Silverfin false false 31/12/2024 01/01/2024 31/12/2024 J M R Halloran 13/01/2023 J L Smith 13/01/2023 S J Withey 13/01/2023 23 September 2025 The principal activity of the Company during the financial period was the refurbishment of motor vehicles. 14591471 2024-12-31 14591471 bus:Director1 2024-12-31 14591471 bus:Director2 2024-12-31 14591471 bus:Director3 2024-12-31 14591471 2023-12-31 14591471 core:CurrentFinancialInstruments 2024-12-31 14591471 core:CurrentFinancialInstruments 2023-12-31 14591471 core:Non-currentFinancialInstruments 2024-12-31 14591471 core:Non-currentFinancialInstruments 2023-12-31 14591471 core:ShareCapital 2024-12-31 14591471 core:ShareCapital 2023-12-31 14591471 core:RetainedEarningsAccumulatedLosses 2024-12-31 14591471 core:RetainedEarningsAccumulatedLosses 2023-12-31 14591471 core:PlantMachinery 2023-12-31 14591471 core:Vehicles 2023-12-31 14591471 core:FurnitureFittings 2023-12-31 14591471 core:OfficeEquipment 2023-12-31 14591471 core:PlantMachinery 2024-12-31 14591471 core:Vehicles 2024-12-31 14591471 core:FurnitureFittings 2024-12-31 14591471 core:OfficeEquipment 2024-12-31 14591471 core:RemainingRelatedParties core:Non-currentFinancialInstruments 2024-12-31 14591471 core:RemainingRelatedParties core:Non-currentFinancialInstruments 2023-12-31 14591471 core:DeferredTaxation 2024-12-31 14591471 core:DeferredTaxation 2023-12-31 14591471 core:OtherProvisionsContingentLiabilities 2024-12-31 14591471 core:OtherProvisionsContingentLiabilities 2023-12-31 14591471 bus:OrdinaryShareClass1 2024-12-31 14591471 2024-01-01 2024-12-31 14591471 bus:FilletedAccounts 2024-01-01 2024-12-31 14591471 bus:SmallEntities 2024-01-01 2024-12-31 14591471 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 14591471 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14591471 bus:Director1 2024-01-01 2024-12-31 14591471 bus:Director2 2024-01-01 2024-12-31 14591471 bus:Director3 2024-01-01 2024-12-31 14591471 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 14591471 core:Vehicles core:TopRangeValue 2024-01-01 2024-12-31 14591471 core:FurnitureFittings core:BottomRangeValue 2024-01-01 2024-12-31 14591471 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 14591471 core:OfficeEquipment core:BottomRangeValue 2024-01-01 2024-12-31 14591471 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 14591471 2023-01-13 2023-12-31 14591471 core:PlantMachinery 2024-01-01 2024-12-31 14591471 core:Vehicles 2024-01-01 2024-12-31 14591471 core:FurnitureFittings 2024-01-01 2024-12-31 14591471 core:OfficeEquipment 2024-01-01 2024-12-31 14591471 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 14591471 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 14591471 bus:OrdinaryShareClass1 2023-01-13 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 14591471 (England and Wales)

HUDSON KAPEL FLEET SOLUTIONS LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

HUDSON KAPEL FLEET SOLUTIONS LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

HUDSON KAPEL FLEET SOLUTIONS LTD

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
HUDSON KAPEL FLEET SOLUTIONS LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 31.12.2024 31.12.2023
£ £
Fixed assets
Tangible assets 3 1,058,017 255,245
1,058,017 255,245
Current assets
Debtors 4 1,674,819 1,053,138
Cash at bank and in hand 534,846 56,759
2,209,665 1,109,897
Creditors: amounts falling due within one year 5 ( 1,968,989) ( 1,317,173)
Net current assets/(liabilities) 240,676 (207,276)
Total assets less current liabilities 1,298,693 47,969
Creditors: amounts falling due after more than one year 6 ( 581,996) 0
Provision for liabilities 7 ( 178,317) 0
Net assets 538,380 47,969
Capital and reserves
Called-up share capital 8 111,250 111,250
Profit and loss account 427,130 ( 63,281 )
Total shareholders' funds 538,380 47,969

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Hudson Kapel Fleet Solutions Ltd (registered number: 14591471) were approved and authorised for issue by the Board of Directors on 23 September 2025. They were signed on its behalf by:

J M R Halloran
Director
HUDSON KAPEL FLEET SOLUTIONS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
HUDSON KAPEL FLEET SOLUTIONS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

Hudson Kapel Fleet Solutions Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is One Eleven, Edmund Street, Birmingham, B3 2HJ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Reporting period length

These financial statements cover from 1 January 2024 to 31 December 2024. The previous financial statements cover from incorporation on 13 January 2023 to 31 December 2023. Therefore the comparatives are not entirely comparable.

Change in accounting policies

During the year, the depreciation policy for fixtures and fittings and office equipment was changed to be depreciated over 5 - 10 years straight line to better reflect the useful life of these assets. The depreciation policy of these assets in the previous period's financial statements were as shown below.

Fixtures and fittings 5 years straight line
Office equipment 5 years straight line

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation


Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 4 years straight line
Vehicles 5 years straight line
Fixtures and fittings 5 - 10 years straight line
Office equipment 5 - 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

Year ended
31.12.2024
Period from
13.01.2023 to
31.12.2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 40 22

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 January 2024 162,223 20,000 50,619 54,924 287,766
Additions 331,564 0 421,141 211,571 964,276
Disposals ( 50,000) 0 0 0 ( 50,000)
At 31 December 2024 443,787 20,000 471,760 266,495 1,202,042
Accumulated depreciation
At 01 January 2024 20,613 2,000 2,902 7,006 32,521
Charge for the financial year 72,425 4,720 23,491 28,576 129,212
Disposals ( 17,708) 0 0 0 ( 17,708)
At 31 December 2024 75,330 6,720 26,393 35,582 144,025
Net book value
At 31 December 2024 368,457 13,280 445,367 230,913 1,058,017
At 31 December 2023 141,610 18,000 47,717 47,918 255,245

4. Debtors

31.12.2024 31.12.2023
£ £
Trade debtors 174,105 350,377
Prepayments 964,777 423,291
Other debtors 535,937 279,470
1,674,819 1,053,138

5. Creditors: amounts falling due within one year

31.12.2024 31.12.2023
£ £
Trade creditors 592,211 325,831
Amounts owed to directors 723,169 753,320
Accruals and deferred income 392,854 130,254
Other taxation and social security 221,862 102,063
Other creditors 38,893 5,705
1,968,989 1,317,173

6. Creditors: amounts falling due after more than one year

31.12.2024 31.12.2023
£ £
Amounts owed to related parties 581,996 0

There are no amounts included above in respect of which any security has been given by the small entity.

7. Provision for liabilities

31.12.2024 31.12.2023
£ £
Deferred tax 156,710 0
Other provisions 21,607 0
178,317 0

8. Called-up share capital

31.12.2024 31.12.2023
£ £
Allotted, called-up and fully-paid
111,250 Ordinary shares of £ 1.00 each 111,250 111,250

9. Financial commitments

Commitments

31.12.2024 31.12.2023
£ £
Total future minimum lease payments under non-cancellable operating lease 470,329 79,936

10. Related party transactions

Transactions with the entity's directors

31.12.2024 31.12.2023
£ £
Amounts owed to directors 723,169 753,320

The loans are interest free and there is no fixed repayment date.