|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Director's report |
1 |
|
Statement of income and retained earnings |
2 |
|
Statement of financial position |
3 |
|
Notes to the financial statements |
4 |
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
|
|
Northern Ireland |
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
-------- |
-------- |
|
|
Gross (loss)/profit |
(
|
|
|
Administrative expenses |
|
|
|
-------- |
-------- |
|
|
Operating loss |
(
|
(
|
|
Other interest receivable and similar income |
|
|
|
|
-------- |
-------- |
||
|
Loss before taxation |
4 |
(
|
(
|
|
Tax on loss |
– |
– |
|
-------- |
-------- |
|
|
Loss for the financial year and total comprehensive income |
(
|
(
|
|
-------- |
-------- |
|
|
Retained earnings at the start of the year |
|
|
|
--------- |
--------- |
|
|
Retained earnings at the end of the year |
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Investments |
6 |
– |
|
|
------- |
--------- |
||
|
|
|
||
|
Stocks |
– |
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
--------- |
||
|
Net current assets/(liabilities) |
|
(
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
|
|
Shareholders funds |
|
|
|
--------- |
--------- |
|
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
------- |
------- |
|
|
Freehold property |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 May 2024 |
|
|
|
|
|
|
Additions |
– |
|
– |
– |
|
|
Disposals |
– |
(
|
(
|
(
|
(
|
|
------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 30 April 2025 |
|
|
– |
|
|
|
------- |
-------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
|||||
|
At 1 May 2024 |
|
|
|
|
|
|
Charge for the year |
|
|
– |
|
|
|
Disposals |
– |
(
|
(
|
– |
(
|
|
------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 30 April 2025 |
|
|
– |
|
|
|
------- |
-------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
|||||
|
At 30 April 2025 |
– |
|
– |
|
|
|
------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 30 April 2024 |
|
|
|
|
|
|
------- |
-------- |
-------- |
-------- |
--------- |
|
|
Other investments other than loans |
|
|
£ |
|
|
Cost |
|
|
At 1 May 2024 |
|
|
Disposals |
(
|
|
--------- |
|
|
At 30 April 2025 |
– |
|
--------- |
|
|
Impairment |
|
|
At 1 May 2024 and 30 April 2025 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 30 April 2025 |
– |
|
--------- |
|
|
At 30 April 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Other debtors |
|
|
|
------- |
-------- |
|
|
|
|
|
|
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|