Acorah Software Products - Accounts Production 16.4.675 false true 31 December 2023 11 May 2023 false 1 January 2024 31 December 2024 31 December 2024 14863202 Mr David Turnock Mr Andrew Christopher SVR Solutions Limited true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14863202 2023-12-31 14863202 2024-12-31 14863202 2024-01-01 2024-12-31 14863202 frs-core:CurrentFinancialInstruments 2024-12-31 14863202 frs-core:Non-currentFinancialInstruments 2024-12-31 14863202 frs-core:ComputerEquipment 2024-12-31 14863202 frs-core:ComputerEquipment 2024-01-01 2024-12-31 14863202 frs-core:ComputerEquipment 2023-12-31 14863202 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 14863202 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 14863202 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 14863202 frs-core:FurnitureFittings 2024-12-31 14863202 frs-core:FurnitureFittings 2024-01-01 2024-12-31 14863202 frs-core:FurnitureFittings 2023-12-31 14863202 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 14863202 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 14863202 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 14863202 frs-core:PlantMachinery 2024-12-31 14863202 frs-core:PlantMachinery 2024-01-01 2024-12-31 14863202 frs-core:PlantMachinery 2023-12-31 14863202 frs-core:ShareCapital 2024-12-31 14863202 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 14863202 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14863202 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 14863202 frs-bus:SmallEntities 2024-01-01 2024-12-31 14863202 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14863202 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14863202 1 2024-01-01 2024-12-31 14863202 frs-core:CostValuation 2023-12-31 14863202 frs-core:AdditionsToInvestments 2024-12-31 14863202 frs-core:CostValuation 2024-12-31 14863202 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 14863202 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 14863202 frs-bus:Director1 2024-01-01 2024-12-31 14863202 frs-bus:Director2 2024-01-01 2024-12-31 14863202 frs-countries:EnglandWales 2024-01-01 2024-12-31 14863202 2023-05-10 14863202 2023-12-31 14863202 2023-05-11 2023-12-31 14863202 frs-core:CurrentFinancialInstruments 2023-12-31 14863202 frs-core:Non-currentFinancialInstruments 2023-12-31 14863202 frs-core:ShareCapital 2023-12-31 14863202 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 14863202
Trak Global Security Solutions Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 14863202
31 December 2024 31 December 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 227,352 -
Tangible Assets 5 446,680 441,990
Investments 6 1 -
674,033 441,990
CURRENT ASSETS
Stocks 7 136,050 59,902
Debtors 8 505,178 811,686
Cash at bank and in hand 167,560 146,415
808,788 1,018,003
Creditors: Amounts Falling Due Within One Year 9 (1,128,495 ) (1,452,242 )
NET CURRENT ASSETS (LIABILITIES) (319,707 ) (434,239 )
TOTAL ASSETS LESS CURRENT LIABILITIES 354,326 7,751
Creditors: Amounts Falling Due After More Than One Year 10 (460,417 ) -
NET (LIABILITIES)/ASSETS (106,091 ) 7,751
CAPITAL AND RESERVES
Called up share capital 11 1 1
Profit and Loss Account (106,092 ) 7,750
SHAREHOLDERS' FUNDS (106,091) 7,751
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Turnock
Director
22/09/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Trak Global Security Solutions Limited is a private company, limited by shares, incorporated in England & Wales, registered number 14863202 . The registered office is Datum House, Electra Way, Crewe, CW1 6ZF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 33% straight line
Plant & Machinery 25% straight line
Fixtures & Fittings 33% straight line
Computer Equipment 33% straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 23 (2023: 22)
23 22
4. Intangible Assets
Development Costs
£
Cost
As at 1 January 2024 -
Additions 243,879
As at 31 December 2024 243,879
Amortisation
As at 1 January 2024 -
Provided during the period 16,527
As at 31 December 2024 16,527
Net Book Value
As at 31 December 2024 227,352
As at 1 January 2024 -
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 - 626,565 - 1,780 628,345
Additions 12,180 235,325 9,819 16,432 273,756
Disposals - (198,138 ) - - (198,138 )
As at 31 December 2024 12,180 663,752 9,819 18,212 703,963
Depreciation
As at 1 January 2024 - 186,355 - - 186,355
Provided during the period 738 159,651 611 3,161 164,161
Disposals - (93,233 ) - - (93,233 )
As at 31 December 2024 738 252,773 611 3,161 257,283
Net Book Value
As at 31 December 2024 11,442 410,979 9,208 15,051 446,680
As at 1 January 2024 - 440,210 - 1,780 441,990
Page 4
Page 5
6. Investments
Subsidiaries
£
Cost or Valuation
As at 1 January 2024 -
Additions 1
As at 31 December 2024 1
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 1
As at 1 January 2024 -
7. Stocks
31 December 2024 31 December 2023
£ £
Stock 136,050 59,902
8. Debtors
31 December 2024 31 December 2023
£ £
Due within one year
Trade debtors 417,179 637,198
Prepayments and accrued income 70,717 73,501
Other debtors 5,001 1
Amounts owed by group undertakings - 100,986
Amounts owed by subsidiaries 12,281 -
505,178 811,686
9. Creditors: Amounts Falling Due Within One Year
31 December 2024 31 December 2023
£ £
Trade creditors 176,215 239,744
Other taxes and social security 28,996 28,902
VAT 48,470 52,653
Other creditors 7,065 69,594
Accruals and deferred income 791,942 1,061,349
Amounts owed to group undertakings 75,807 -
1,128,495 1,452,242
Page 5
Page 6
10. Creditors: Amounts Falling Due After More Than One Year
31 December 2024 31 December 2023
£ £
Accruals and deferred income 460,417 -
11. Share Capital
31 December 2024 31 December 2023
£ £
Allotted, Called up and fully paid 1 1
12. Related Party Transactions
During the year, the company had the following related party transactions and balances:
SVR Solutions Ltd - parent company
Amount due to related party: £75,807 (2024: £(100,986))
The loan is interest free and repayable on demand.
Suretrak Ltd - A company controlled by the director
The company provided services amounting to £32,174 (2023: £Nil)
The transactions were made on terms equivalent to those that would prevail in an arms length transaction.
At the year end, an amount of £4,751 was due to the related party, which is unsecured and will be settled within normal credit terms.
13. Ultimate Controlling Party
The company's ultimate controlling party is SVR Solutions Limited by virtue of his ownership of 100% of the issued share capital in the company.
Page 6