0 0 Paper Workshop Ltd 14690152 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is manufacture of paper and paperboard. Digita Accounts Production Advanced 6.30.9574.0 true true 14690152 2024-01-01 2024-12-31 14690152 2024-12-31 14690152 core:RetainedEarningsAccumulatedLosses 2024-12-31 14690152 core:ShareCapital 2024-12-31 14690152 core:CurrentFinancialInstruments 2024-12-31 14690152 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 14690152 core:FurnitureFittingsToolsEquipment 2024-12-31 14690152 core:LandBuildings 2024-12-31 14690152 bus:SmallEntities 2024-01-01 2024-12-31 14690152 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 14690152 bus:FilletedAccounts 2024-01-01 2024-12-31 14690152 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14690152 bus:RegisteredOffice 2024-01-01 2024-12-31 14690152 bus:Director1 2024-01-01 2024-12-31 14690152 bus:Director2 2024-01-01 2024-12-31 14690152 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14690152 bus:Agent1 2024-01-01 2024-12-31 14690152 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 14690152 core:LandBuildings 2024-01-01 2024-12-31 14690152 core:PlantMachinery 2024-01-01 2024-12-31 14690152 core:ToolsEquipment 2024-01-01 2024-12-31 14690152 core:ParentEntities 2024-01-01 2024-12-31 14690152 1 2024-01-01 2024-12-31 14690152 countries:EnglandWales 2024-01-01 2024-12-31 14690152 2023-12-31 14690152 core:FurnitureFittingsToolsEquipment 2023-12-31 14690152 core:LandBuildings 2023-12-31 14690152 2023-01-01 2023-12-31 14690152 2023-12-31 14690152 core:RetainedEarningsAccumulatedLosses 2023-12-31 14690152 core:ShareCapital 2023-12-31 14690152 core:CurrentFinancialInstruments 2023-12-31 14690152 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 14690152

Paper Workshop Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Paper Workshop Ltd

Contents

Company Information

1

Profit and Loss Account and Statement of Retained Earnings

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 7

 

Paper Workshop Ltd

Company Information

Directors

P A H Elliott

T Frith-Powell

Registered office

Ellergreen Estate Office
Hollins Lane
Burneside
Kendal
Cumbria
LA9 5SD

Accountants

Stables Thompson & Briscoe Limited
Chartered Accountants & Business AdvisersLowther House
Lowther Street
Kendal
LA9 4DX

 

Paper Workshop Ltd

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 31 December 2024

Note

2024
£

2023
£

Turnover

 

129,987

-

Cost of sales

 

(88,853)

-

Gross profit

 

41,134

-

Administrative expenses

 

(55,813)

-

Other operating income

 

16,766

-

Operating profit

 

2,087

-

Interest payable and similar charges

 

(23)

-

 

(23)

-

Profit before tax

2,064

-

Profit for the financial year

 

2,064

-

Retained earnings brought forward

 

-

-

Retained earnings carried forward

 

2,064

-

 

Paper Workshop Ltd

(Registration number: 14690152)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

179,332

-

Current assets

 

Stocks

19,500

-

Debtors

5

8,259

1

Cash at bank and in hand

 

695

-

 

28,454

1

Creditors: Amounts falling due within one year

6

(205,721)

-

Net current (liabilities)/assets

 

(177,267)

1

Net assets

 

2,065

1

Capital and reserves

 

Called up share capital

1

1

Retained earnings

2,064

-

Shareholders' funds

 

2,065

1

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 September 2025 and signed on its behalf by:
 

.........................................
T Frith-Powell
Director

 

Paper Workshop Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ellergreen Estate Office
Hollins Lane
Burneside
Kendal
Cumbria
LA9 5SD

These financial statements were authorised for issue by the Board on 24 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Paper Workshop Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Over the length of the lease

Heritage assets

Not depreciated

Plant and machinery

20% straight line

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

 

Paper Workshop Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

136,735

61,728

198,463

At 31 December 2024

136,735

61,728

198,463

Depreciation

At 1 January 2024

-

10,668

10,668

Charge for the year

-

8,463

8,463

At 31 December 2024

-

19,131

19,131

Carrying amount

At 31 December 2024

136,735

42,597

179,332

Included within the net book value of land and buildings above is £136,735 (2023 - £Nil) in respect of long leasehold land and buildings.
 

5

Debtors

Current

2024
£

2023
£

Trade debtors

6,143

-

Prepayments

119

-

Other debtors

1,997

1

 

8,259

1

 

Paper Workshop Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

 

Trade creditors

 

21,774

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7

177,963

-

Accruals and deferred income

 

2,984

-

Other creditors

 

3,000

-

 

205,721

-

7

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

38,368

-

Contributions paid to money purchase schemes

955

-

39,323

-

Summary of transactions with parent

Paper Workshop Ltd is the wholly owned trading subsidiary of Paper Foundation. The Paper Workshop Ltd took over the trading activities of Paper Foundation on 1 January 2024 and
as part of that process Paper Foundation transferred fixed assets at net book value of £152,991
(including heritage assets of £19,408) to the subsidiary, as well as the closing stock of £10,531.
Paper Foundation runs the payroll for the group and recharged £73,045 to Paper Workshop Ltd in the
year. At the balance sheet date the amount due from Paper Workshop Ltd was £177,963 (2023 - £Nil).

8

Parent and ultimate parent undertaking

The company is a trading subsidiary 100% owned by Paper Foundation (registered company 10343204, registered charity 1172250.

 The company's immediate parent is Paper Foundation, incorporated in England.