetainedEarningsAccumulatedLosses 2024-12-31 14437277 d:RetainedEarningsAccumulatedLosses 2023-12-31 14437277 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 14437277 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 14437277 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 14437277 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 14437277 d:RetirementBenefitObligationsDeferredTax 2024-12-31 14437277 d:RetirementBenefitObligationsDeferredTax 2023-12-31 14437277 c:OrdinaryShareClass1 2024-01-01 2024-12-31 14437277 c:OrdinaryShareClass1 2024-12-31 14437277 c:OrdinaryShareClass1 2023-12-31 14437277 c:FRS102 2024-01-01 2024-12-31 14437277 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14437277 c:FullAccounts 2024-01-01 2024-12-31 14437277 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14437277 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 14437277














ROCKET SCIENCE CORPORATION (UK) LTD

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ROCKET SCIENCE CORPORATION (UK) LTD
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8

 
ROCKET SCIENCE CORPORATION (UK) LTD
REGISTERED NUMBER:14437277

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
91,755
36,781

  
91,755
36,781

Current assets
  

Debtors: amounts falling due within one year
 5 
309,427
929,157

Cash at bank and in hand
 6 
798,889
100

  
1,108,316
929,257

Creditors: amounts falling due within one year
 7 
(889,025)
(773,194)

Net current liabilities
  
 
 
219,291
 
 
156,063

Total assets less current liabilities
  
311,046
192,844

Creditors: amounts falling due after more than one year
 8 
(458,078)
(426,304)

  

Net liabilities
  
(147,032)
(233,460)


Capital and reserves
  

Called up share capital 
 10 
100
100

Non-distributable profit and loss account reserve
  
150,135
181,909

Profit and loss account
  
(297,267)
(415,469)

  
(147,032)
(233,460)

1

 
ROCKET SCIENCE CORPORATION (UK) LTD
REGISTERED NUMBER:14437277
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Corrigan
Director

Date: 23 September 2025

The notes on pages 3 to 8 form part of these financial statements.
2

 
ROCKET SCIENCE CORPORATION (UK) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Rocket Science Corporation (UK) Ltd is a private company, limited by shares, registered in England and Wales, registration number 14437277
The registered office address is 4th floor Elgin House, 106-107 St Marys Street, Cardiff, CF10 IDX.
The principal activity of the company is that of ready-made interactive leisure and entertainment software development activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company's functional and presentational currency is pound sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis as the shareholders have confirmed they will continue to provide necessary funding in order for the company to maintain operations and meet liabilities in full for at least the next 12 months. On this basis, the directors are satisfied that the financial statements should be prepared on a going concern basis.

 
2.3

Turnover

Turnover from ready-made interactive leisure and entertainment software development activities is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

3

 
ROCKET SCIENCE CORPORATION (UK) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

4

 
ROCKET SCIENCE CORPORATION (UK) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.10

 Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.11

 Creditors

Short-term creditors are measured at the transaction price.

 
2.12

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from third parties and loans to related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 32 (2023 - 11).

5

 
ROCKET SCIENCE CORPORATION (UK) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
-
39,994
39,994


Additions
18,532
61,738
80,270



At 31 December 2024

18,532
101,732
120,264



Depreciation


At 1 January 2024
-
3,213
3,213


Charge for the period
3,722
21,574
25,296



At 31 December 2024

3,722
24,787
28,509



Net book value



At 31 December 2024
14,810
76,945
91,755


5.


Debtors

2024
2023
£
£


Trade debtors
165,519
-

Amounts owed by group undertakings
-
775,967

Prepayments
33,453
13,857

Deferred taxation
110,455
139,333

309,427
929,157



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
798,889
100


6

 
ROCKET SCIENCE CORPORATION (UK) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
58,212
17,487

Amounts owed to group undertakings
667,926
749,707

Other taxation and social security
127,252
-

Other creditors
24,010
-

Accruals
11,625
6,000

889,025
773,194



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Loan amounts owed to group undertakings
458,078
426,304



9.


Deferred taxation




2024


£






At beginning of year
139,333


Charged to profit or loss
(28,878)



At end of year
110,455

The deferred tax asset is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(22,939)
(9,195)

Tax losses carried forward
131,601
148,528

Pension surplus
1,793
-

110,455
139,333

7

 
ROCKET SCIENCE CORPORATION (UK) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £69,202 (2023 - £10,429). Contributions totalling £24,010 (2023 - £NIL) were payable to the fund at the balance sheet date and are included in creditors.


12.


Related party transactions

No disclosure has been made of transactions with other wholly owned group companies in accordance with FRS 102 Section 1A paragraph 1AC.35, as the company is itself a wholly owned subsidiary of Rocket Science Corporation. However, the directors would like to disclose that included within the creditors amounts falling due after more than one year is a loan provided by the parent company. The loan is measured at the present value of the future repayment(s) discounted at a market rate of interest of a similar financial liability. The loan from the parent company is non-interest bearing and repayable after February 2028.

 
8