Sawtech Ireland Ltd - Filleted accounts

Registered number

NI050707

Sawtech Ireland Ltd

Filleted Accounts

31 December 2024

Sawtech Ireland Ltd
Registered number:		NI050707
Balance Sheet
as at 31 December 2024

Notes			2024			2023
£				£
Fixed assets
Intangible assets	3		-			3,920
Tangible assets	4		103,372			80,671
			103,372			84,591

Current assets
Stocks		436,340			444,346
Debtors	5	2,096,706			2,117,086
Cash at bank and in hand		52,036			38,643
		2,585,082			2,600,075

Creditors: amounts falling due within one year	6	(769,315)			(833,672)

Net current assets			1,815,767			1,766,403

Total assets less current liabilities			1,919,139			1,850,994

Creditors: amounts falling due after more than one year	7		(80,135)			(68,729)

Provisions for liabilities			(19,514)			(15,328)


Net assets			1,819,490			1,766,937

Capital and reserves
Called up share capital			12			12
Profit and loss account			1,819,478			1,766,925

Shareholder's funds			1,819,490			1,766,937

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.


Oliver Donnelly
Director
Approved by the board on 25 September 2025

Sawtech Ireland Ltd
Notes to the Accounts
for the year ended 31 December 2024


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Freehold buildings	4% straight line
	Leasehold land and buildings	4% straight line
	Plant and machinery	15% reducing balance
	Fixtures, fittings, tools and equipment	25% reducing balance

	Investments
	Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees			2024		2023
Number					Number

	Average number of persons employed by the company			8		9


3	Intangible fixed assets					£
	Goodwill:

	Cost
	At 1 January 2024					156,930
	At 31 December 2024					156,930

	Amortisation
	At 1 January 2024					153,010
	Provided during the year					3,920
	At 31 December 2024					156,930

	Net book value
	At 31 December 2024					-
	At 31 December 2023					3,920

	Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.


4	Tangible fixed assets
		Plant and machinery etc		Motor vehicles		Total
£			£		£
	Cost
	At 1 January 2024	266,049		67,900		333,949
	Additions	1,564		60,060		61,624
	Disposals	-		(67,900)		(67,900)
	At 31 December 2024	267,613		60,060		327,673

	Depreciation
	At 1 January 2024	200,923		52,355		253,278
	Charge for the year	9,926		13,452		23,378
	On disposals	-		(52,355)		(52,355)
	At 31 December 2024	210,849		13,452		224,301

	Net book value
	At 31 December 2024	56,764		46,608		103,372
	At 31 December 2023	65,126		15,545		80,671


5	Debtors			2024		2023
£					£

	Trade debtors			213,467		222,908
	Amounts owed by group undertakings and undertakings in which the company has a participating interest			1,882,263		1,882,263
	Other debtors			976		11,915
				2,096,706		2,117,086


6	Creditors: amounts falling due within one year			2024		2023
£					£

	Bank loans and overdrafts			11,733		10,694
	Obligations under finance lease and hire purchase contracts			15,924		8,476
	Trade creditors			158,281		233,123
	Taxation and social security costs			29,268		43,984
	Other creditors			554,109		537,395
				769,315		833,672


7	Creditors: amounts falling due after one year			2024		2023
£					£

	Bank loans			43,173		62,447
	Obligations under finance lease and hire purchase contracts			36,962		6,282
				80,135		68,729


8	Other information

	Sawtech Ireland Ltd is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
	126 Tamnamore Road
	Dungannon
	County Tyrone
	BT71 6HW