Graffan Investments Limited NI621527 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is property investment Digita Accounts Production Advanced 6.30.9574.0 true NI621527 2024-01-01 2024-12-31 NI621527 2024-12-31 NI621527 bus:OrdinaryShareClass1 2024-12-31 NI621527 core:CurrentFinancialInstruments 2024-12-31 NI621527 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 NI621527 core:Non-currentFinancialInstruments 2024-12-31 NI621527 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 NI621527 core:FurnitureFittingsToolsEquipment 2024-12-31 NI621527 bus:SmallEntities 2024-01-01 2024-12-31 NI621527 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 NI621527 bus:FilletedAccounts 2024-01-01 2024-12-31 NI621527 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI621527 bus:RegisteredOffice 2024-01-01 2024-12-31 NI621527 bus:Director1 2024-01-01 2024-12-31 NI621527 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 NI621527 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI621527 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 NI621527 countries:AllCountries 2024-01-01 2024-12-31 NI621527 2023-12-31 NI621527 core:FurnitureFittingsToolsEquipment 2023-12-31 NI621527 2023-01-01 2023-12-31 NI621527 2023-12-31 NI621527 bus:OrdinaryShareClass1 2023-12-31 NI621527 core:CurrentFinancialInstruments 2023-12-31 NI621527 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 NI621527 core:Non-currentFinancialInstruments 2023-12-31 NI621527 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI621527

Graffan Investments Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Graffan Investments Limited

(Registration number: NI621527)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

853

-

Investment property

5

800,000

800,000

 

800,853

800,000

Current assets

 

Debtors

6

36,844

31,375

Cash at bank and in hand

 

52,040

102,352

 

88,884

133,727

Creditors: Amounts falling due within one year

7

(106,157)

(120,184)

Net current (liabilities)/assets

 

(17,273)

13,543

Total assets less current liabilities

 

783,580

813,543

Creditors: Amounts falling due after more than one year

7

(492,854)

(568,354)

Net assets

 

290,726

245,189

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

290,626

245,089

Shareholders' funds

 

290,726

245,189

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Graffan Investments Limited

(Registration number: NI621527)
Balance Sheet as at 31 December 2024

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 September 2025:
 

.........................................
Mrs June Cheryl Burgess
Director

 

Graffan Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 104 Killinchy Road, Comber, Newtownards, Co. Down, BT23 5NE.

These financial statements were authorised for issue by the director on 24 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Rental income is recognised on a straight line basis over the lease term. The aggregate cost of lease incentives are initially held on the balance sheet and released to the profit and loss account on a straight-line basis over the lease term.

Taxation

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Graffan Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

No depreciation is charged on investment properties.

Asset class

Depreciation method and rate

Fixtures, fittings & equipment

20% straight line method

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Financial assets, including debtors, are reviewed at the reporting date to determine if there is any evidence of potential impairment. Any losses arising from impairment are recognised in the income statement in operating expenses.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date, or if the likelihood of earlier settlement is remote.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

Graffan Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

2,244

2,244

Additions

1,066

1,066

At 31 December 2024

3,310

3,310

Depreciation

At 1 January 2024

2,244

2,244

Charge for the year

213

213

At 31 December 2024

2,457

2,457

Carrying amount

At 31 December 2024

853

853

5

Investment properties

2024
£

At 1 January & 31 December 2024

800,000

The properties were valued by independent external valuers, Colliers International and CBRE Limited in November 2013. In the opinion of the director there has been no significant change in fair value since the last professional valuation.

6

Debtors

Current

2024
£

2023
£

Trade debtors

36,844

30,156

Other debtors

-

1,219

 

36,844

31,375

 

Graffan Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors: due within one year

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Other borrowings

-

50,000

Director's current account

25,000

25,000

Taxation and social security

6,722

5,352

Other creditors and accruals

74,435

39,832

106,157

120,184

8

Creditors: due after more than one year

2024
£

2023
£

Director's loan account

492,854

568,354

 

Graffan Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Related party transactions

At the balance sheet date the amount owed to the Director, Mrs June Burgess, totalled £517,854 (2023 : £593,354). Other borrowings from an associated entity, amounting to £50,000 at 31st December 2023, were repaid in full during the year. A commercial rate of interest was charged on the loans.