Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2024-01-02falseInformation technology & management consultancy activities30truefalse 15381751 2024-01-01 15381751 2024-01-02 2025-03-31 15381751 2023-01-02 2024-01-01 15381751 2025-03-31 15381751 c:Director1 2024-01-02 2025-03-31 15381751 c:Director1 2025-03-31 15381751 c:Director2 2024-01-02 2025-03-31 15381751 c:Director2 2025-03-31 15381751 c:RegisteredOffice 2024-01-02 2025-03-31 15381751 d:Buildings d:LongLeaseholdAssets 2024-01-02 2025-03-31 15381751 d:Buildings d:LongLeaseholdAssets 2025-03-31 15381751 d:OfficeEquipment 2024-01-02 2025-03-31 15381751 d:OfficeEquipment 2025-03-31 15381751 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-02 2025-03-31 15381751 d:ComputerEquipment 2024-01-02 2025-03-31 15381751 d:ComputerEquipment 2025-03-31 15381751 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-02 2025-03-31 15381751 d:OtherPropertyPlantEquipment 2024-01-02 2025-03-31 15381751 d:OtherPropertyPlantEquipment 2025-03-31 15381751 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-02 2025-03-31 15381751 d:OwnedOrFreeholdAssets 2024-01-02 2025-03-31 15381751 d:ComputerSoftware 2025-03-31 15381751 d:OtherResidualIntangibleAssets 2024-01-02 2025-03-31 15381751 d:CurrentFinancialInstruments 2025-03-31 15381751 d:Non-currentFinancialInstruments 2025-03-31 15381751 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 15381751 d:ShareCapital 2025-03-31 15381751 d:RetainedEarningsAccumulatedLosses 2025-03-31 15381751 c:FRS102 2024-01-02 2025-03-31 15381751 c:AuditExempt-NoAccountantsReport 2024-01-02 2025-03-31 15381751 c:FullAccounts 2024-01-02 2025-03-31 15381751 c:PrivateLimitedCompanyLtd 2024-01-02 2025-03-31 15381751 d:WithinOneYear 2025-03-31 15381751 d:BetweenOneFiveYears 2025-03-31 15381751 d:ComputerSoftware d:InternallyGeneratedIntangibleAssets 2024-01-02 2025-03-31 15381751 2 2024-01-02 2025-03-31 15381751 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-02 2025-03-31 15381751 e:PoundSterling 2024-01-02 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 15381751










HENKAKU LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025



















 
HENKAKU LTD
 
 
Company Information


Directors
B A Shillito (appointed 2 January 2024)
R A Putland (appointed 2 January 2024, resigned 16 April 2024)




Registered number
15381751



Registered office
Ivybridge House
1-5 Adam Street

London

England

WC2N 6LE





 
HENKAKU LTD
Registered number: 15381751

Balance Sheet
As at 31 March 2025

2025
Note
£

Fixed assets
  

Intangible assets
 4 
16,865

Tangible assets
 5 
62,338

  
79,203

Current assets
  

Debtors: amounts falling due after more than one year
 6 
63,747

Debtors: amounts falling due within one year
 6 
339,602

Cash at bank and in hand
  
84,684

  
488,033

Creditors: amounts falling due within one year
 8 
(365,051)

Net current assets
  
 
 
122,982

Total assets less current liabilities
  
202,185

  

Net assets
  
202,185


Capital and reserves
  

Called up share capital 
  
2

Profit and loss account
  
202,183

  
202,185


Page 1

 
HENKAKU LTD
Registered number: 15381751
    
Balance Sheet (continued)
As at 31 March 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 August 2025.



B A Shillito
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
HENKAKU LTD
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2025

1.


General information

Henkaku Ltd is a private limited company incorporated in the UK and registered in England and Wales. The company's registered address is Ivybridge House, 1-5 Adam Street, London, England, WC2N 6LE.
The company was incorporated on 2 January 2024 and has prepared financial statements for an extended 15 month period ending 31 March 2025.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
HENKAKU LTD
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
HENKAKU LTD
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2025

2.Accounting policies (continued)

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Other intangible fixed assets
-
10%

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
20%
Office equipment
-
20%
Computer equipment
-
25%
Other fixed assets
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
HENKAKU LTD
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2025

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes
Page 6

 
HENKAKU LTD
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2025

2.Accounting policies (continued)


2.13
Financial instruments (continued)

in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Page 7

 
HENKAKU LTD
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2025

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including the director, during the period was as follows:


     Period ended
       31 March
        2025
            No.






Employees
3

Page 8

 
HENKAKU LTD
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2025

4.


Intangible assets



Website

£



Cost


Additions
17,900



At 31 March 2025

17,900



Amortisation


Charge for the period on owned assets
1,035



At 31 March 2025

1,035



Net book value



At 31 March 2025
16,865




5.


Tangible fixed assets





Leasehold improvements
Office equipment
Computer equipment
Other fixed assets

£
£
£
£



Cost or valuation


Additions
7,308
24,591
28,930
6,953



At 31 March 2025

7,308
24,591
28,930
6,953



Depreciation


Charge for the period
596
1,592
2,883
373



At 31 March 2025

596
1,592
2,883
373



Net book value



At 31 March 2025
6,712
22,999
26,047
6,580
Page 9

 
HENKAKU LTD
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2025

           5.Tangible fixed assets (continued)


Total

£



Cost or valuation


Additions
67,782



At 31 March 2025

67,782



Depreciation


Charge for the period
5,444



At 31 March 2025

5,444



Net book value



At 31 March 2025
62,338


6.


Debtors

2025
£

Due after more than one year

Other debtors
63,747

63,747


2025
£

Due within one year

Trade debtors
301,161

Other debtors
18,374

Prepayments and accrued income
20,067

339,602


Page 10

 
HENKAKU LTD
 
 
 
Notes to the Financial Statements
For the Period Ended 31 March 2025

7.


Cash and cash equivalents

2025
£

Cash at bank and in hand
84,684

84,684



8.


Creditors: Amounts falling due within one year

2025
£

Trade creditors
12,418

Corporation tax
48,848

Other creditors
195,610

Accruals and deferred income
108,175

365,051



9.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
£


Not later than 1 year
95,603

Later than 1 year and not later than 5 years
337,097

432,700

 
Page 11