| REGISTERED NUMBER: SC250304 (Scotland) |
| Group Strategic Report, |
| Report of the Director and |
| Consolidated Financial Statements |
| for the Year Ended |
| 31 December 2024 |
| for |
| JORDAN MANAGEMENT LIMITED |
| REGISTERED NUMBER: SC250304 (Scotland) |
| Group Strategic Report, |
| Report of the Director and |
| Consolidated Financial Statements |
| for the Year Ended |
| 31 December 2024 |
| for |
| JORDAN MANAGEMENT LIMITED |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Director | 3 |
| Report of the Independent Auditors | 4 |
| Consolidated Income Statement | 8 |
| Consolidated Other Comprehensive Income | 9 |
| Consolidated Balance Sheet | 10 |
| Company Balance Sheet | 11 |
| Consolidated Statement of Changes in Equity | 12 |
| Company Statement of Changes in Equity | 13 |
| Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Financial Statements | 16 |
| JORDAN MANAGEMENT LIMITED |
| Company Information |
| for the Year Ended 31 December 2024 |
| DIRECTOR: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Oakfield House |
| 378 Brandon Street |
| Motherwell |
| ML1 1XA |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| The director presents his strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| The company is an electrical contractor working primarily on new build housing sites with national housebuilders. |
| The business performed well during a challenging year. Increasedi interest rates and cost of living pressures have reduced demand for new housing. Sites are being completed now in a more staged way . Income continues to be split between a number of national housebuilders. Turnover increased by 16% during the year.The company recorded a profit before tax of £1,336,110, a 32% increase on 2023, which the directors consider to be satisfactory. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The directors view the principal risks to the business as being related to macro economic issues. Demand currently remains strong with inflationary pressure on costs reducing. A lack of skilled electricians is the main areas of of concern outwith macro economic pressures.Reducing interest rates should have an impact on the demand for new housing which, combined with planned planning reform, will increase the number of new homes being built. |
| The directors believe that the company's healthy reserves, diversity of customers, focus on maintaining excellent customer relations and a commitment to excellence puts them in a strong position to withstand any economic downturn. |
| KEY PERFORMANCE INDICATORS |
| The directors monitor performance by focusing on some Key Performance Indicators which include sales, gross profit and net profit. In addition profit by site, staff retention and cash flow are closely monitored . The directors remain closely involved with pricing contracts and monitoring costs allowing them to monitor site profitability. |
| FUTURE DEVELOPMENTS |
| The group will continue to focus on the new build housing market. |
| ON BEHALF OF THE BOARD: |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Report of the Director |
| for the Year Ended 31 December 2024 |
| The director presents his report with the financial statements of the company and the group for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the year under review was that of electrical contractors. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 December 2024. |
| DIRECTOR |
| STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
| The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| AUDITORS |
| The auditors, WDM Associates (Statutory Auditors), will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| Jordan Management Limited |
| Opinion |
| We have audited the financial statements of Jordan Management Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Report of the Independent Auditors to the Members of |
| Jordan Management Limited |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of director |
| As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| Jordan Management Limited |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
| The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; |
| We identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the construction sector; |
| We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation; |
| We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and |
| Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. |
| We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
| Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; |
| Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and |
| To address the risk of fraud through management bias and override of controls, we: |
| Performed analytical procedures to identify any unusual or unexpected relationships; |
| Tested journal entries to identify unusual transactions; |
| Investigated the rationale behind significant or unusual transactions; |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| Agreeing financial statement disclosures to underlying supporting documentation; |
| Reading the minutes of meetings of those charged with governance; |
| Enquiring of management as to actual and potential litigation and claims; |
| Report of the Independent Auditors to the Members of |
| Jordan Management Limited |
| Reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors; and |
| There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. |
| Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Oakfield House |
| 378 Brandon Street |
| Motherwell |
| ML1 1XA |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Consolidated Income Statement |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| TURNOVER | 18,607,030 | 16,016,685 |
| Cost of sales | (16,341,502 | ) | (14,103,525 | ) |
| GROSS PROFIT | 2,265,528 | 1,913,160 |
| Administrative expenses | (1,001,694 | ) | (939,140 | ) |
| 1,263,834 | 974,020 |
| Other operating income | 16,799 | 34,777 |
| OPERATING PROFIT | 4 | 1,280,633 | 1,008,797 |
| Interest receivable and similar income | 55,478 | - |
| PROFIT BEFORE TAXATION | 1,336,111 | 1,008,797 |
| Tax on profit | 5 | (359,408 | ) | (267,663 | ) |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 976,703 | 741,134 |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Consolidated Other Comprehensive Income |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 976,703 | 741,134 |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
976,703 |
741,134 |
| Total comprehensive income attributable to: |
| Owners of the parent | 976,703 | 741,134 |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Consolidated Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 8 | - | - |
| Tangible assets | 9 | 452,169 | 438,308 |
| Investments | 10 | - | - |
| Investment property | 11 | 67,638 | 67,638 |
| 519,807 | 505,946 |
| CURRENT ASSETS |
| Stocks | 12 | 2,054,684 | 1,946,902 |
| Debtors | 13 | 4,076,722 | 4,067,802 |
| Cash at bank and in hand | 6,135,224 | 5,023,358 |
| 12,266,630 | 11,038,062 |
| CREDITORS |
| Amounts falling due within one year | 14 | (1,288,264 | ) | (1,026,409 | ) |
| NET CURRENT ASSETS | 10,978,366 | 10,011,653 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
11,498,173 |
10,517,599 |
| PROVISIONS FOR LIABILITIES | 15 | (110,396 | ) | (106,525 | ) |
| NET ASSETS | 11,387,777 | 10,411,074 |
| CAPITAL AND RESERVES |
| Called up share capital | 16 | 83 | 83 |
| Capital redemption reserve | 17 | 17 | 17 |
| Retained earnings | 17 | 11,387,677 | 10,410,974 |
| SHAREHOLDERS' FUNDS | 11,387,777 | 10,411,074 |
| The financial statements were approved by the director and authorised for issue on 25 September 2025 and were signed by: |
| B A Jordan - Director |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Company Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 8 |
| Tangible assets | 9 |
| Investments | 10 |
| Investment property | 11 |
| CURRENT ASSETS |
| Cash in hand |
| CREDITORS |
| Amounts falling due within one year | 14 | ( |
) | ( |
) |
| NET CURRENT ASSETS/(LIABILITIES) | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 16 |
| Capital redemption reserve |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 4,375,838 | 40,000 |
| The financial statements were approved by the director and authorised for issue on |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 31 December 2024 |
| Called up | Capital |
| share | Retained | redemption | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2023 | 83 | 9,709,840 | 17 | 9,709,940 |
| Changes in equity |
| Dividends | - | (40,000 | ) | - | (40,000 | ) |
| Total comprehensive income | - | 741,134 | - | 741,134 |
| Balance at 31 December 2023 | 83 | 10,410,974 | 17 | 10,411,074 |
| Changes in equity |
| Total comprehensive income | - | 976,703 | - | 976,703 |
| Balance at 31 December 2024 | 83 | 11,387,677 | 17 | 11,387,777 |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Company Statement of Changes in Equity |
| for the Year Ended 31 December 2024 |
| Called up | Capital |
| share | Retained | redemption | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2023 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,464,181 | 793,271 |
| Tax paid | (272,795 | ) | (241,480 | ) |
| Net cash from operating activities | 1,191,386 | 551,791 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (194,961 | ) | (114,845 | ) |
| Sale of tangible fixed assets | 16,210 | - |
| Interest received | 55,478 | - |
| Net cash from investing activities | (123,273 | ) | (114,845 | ) |
| Cash flows from financing activities |
| Amount withdrawn by directors | 43,753 | - |
| Loans to associated companies | - | (1,000,000 | ) |
| Equity dividends paid | - | (40,000 | ) |
| Net cash from financing activities | 43,753 | (1,040,000 | ) |
| Increase/(decrease) in cash and cash equivalents | 1,111,866 | (603,054 | ) |
| Cash and cash equivalents at beginning of year |
2 |
5,023,358 |
5,626,412 |
| Cash and cash equivalents at end of year |
2 |
6,135,224 |
5,023,358 |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Profit before taxation | 1,336,111 | 1,008,797 |
| Depreciation charges | 158,112 | 145,776 |
| Loss on disposal of fixed assets | 6,779 | - |
| Finance income | (55,478 | ) | - |
| 1,445,524 | 1,154,573 |
| Increase in stocks | (107,783 | ) | (139,055 | ) |
| Increase in trade and other debtors | (8,920 | ) | (171,068 | ) |
| Increase/(decrease) in trade and other creditors | 135,360 | (51,179 | ) |
| Cash generated from operations | 1,464,181 | 793,271 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 6,135,224 | 5,023,358 |
| Year ended 31 December 2023 |
| 31.12.23 | 1.1.23 |
| £ | £ |
| Cash and cash equivalents | 5,023,358 | 5,626,412 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.1.24 | Cash flow | At 31.12.24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 5,023,358 | 1,111,866 | 6,135,224 |
| 5,023,358 | 1,111,866 | 6,135,224 |
| Total | 5,023,358 | 1,111,866 | 6,135,224 |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| Jordan Management Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Basis of consolidation |
| The consolidated group financial statements consist of the financial statements of the parent company Jordan Management Limited together with the trading subsidiary, Jordan Electrics Limited. |
| All financial statements are made up to 31 December 2024. Where necessary adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group. |
| All intra -group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. |
| Related party exemption |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: |
| - the amount of revenue can be measured reliably |
| - it is probable that the Company will receive the consideration due |
| - the costs incurred can be measured reliably |
| - the revenue is recognised according to the stage of completion on the contract by reference to valuations agreed with customers. |
| Goodwill |
| Goodwill represents the difference between the cost of a business combination and the Group's interest in the fair value of the identifiable assets and liabilities of the acquiree at the acquisition date. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. |
| Goodwill is amortised on a straight line basis over its useful economic life. This is assessed individually for each acquisition with 10 years used as standard. |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Plant and machinery | - |
| Motor vehicles | - |
| Investment property |
| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. |
| Stocks |
| Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition. |
| Basic financial instruments |
| Basic financial instruments, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 3. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 4,916,015 | 4,162,925 |
| Social security costs | 421,993 | 361,574 |
| Other pension costs | 103,059 | 91,859 |
| 5,441,067 | 4,616,358 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Electricians | 121 | 91 |
| Management | 5 | 5 |
| Administration | 6 | 5 |
| 2024 | 2023 |
| £ | £ |
| Director's remuneration | 129,813 | 146,867 |
| 4. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 2024 | 2023 |
| £ | £ |
| Depreciation - owned assets | 158,111 | 145,776 |
| Loss on disposal of fixed assets | 6,779 | - |
| Auditors' remuneration | 14,000 | 13,000 |
| 5. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 355,537 | 272,795 |
| Deferred tax | 3,871 | (5,132 | ) |
| Tax on profit | 359,408 | 267,663 |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 6. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 7. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Ordinary shares of £1 each |
| Interim | - | 40,000 |
| 8. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 | 1,966,802 |
| AMORTISATION |
| At 1 January 2024 |
| and 31 December 2024 | 1,966,802 |
| NET BOOK VALUE |
| At 31 December 2024 | - |
| At 31 December 2023 | - |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 9. | TANGIBLE FIXED ASSETS |
| Group |
| Plant and | Motor | Computer |
| machinery | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2024 | 51,843 | 1,126,667 | 29,683 | 1,208,193 |
| Additions | - | 194,961 | - | 194,961 |
| Disposals | - | (58,382 | ) | - | (58,382 | ) |
| At 31 December 2024 | 51,843 | 1,263,246 | 29,683 | 1,344,772 |
| DEPRECIATION |
| At 1 January 2024 | 46,780 | 693,995 | 29,110 | 769,885 |
| Charge for year | 1,012 | 156,908 | 191 | 158,111 |
| Eliminated on disposal | - | (35,393 | ) | - | (35,393 | ) |
| At 31 December 2024 | 47,792 | 815,510 | 29,301 | 892,603 |
| NET BOOK VALUE |
| At 31 December 2024 | 4,051 | 447,736 | 382 | 452,169 |
| At 31 December 2023 | 5,063 | 432,672 | 573 | 438,308 |
| 10. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiary |
| Registered office: |
| Nature of business: |
| % |
| Class of shares: | holding |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 10. | FIXED ASSET INVESTMENTS - continued |
| 11. | INVESTMENT PROPERTY |
| Group |
| Total |
| £ |
| FAIR VALUE |
| At 1 January 2024 |
| and 31 December 2024 | 67,638 |
| NET BOOK VALUE |
| At 31 December 2024 | 67,638 |
| At 31 December 2023 | 67,638 |
| 12. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Stocks | 555,271 | 567,831 |
| Work-in-progress | 1,499,413 | 1,379,071 |
| 2,054,684 | 1,946,902 |
| 13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group |
| 2024 | 2023 |
| £ | £ |
| Amounts owed by associates | 2,989,575 | 2,989,575 |
| Other debtors | 353,676 | 378,986 |
| VAT | 682,040 | 659,721 |
| Prepayments | 51,431 | 39,520 |
| 4,076,722 | 4,067,802 |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Trade creditors | 675,033 | 567,288 |
| Amounts owed to group undertakings | - | - |
| Tax | 355,556 | 272,814 |
| Social security and other taxes | 165,197 | 130,561 |
| Directors' current accounts | 43,753 | - | - | - |
| Accrued expenses | 48,725 | 55,746 |
| 1,288,264 | 1,026,409 |
| 15. | PROVISIONS FOR LIABILITIES |
| Group |
| 2024 | 2023 |
| £ | £ |
| Deferred tax |
| Accelerated capital allowances | 110,396 | 106,525 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 | 106,525 |
| Provided during year | 3,871 |
| Balance at 31 December 2024 | 110,396 |
| 16. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 83 | 83 |
| JORDAN MANAGEMENT LIMITED (REGISTERED NUMBER: SC250304) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 17. | RESERVES |
| Group |
| Capital |
| Retained | redemption |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 January 2024 | 10,410,974 | 17 | 10,410,991 |
| Profit for the year | 976,703 | 976,703 |
| At 31 December 2024 | 11,387,677 | 17 | 11,387,694 |
| 18. | RELATED PARTY DISCLOSURES |
| As at 31 December 2024 Jordan Electrics was owed £628,767 (2023 - £628,767) by Abernethyn Properties Limited, a company registered in Scotland and under common control. No fixed repayment terms have been agreed on the amount outstanding. The company operates, rent free, from property owned by Abernethyn Properties Limited |
| During 2023 Jordan Electrics loaned £1,000,000 to Abernethyn Holdings Limited, a company under common control. £1.3million was outstanding from Abernethyn Holdings Limited at 31 December 2024 (2023 -£1,300,000).The loan has no fixed repayment terms. |