Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-312025-05-164false2024-01-01No description of principal activity4falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false NI004020 2024-01-01 2024-12-31 NI004020 2023-01-01 2023-12-31 NI004020 2024-12-31 NI004020 2023-12-31 NI004020 c:Director2 2024-01-01 2024-12-31 NI004020 d:Buildings 2024-01-01 2024-12-31 NI004020 d:Buildings 2024-12-31 NI004020 d:Buildings 2023-12-31 NI004020 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI004020 d:PlantMachinery 2024-01-01 2024-12-31 NI004020 d:PlantMachinery 2024-12-31 NI004020 d:PlantMachinery 2023-12-31 NI004020 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI004020 d:FurnitureFittings 2024-01-01 2024-12-31 NI004020 d:FurnitureFittings 2024-12-31 NI004020 d:FurnitureFittings 2023-12-31 NI004020 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI004020 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI004020 d:CurrentFinancialInstruments 2024-12-31 NI004020 d:CurrentFinancialInstruments 2023-12-31 NI004020 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 NI004020 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 NI004020 d:ShareCapital 2024-12-31 NI004020 d:ShareCapital 2023-12-31 NI004020 d:CapitalRedemptionReserve 2024-01-01 2024-12-31 NI004020 d:CapitalRedemptionReserve 2024-12-31 NI004020 d:CapitalRedemptionReserve 2023-12-31 NI004020 d:RevaluationReserve 2024-01-01 2024-12-31 NI004020 d:RevaluationReserve 2024-12-31 NI004020 d:RevaluationReserve 2023-12-31 NI004020 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 NI004020 d:RetainedEarningsAccumulatedLosses 2024-12-31 NI004020 d:RetainedEarningsAccumulatedLosses 2023-12-31 NI004020 c:OrdinaryShareClass1 2024-01-01 2024-12-31 NI004020 c:OrdinaryShareClass1 2024-12-31 NI004020 c:OrdinaryShareClass1 2023-12-31 NI004020 c:FRS102 2024-01-01 2024-12-31 NI004020 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 NI004020 c:FullAccounts 2024-01-01 2024-12-31 NI004020 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI004020 2 2024-01-01 2024-12-31 NI004020 5 2024-01-01 2024-12-31 NI004020 6 2024-01-01 2024-12-31 NI004020 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: NI004020










SAMUEL LAMONT (HOLDINGS) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

CONTENTS



Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9











SAMUEL LAMONT (HOLDINGS) LIMITED
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD 
OF DIRECTORS ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF
SAMUEL LAMONT (HOLDINGS) LIMITED

 
 
 
 
 
 
In accordance with our engagement letter
, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the CompanySamuel Lamont (Holdings) Limited which comprise the Profit and loss account, the Balance sheet and the related notes from the accounting records and information and explanations you have given to us.
 
 
This report is made to the Company Board of Directors, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the Company Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company Board of Directors, as a body, for our work or for this report.
 
 
We have carried out this engagement in accordance with technical guidance issued by the Chartered Accountants Ireland and have complied with the ethical guidance laid down by the Institute relating to members undertaking the compilation of financial statements.
 
 
You have acknowledged on the Balance sheet as at 31 December 2024 your duty to ensure that the Company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the Company is exempt from the statutory requirement for an audit for the year.
 
 
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
 
 



UHY Hacker Young Fitch Limited
 
Chartered Accountants
  
Suite 2.06, Custom House
Custom House Square
Belfast
Co Antrim
BT13ET

16 May 2025


Page 1

 
SAMUEL LAMONT (HOLDINGS) LIMITED
REGISTERED NUMBER: NI004020

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
342,147
352,077

Investments
 5 
287,102
287,102

  
629,249
639,179

Current assets
  

Debtors: amounts falling due within one year
 6 
279,416
286,368

Cash at bank and in hand
 7 
2,879
1,479

  
282,295
287,847

Creditors: amounts falling due within one year
 8 
(2,866)
(4,254)

Net current assets
  
 
 
279,429
 
 
283,593

Total assets less current liabilities
  
908,678
922,772

  

Net assets
  
908,678
922,772


Capital and reserves
  

Called up share capital 
 9 
164,325
164,325

Revaluation reserve
 10 
288,871
288,871

Capital redemption reserve
 10 
223,866
223,866

Profit and loss account
 10 
231,616
245,710

  
908,678
922,772


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 May 2025.




Page 2

 
SAMUEL LAMONT (HOLDINGS) LIMITED
REGISTERED NUMBER: NI004020

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

Mr David Nevin Lamont
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Samuel Lamont (Holdings) Limited is a members liability company, incorporated in Northern Ireland.
The company's registered office is situated at Victoria Street, Lurgan, BT67 9DU.
The company's principal business activity is as a holding company and the provision of head office services for its subsidiary companies.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is exempt from the requirement to prepare consolidated financial statements as all of its subsidiaries are required to be excluded from consolidation by section 402 of the Companies Act 2006.

 
2.3

Going concern

The financial statements have been prepared on the going concern basis.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
40 years
Plant & machinery
-
4 - 8 years
Fixtures & fittings
-
4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 5

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

2024
2023
£
£

Wages and salaries
33,665
32,001

Social security costs
2,813
2,604

Cost of defined contribution scheme
11,601
11,601

48,079
46,206


The average monthly number of employees, including directors, during the year was 4 (2023 - 4).

Page 6

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Freehold property
Plant & machinery
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2024
400,000
31,123
19,560
450,683



At 31 December 2024

400,000
31,123
19,560
450,683



Depreciation


At 1 January 2024
47,923
31,123
19,560
98,606


Charge for the year on owned assets
9,930
-
-
9,930



At 31 December 2024

57,853
31,123
19,560
108,536



Net book value



At 31 December 2024
342,147
-
-
342,147



At 31 December 2023
352,077
-
-
352,077


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
287,102



At 31 December 2024
287,102







6.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
278,416
284,694

Prepayments and accrued income
1,000
1,674

279,416
286,368


Page 7

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,879
1,479

2,879
1,479



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Accruals and deferred income
2,866
4,254

2,866
4,254


Page 8

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



164,325 (2023 - 164,325) Ordinary shares of £1.00 each
164,325
164,325



10.


Reserves

Revaluation reserve

The revaluation reserve includes all current and prior period surplusses and deficits on the revaluation of freehold property.

Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

Profit & loss account

The profit and loss account includes all current period retained profits and losses.


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £11,601 (2023: £11,601).


Page 9