Charity registration number SC033856 (Scotland)
Company registration number SC215601 (Scotland)
ORKNEY MARINAS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ORKNEY MARINAS LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Directors
N Brass
M Cooper
J Heddle
B Kynoch
W McEwen
R Moar
S Rendall
A Scott
B Thomson
Secretary
A.J.B. Scholes Ltd
Charity number (Scotland)
SC033856
Company number
SC215601
Registered office
Dunkirk
Shore Street
Kirkwall
Orkney
KW15 1LG
Independent examiner
A.J.B. Scholes Ltd
8 Albert Street
Kirkwall
Orkney
KW15 1HP
ORKNEY MARINAS LIMITED
CONTENTS
Page
Trustees' report
1 - 2
Independent examiner's report
3
Statement of financial activities
4
Balance sheet
5 - 6
Notes to the financial statements
7 - 17
ORKNEY MARINAS LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's memorandum and articles, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019)

Objectives and activities

The charity's objects are to establish, maintain, preserve and manage marinas, sea havens and berthing facilities in the Orkney Isles for the benefit of the public.

The charity's main activity is the provision of safe berths for local and visiting boats.

Achievements and performance

Visitor numbers dropped back slightly during 2024 to approximately 780 from 812 in 2023 possibly due to recording local visitors in a different way. There is however, always a change in the length of stays and coupled with the 5% increase in charges, the net result was a slight decrease in revenue for the season to £106,006.62 from £108,739 in 2023.

Thora Allan who took over as Project Manager from Leesa Guthrie, sadly left the company after only 3 months in the post. Admin was supported initially by Leesa Guthrie and her business partner Ailsa Heal but this arrangement ceased on the 31 May. Charlotte Wallhead joined us for the season as office manager with support from Brian Kynoch (Chairman).

Board meetings, where possible, are held in person with continued use of zoom when required. These regular meetings continued to focus on safety, finances, possible expansion plans, Association constitutions, maintenance and a strong marketing presence. The Company’s investments have recovered during 2024 and some volatile holdings were sold off at a small loss. Banking remains with Santander meantime but the Flagstone Investment Platform account is now being used to spread our deposits.

All marinas remain at full capacity for local users with longer waiting lists for applicants in all 3 sites. Future expansion proposals for Stromness are now at an advanced stage and funding options are being looked at with our landlord, Orkney Islands Council. Kirkwall expansion plans will have to be revisited due to delays with the Council's Ports Masterplan. As a result, enhanced shore-side facilities in Kirkwall have been delayed but the new Westray Sailing Club building in Pierowall, will provide much needed new toilets and showers for visiting crews. Total number of berths remain the same with 95 in Kirkwall, 72 in Stromness and 17 in Westray.

Orkney Marinas Ltd looks forward to another busy season ahead particularly with Orkney hosting the 20th International Island Games.

The outlook for the 2025 is optimistic despite world events.

Financial review

The results for the year for the charity are set out in the Statement of Financial Activities.

 

The main income is received from local and visitor berthing fees and membership subscriptions.

 

Contribution-in-kind from committee members and directors continues at around 1,300 unpaid hours per annum.

 

It is the policy of the charity to set aside cash funds not required for day to day operational purposes to cover anticipated future costs of maintaining the pontoon berths and improving the fabric of the marinas.

ORKNEY MARINAS LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Maintenance expenditure varies from year to year according to the requirements of the maintenance plan and in some years this may result in a net outflow of funds. The charity therefore maintains a fund designated specifically for maintenance expenditure, which is funded with net inflows of resources from the charity’s normal activities. This fund contributes to the payment of maintenance costs in years when maintenance expenditure is higher than average. The contribution to the maintenance fund during 2024 was a net inflow of £33,353.

At 31 December 2024 the value of the designated fund stood at £265,959 (2023 - £232,606).

The directors have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The charity is a company limited by guarantee, incorporated on 9th February 2001.

The company was recognised as a Scottish charity (number SC033856) with effect from 31 October 2002.

The directors who served during the year and up to the date of signature of the financial statements were:

N Brass
M Cooper
J Heddle
B Kynoch
W McEwen
R Moar
S Rendall
A Scott
B Thomson

The board currently comprises of nine directors, representing the three members (the Associations) of the company. All directors stand down every year at the AGM of their relevant member association. Director nominations are made at the relevant AGM, and three new directors are elected, although recently stood down directors may stand for re-election. Throughout the year the member Associations can appoint replacement directors to serve on the board if vacancies arise.

The charity is managed by the board of directors who are also the trustees. The board meets on average six times a year. Any strategic decisions are taken at board meetings. On the hoof decisions are taken from time to time by consultation with the directors.

All new directors receive a formal induction, including being provided with relevant documents such as the company's memorandum and articles and the most recent financial statements. An explanation is also provided of the obligations of the directors and the company's administrative procedures and future plans and objectives.

There are no restrictions on the way the charity operates as long as it complies with its objects.

None of the directors has any beneficial interest in the company. All of the directors are members of the company and guarantee to contribute £1 in the event of a winding up.

The trustees' report was approved by the Board of Directors.

..............................
B Kynoch
Director
Date: .............................................
2025-09-25
ORKNEY MARINAS LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE DIRECTORS OF ORKNEY MARINAS LIMITED
- 3 -

I report on the financial statements of the charity for the year ended 31 December 2024, which are set out on pages 4 to 17.

Respective responsibilities of directors and examiner

The directors are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The directors consider that the audit requirement of Regulation 10(1) (a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's report
My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts. I have carried out such investigations as were necessary to enable me to form an opinion as to whether proper accounting records adequate for the purposes of the charity have been kept and whether the accounts of the charity were in accordance with the accounting records.
Independent examiner's statement
In the course of my examination, no matter has come to my attention:
(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)
to keep accounting records in accordance with section 44(1)a of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and
(ii)
to prepare accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations have not been met, or
(b)
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Ivan Houston CA
Chartered Accountant
Independent Examiner
8 Albert Street
Kirkwall
Orkney
KW15 1HP
Dated: .........................
ORKNEY MARINAS LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Unrestricted
Unrestricted
funds
funds
2024
2023
Notes
£
£
Income from:
Charitable activities
3
233,276
229,661
Other trading activities
4
3,200
3,840
Investments
5
18,785
14,200
Total income
255,261
247,701
Expenditure on:
Raising funds
6
2,742
3,486
Charitable activities
7
225,630
212,452
Total expenditure
228,372
215,938
Net gains/(losses) on investments
12
6,464
10,969
Net income and movement in funds
33,353
42,732
Reconciliation of funds:
Fund balances at 1 January 2024
250,656
207,924
Fund balances at 31 December 2024
284,009
250,656

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities. The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

ORKNEY MARINAS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 5 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
15
478
494
Tangible assets
16
52,171
59,619
Investments
17
178,417
191,227
231,066
251,340
Current assets
Stocks
18
841
1,159
Debtors
19
21,546
25,251
Cash at bank and in hand
310,009
244,548
332,396
270,958
Creditors: amounts falling due within one year
20
(28,584)
(28,673)
Net current assets
303,812
242,285
Total assets less current liabilities
534,878
493,625
Creditors: amounts falling due after more than one year
21
(250,869)
(242,969)
Net assets
284,009
250,656
Income funds
Unrestricted funds
Designated funds:
Maintenance & fabric fund
265,959
232,606
24
265,959
232,606
General unrestricted funds
18,050
18,050
284,009
250,656
284,009
250,656
ORKNEY MARINAS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 6 -

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Directors on .........................
2025-09-25
..............................
B Kynoch
Director
Company registration number SC215601
ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
1
Accounting policies
Charity information

Orkney Marinas Limited is a private company limited by guarantee incorporated in Scotland. The registered office is Dunkirk, Shore Street, Kirkwall, Orkney, KW15 1LG.

1.1
Accounting convention

The accounts have been prepared in accordance with the charity's memorandum and articles, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019)

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the directors in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the directors for specific purposes. The purposes and uses of the designated funds are set out in the notes to the accounts.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

The value of services provided by volunteers has not been included in these accounts.

Grants, including grants for the acquisition of fixed assets, are recognised as income in the year in which they are receivable.

Membership subscriptions are recognised in the period in which they are receivable.

Incoming resources from the sale of goods and services are included when receivable.

1.5
Expenditure

Expenditure is recognised on an accruals basis when there is a legal or constructive obligation to transfer economic benefits. The company is registered for VAT, accordingly expenditure is shown net of recoverable VAT.

Costs of generating funds comprise the costs associated with attracting voluntary income and fundraising.

ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -

Expenditure relating to charitable activities comprises costs incurred directly in the delivery of the charity's activities and services for its beneficiaries.

Governance costs include costs associated with meeting the constitutional and statutory obligations of the charity.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets comprise lease establishment costs and computer software costs. Such assets are defined as having finite useful lives and the costs are amortised on a straight line basis over their estimated useful lives of between three and ten years. Intangible assets are stated at cost less amortisation and are reviewed for impairment whenever there is an indication that the carrying value may be impaired.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Lease rights
ten years straight line
Computer software
three years straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land & buildings
10% straight line / term of leases
Plant and machinery
5% straight line (pontoons)/ 20% reducing balance (other assets)
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.8
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

1.9
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.10
Stocks

Stocks of fuel are stated at the lower of cost and estimated selling price

ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
1.11
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through income and expenditure, are assessed for indicators of impairment at each reporting date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.

 

If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in net income/(expenditure) for the year.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in net income/(expenditure) for the year.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.13
Taxation

The charity is not liable to pay corporation tax on income pertaining to its charitable activities, accordingly no provision is made for corporation tax in these accounts.

1.14
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Berthing fees and other supplies
Services provided under contract
188,882
188,252
Fuel & electricity supplies
Sale of goods
43,027
40,175
Other income
Other income
1,367
1,234
233,276
229,661
ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
4
Income from other trading activities
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Other trading income
-
300
Membership subscriptions and sponsorships which are in substance a payment for goods and services
3,200
3,540

Other trading activities

3,200
3,840
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Income from listed investments
5,105
4,893
Interest receivable
13,680
9,307
18,785
14,200
6
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£

Raising funds

Other fundraising costs
2,742
3,486
ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
7
Expenditure on charitable activities
Charitable activities
Charitable activities
2024
2023
£
£
Direct costs
Staff costs
34,917
41,815
Depreciation and impairment
11,358
11,881
Marina operations
169,355
158,756
215,630
212,452
Grant funding of activities (see note 8)
10,000
-
225,630
212,452
Analysis by fund
Unrestricted funds
225,630
212,452
8
Grants payable
2024
2023
£
£
Grants to institutions:
Westray Sailing Club
10,000
-

The charity donated £10,000 to Westray Sailing Club to enable the Club to develop local facilities, from which the charity's beneficiaries will also benefit.

9
Net movement in funds
2024
2023
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
1,824
1,740
Depreciation of owned tangible fixed assets
11,341
11,865
Amortisation of intangible assets
17
17

The amortisation of intangible assets is included within expenditure on charitable activities.

10
Directors

None of the directors (or any persons connected with them) received any remuneration or benefits from the charity during the year. One trustee was reimbursed a total of £1,111 for personal travel expenses incurred in the course of their duties.

ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
11
Employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
4
5
Employment costs
2024
2023
£
£
Wages and salaries
34,417
40,958
Other pension costs
500
857
34,917
41,815
There were no employees whose annual remuneration was more than £60,000.
12
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
2024
2023
Gains/(losses) arising on:
£
£
Revaluation of investments
6,781
10,969
Sale of investments
(317)
-
6,464
10,969
13
Taxation
The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.
14
Transfers

A sum of £33,353 (2023 - £42,732) was transferred from unrestricted funds to the designated maintenance & fabric fund.

ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
15
Intangible fixed assets
Lease rights
Computer software
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
1,332
1,326
2,658
Amortisation and impairment
At 1 January 2024
837
1,326
2,163
Amortisation charged for the year
17
-
17
At 31 December 2024
854
1,326
2,180
Carrying amount
At 31 December 2024
478
-
478
At 31 December 2023
494
-
494
16
Tangible fixed assets
Leasehold land & buildings
Plant and machinery
Computers
Total
£
£
£
£
Cost
At 1 January 2024
81,671
140,399
4,652
226,722
Additions
-
3,037
855
3,892
At 31 December 2024
81,671
143,436
5,507
230,614
Depreciation and impairment
At 1 January 2024
74,175
89,197
3,730
167,102
Depreciation charged in the year
844
9,975
522
11,341
At 31 December 2024
75,019
99,172
4,252
178,443
Carrying amount
At 31 December 2024
6,652
44,264
1,255
52,171
At 31 December 2023
7,496
51,201
922
59,619
ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
17
Fixed asset investments
Listed investments
£
Cost or valuation
At 1 January 2024
191,227
Valuation changes
6,781
Disposals
(19,591)
At 31 December 2024
178,417
Carrying amount
At 31 December 2024
178,417
At 31 December 2023
191,227
18
Stocks
2024
2023
£
£
Finished goods and goods for resale
841
1,159
19
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
12,723
13,529
Other debtors
402
3,737
Prepayments and accrued income
8,421
7,985
21,546
25,251
20
Creditors: amounts falling due within one year
2024
2023
£
£
Other taxation and social security
307
174
Trade creditors
2,630
21,638
Other creditors
1,092
-
Accruals
24,555
6,861
28,584
28,673
ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
21
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Deferred income
22
250,869
242,969
22
Deferred income
2024
2023
£
£
Arising from Berthholder deposits
250,869
242,969

Deferred income is included in the financial statements as follows:

2024
2023
£
£
Non-current liabilities
250,869
242,969
250,869
242,969
23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
500
857

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

24
Designated funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

Balance at
1 January 2023
Transfers
Balance at
1 January 2024
Transfers
Balance at
31 December 2024
£
£
£
£
£
Maintenance & fabric fund
189,874
42,732
232,606
33,353
265,959
189,874
42,732
232,606
33,353
265,959

The directors have set aside a fund for the future maintenance and upkeep of the marina berths.

ORKNEY MARINAS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Designated funds
(Continued)
- 17 -
25
Operating lease commitments
Lessee

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases.

2024
2023
£
£
Within one year
6,125
6,125
Between two and five years
24,500
24,500
In over five years
146,376
152,509
177,001
183,134

The charity leases the Kirkwall and Stromness marinas from Orkney Islands Council under two leases of between 47 and 50 years' duration, expiring on dates in 2053 and 2054. Both leases include a provision for periodic upward rent reviews according to prevailing market conditions.

26
Related party transactions

There were no disclosable related party transactions during the year (2023 - none).

2024-12-312024-01-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC2156012024-01-012024-12-31SC215601bus:Director12024-01-012024-12-31SC215601bus:Director22024-01-012024-12-31SC215601bus:Director32024-01-012024-12-31SC215601bus:Director42024-01-012024-12-31SC215601bus:Director52024-01-012024-12-31SC215601bus:Director62024-01-012024-12-31SC215601bus:Director72024-01-012024-12-31SC215601bus:Director82024-01-012024-12-31SC215601bus:Director92024-01-012024-12-31SC215601bus:CompanySecretary12024-01-012024-12-31SC2156012024-12-31SC2156012023-12-31SC2156012023-01-012023-12-31SC215601bus:FRS1022024-01-012024-12-31SC215601char:IndependentExaminationCharity2024-01-012024-12-31SC215601bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP