Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-312025-05-16false2024-01-01falseNo description of principal activity2628truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. NI000179 2024-01-01 2024-12-31 NI000179 2023-01-01 2023-12-31 NI000179 2024-12-31 NI000179 2023-12-31 NI000179 c:Director2 2024-01-01 2024-12-31 NI000179 d:PlantMachinery 2024-01-01 2024-12-31 NI000179 d:PlantMachinery 2024-12-31 NI000179 d:PlantMachinery 2023-12-31 NI000179 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI000179 d:MotorVehicles 2024-01-01 2024-12-31 NI000179 d:MotorVehicles 2024-12-31 NI000179 d:MotorVehicles 2023-12-31 NI000179 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI000179 d:FurnitureFittings 2024-01-01 2024-12-31 NI000179 d:FurnitureFittings 2024-12-31 NI000179 d:FurnitureFittings 2023-12-31 NI000179 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI000179 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI000179 d:CurrentFinancialInstruments 2024-12-31 NI000179 d:CurrentFinancialInstruments 2023-12-31 NI000179 d:Non-currentFinancialInstruments 2024-12-31 NI000179 d:Non-currentFinancialInstruments 2023-12-31 NI000179 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 NI000179 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 NI000179 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 NI000179 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 NI000179 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 NI000179 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 NI000179 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 NI000179 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 NI000179 d:ShareCapital 2024-12-31 NI000179 d:ShareCapital 2023-12-31 NI000179 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 NI000179 d:RetainedEarningsAccumulatedLosses 2024-12-31 NI000179 d:RetainedEarningsAccumulatedLosses 2023-12-31 NI000179 c:OrdinaryShareClass1 2024-01-01 2024-12-31 NI000179 c:OrdinaryShareClass1 2024-12-31 NI000179 c:OrdinaryShareClass1 2023-12-31 NI000179 c:FRS102 2024-01-01 2024-12-31 NI000179 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 NI000179 c:FullAccounts 2024-01-01 2024-12-31 NI000179 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI000179 2 2024-01-01 2024-12-31 NI000179 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: NI000179










SAMUEL LAMONT & SONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SAMUEL LAMONT & SONS LIMITED
 

CONTENTS



Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10











SAMUEL LAMONT & SONS LIMITED
  
CHARTERED ACCOUNTANTS' REPORT TO 
THE BOARD OF DIRECTORS ON 
THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF
SAMUEL LAMONT & SONS LIMITED

 
 
 
 
 
 
In accordance with our engagement letter
, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the Company Samuel Lamont & Sons Limited which comprise the Profit and loss account, the Balance sheet and the related notes from the accounting records and information and explanations you have given to us.
 
 
This report is made to the Company Board of Directors, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the Company Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company  and the Company Board of Directors, as a body, for our work or for this report.
 
 
We have carried out this engagement in accordance with technical guidance issued by the Chartered Accountants Ireland and have complied with the ethical guidance laid down by the Institute relating to members undertaking the compilation of financial statements.
 
 
You have acknowledged on the Balance sheet as at 31 December 2024 your duty to ensure that the Company  has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the Company  is exempt from the statutory requirement for an audit for the year.
 
 
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
 
 



UHY Hacker Young Fitch
 
Suite 2.06
Custom House
Custom House Square
Belfast
BT1 3ET

16 May 2025


Page 1

 
SAMUEL LAMONT & SONS LIMITED
REGISTERED NUMBER: NI000179

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,928
18,836

  
6,928
18,836

Current assets
  

Stocks
 5 
683,076
729,301

Debtors: amounts falling due within one year
 6 
406,263
401,135

Cash at bank and in hand
 7 
224,143
210,041

  
1,313,482
1,340,477

Creditors: amounts falling due within one year
 8 
(518,940)
(456,571)

Net current assets
  
 
 
794,542
 
 
883,906

Total assets less current liabilities
  
801,470
902,742

Creditors: amounts falling due after more than one year
 9 
(22,414)
(61,905)

  

Net assets
  
779,056
840,837


Capital and reserves
  

Called up share capital 
 11 
300,000
300,000

Profit and loss account
 12 
479,056
540,837

  
779,056
840,837


Page 2

 
SAMUEL LAMONT & SONS LIMITED
REGISTERED NUMBER: NI000179

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 May 2025.


Mr David Nevin Lamont
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
SAMUEL LAMONT & SONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Samuel Lamont & Sons Limited is a members liability company, incorporated in Northern Ireland.
The company's registered office is situated at Victoria Street, Lurgan, BT67 9DU.
The company's principal business activity is the manufacture, retail and wholesale of household textiles.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
SAMUEL LAMONT & SONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
2 - 15 years
Motor vehicles
-
3 - 15 years
Fixtures & fittings
-
4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
SAMUEL LAMONT & SONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2023 - 28).


4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2024
293,132
20,996
290,205
604,333


Additions
5,500
-
3,614
9,114


Disposals
(4,000)
(20,996)
-
(24,996)


Transfers between classes
(52,900)
-
52,900
-



At 31 December 2024

241,732
-
346,719
588,451



Depreciation


At 1 January 2024
280,652
20,996
283,848
585,496


Charge for the year on owned assets
1,375
-
19,648
21,023


Disposals
(4,000)
(20,996)
-
(24,996)


Transfers between classes
(40,420)
-
40,420
-



At 31 December 2024

237,607
-
343,916
581,523



Net book value



At 31 December 2024
4,125
-
2,803
6,928



At 31 December 2023
12,479
-
6,357
18,836

The net book value of assets held under hire purchases contracts, included above is £nil (2023 : £nil).

Page 6

 
SAMUEL LAMONT & SONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Stocks

2024
2023
£
£

Raw materials and consumables
62,309
44,987

Work in progress (goods to be sold)
26,193
27,772

Finished goods and goods for resale
594,574
656,542

683,076
729,301


Page 7

 
SAMUEL LAMONT & SONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
303,040
309,236

Other debtors
32,221
40,726

Prepayments and accrued income
71,002
51,173

406,263
401,135



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
224,143
210,041

224,143
210,041



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
33,856
33,856

Trade creditors
88,293
65,135

Amounts owed to group undertakings
323,539
280,972

Other taxation and social security
41,967
22,289

Other creditors
13,249
14,324

Accruals and deferred income
18,036
39,995

518,940
456,571


2024
2023
£
£

Other taxation and social security

PAYE/NI control
14,672
15,439

VAT control
27,295
6,850

41,967
22,289


Page 8

 
SAMUEL LAMONT & SONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
22,414
61,905

22,414
61,905


The following liabilities were secured:

2024
2023
£
£



Bank loans
56,270
95,761

56,270
95,761

Details of security provided:

Bank loans are secured by collateral already held by the bank as disclosed in note 13 of the accounts.


10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
33,856
33,856


33,856
33,856

Amounts falling due 1-2 years

Bank loans
22,414
33,854


22,414
33,854

Amounts falling due 2-5 years

Bank loans
-
28,051


-
28,051


56,270
95,761



11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



Page 9

 
SAMUEL LAMONT & SONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.Share capital (continued)

300,000 (2023 - 300,000) Ordinary shares of £1.00 each
300,000
300,000



12.


Reserves

Profit & loss account

The profit and loss account includes all current period retained profits and losses.


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £26,198 (2023: £37,509).


14.


Controlling party

The company's parent undertaking is Samuel Lamont (Holdings) Limited, a company incorporated in Northern Ireland. The parent company's registered office is situated at Victoria Street, Lurgan, BT67 9DU.
The group is not required to prepare consolidated financial statements on the grounds that it qualifies as a small group under the Companies Act (2006).


Page 10