Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falseNo description of principal activity2024-04-0122truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC246076 2024-04-01 2025-03-31 SC246076 2023-01-01 2024-03-31 SC246076 2025-03-31 SC246076 2024-03-31 SC246076 c:CompanySecretary1 2024-04-01 2025-03-31 SC246076 c:Director1 2024-04-01 2025-03-31 SC246076 c:Director2 2024-04-01 2025-03-31 SC246076 c:RegisteredOffice 2024-04-01 2025-03-31 SC246076 d:MotorVehicles 2024-04-01 2025-03-31 SC246076 d:MotorVehicles 2025-03-31 SC246076 d:MotorVehicles 2024-03-31 SC246076 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC246076 d:FurnitureFittings 2024-04-01 2025-03-31 SC246076 d:FurnitureFittings 2025-03-31 SC246076 d:FurnitureFittings 2024-03-31 SC246076 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC246076 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC246076 d:FreeholdInvestmentProperty 2025-03-31 SC246076 d:FreeholdInvestmentProperty 2024-03-31 SC246076 d:CurrentFinancialInstruments 2025-03-31 SC246076 d:CurrentFinancialInstruments 2024-03-31 SC246076 d:Non-currentFinancialInstruments 2025-03-31 SC246076 d:Non-currentFinancialInstruments 2024-03-31 SC246076 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC246076 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 SC246076 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 SC246076 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 SC246076 d:ShareCapital 2025-03-31 SC246076 d:ShareCapital 2024-03-31 SC246076 d:RevaluationReserve 2025-03-31 SC246076 d:RevaluationReserve 2024-03-31 SC246076 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC246076 d:RetainedEarningsAccumulatedLosses 2024-03-31 SC246076 c:OrdinaryShareClass1 2024-04-01 2025-03-31 SC246076 c:OrdinaryShareClass1 2025-03-31 SC246076 c:OrdinaryShareClass1 2024-03-31 SC246076 c:FRS102 2024-04-01 2025-03-31 SC246076 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC246076 c:FullAccounts 2024-04-01 2025-03-31 SC246076 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC246076 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC246076










KILWARTON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
KILWARTON LIMITED
 

COMPANY INFORMATION


Directors
Mr M G Ferrier 
Mr S G Ferrier 




Company secretary
S G Ferrier



Registered number
SC246076



Registered office
Waulkmills
St Vigeans

Arbroath

Angus

DD11 4RG




Accountants
EQ Accountants Limited
Chartered Accountants

14 City Quay

Dundee

DD1 3JA





 
KILWARTON LIMITED
REGISTERED NUMBER: SC246076

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

Fixed assets
  

Tangible assets
 4 
58,200
10,767

Investment property
 5 
3,043,982
3,043,982

  
3,102,182
3,054,749

Current assets
  

Stocks
  
350,000
350,000

Debtors: amounts falling due within one year
 6 
1,321
12,957

Cash at bank and in hand
  
26,488
57,578

  
377,809
420,535

Creditors: amounts falling due within one year
 7 
(26,172)
(29,715)

Net current assets
  
 
 
351,637
 
 
390,820

Total assets less current liabilities
  
3,453,819
3,445,569

Creditors: amounts falling due after more than one year
 8 
(2,713,250)
(2,713,120)

Provisions for liabilities
  

Deferred tax
  
(88,563)
(88,563)

  
 
 
(88,563)
 
 
(88,563)

Net assets
  
652,006
643,886


Capital and reserves
  

Called up share capital 
 9 
100
100

Revaluation reserve
  
503,439
503,439

Profit and loss account
  
148,467
140,347

  
652,006
643,886


Page 1

 
KILWARTON LIMITED
REGISTERED NUMBER: SC246076

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 September 2025.



Mr S G Ferrier
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
KILWARTON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Kilwarton Limited is a private company, limited by shares, domiciled in Scotland with registration number SC246076. The registered office is Waulkmills, St. Vigeans, Arbroath, Angus, DD11 4RG.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

The Company's turnover is from rents and other income receivable from the letting of investment properties within the accounting period stated. 

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as indicated below.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% Straight Line Basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 3

 
KILWARTON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.



3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 4

 
KILWARTON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2024
-
27,477
27,477


Additions
51,384
5,091
56,475



At 31 March 2025

51,384
32,568
83,952



Depreciation


At 1 April 2024
-
16,710
16,710


Charge for the year on owned assets
3,854
5,188
9,042



At 31 March 2025

3,854
21,898
25,752



Net book value



At 31 March 2025
47,530
10,670
58,200



At 31 March 2024
-
10,767
10,767


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
3,043,982



At 31 March 2025
3,043,982

The 2025 valuations were made by the directors, on an open market value for existing use basis.




Page 5

 
KILWARTON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Other debtors
1,321
6,107

Prepayments and accrued income
-
6,850

1,321
12,957



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other taxation and social security
11,806
3,601

Other creditors
11,866
24,434

Accruals and deferred income
2,500
1,680

26,172
29,715



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
565,000
565,000

Other creditors
2,148,250
2,148,120

2,713,250
2,713,120


Secured Loans
Loans due in more than one year relate to a bank loan of £565,000. The loan is secured by standard securities over the company's' properties, a bond and floating charge over the company's assets, and by a guarantee from Kilwarton Newco Ltd. 


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



Page 6