Claycrop Farms Ltd SC552092 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.30.9574.0 true SC552092 2024-01-01 2024-12-31 SC552092 2024-12-31 SC552092 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC552092 core:ShareCapital 2024-12-31 SC552092 core:CurrentFinancialInstruments 2024-12-31 SC552092 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC552092 core:Non-currentFinancialInstruments 2024-12-31 SC552092 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 SC552092 core:MoreThanFiveYears 1 2024-12-31 SC552092 core:LandBuildings 2024-12-31 SC552092 core:OtherPropertyPlantEquipment 2024-12-31 SC552092 bus:SmallEntities 2024-01-01 2024-12-31 SC552092 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC552092 bus:FilletedAccounts 2024-01-01 2024-12-31 SC552092 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC552092 bus:RegisteredOffice 2024-01-01 2024-12-31 SC552092 bus:Director1 2024-01-01 2024-12-31 SC552092 bus:Director2 2024-01-01 2024-12-31 SC552092 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC552092 bus:Agent1 2024-01-01 2024-12-31 SC552092 core:Buildings 2024-01-01 2024-12-31 SC552092 core:LandBuildings 2024-01-01 2024-12-31 SC552092 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 SC552092 core:PlantMachinery 2024-01-01 2024-12-31 SC552092 countries:Scotland 2024-01-01 2024-12-31 SC552092 2023-12-31 SC552092 core:LandBuildings 2023-12-31 SC552092 core:OtherPropertyPlantEquipment 2023-12-31 SC552092 2023-01-01 2023-12-31 SC552092 2023-12-31 SC552092 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC552092 core:ShareCapital 2023-12-31 SC552092 core:CurrentFinancialInstruments 2023-12-31 SC552092 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 SC552092 core:Non-currentFinancialInstruments 2023-12-31 SC552092 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 SC552092 core:MoreThanFiveYears 1 2023-12-31 SC552092 core:LandBuildings 2023-12-31 SC552092 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: SC552092

Claycrop Farms Ltd

Unaudited Financial Statements

31 December 2024

image-name

 

Claycrop Farms Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Financial Statements

5

 

Claycrop Farms Ltd

Company Information

Directors

J Wallace

J I A Wallace

Registered office

Claycrop Farm
Kirkinner
NEWTON STEWART
DG8 9AS
 

Accountants

Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW
 

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Claycrop Farms Ltd
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Claycrop Farms Ltd for the year ended 31 December 2024 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Claycrop Farms Ltd, as a body, in accordance with the terms of our engagement letter dated 19 May 2022. Our work has been undertaken solely to prepare for your approval the accounts of Claycrop Farms Ltd and state those matters that we have agreed to state to the Board of Directors of Claycrop Farms Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Claycrop Farms Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Claycrop Farms Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Claycrop Farms Ltd. You consider that Claycrop Farms Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Claycrop Farms Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

28 April 2025

 

Claycrop Farms Ltd

(Registration number: SC552092)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,162,986

825,488

Current assets

 

Stocks

723,690

174,765

Debtors

5

16,463

76,265

Cash at bank and in hand

 

258,808

-

 

998,961

251,030

Creditors: Amounts falling due within one year

6

(1,118,232)

(293,941)

Net current liabilities

 

(119,271)

(42,911)

Total assets less current liabilities

 

1,043,715

782,577

Creditors: Amounts falling due after more than one year

6

(803,365)

(828,449)

Provisions for liabilities

(180,145)

(58,119)

Net assets/(liabilities)

 

60,205

(103,991)

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

60,105

(104,091)

Total equity

 

60,205

(103,991)

 

Claycrop Farms Ltd

(Registration number: SC552092)
Balance Sheet as at 31 December 2024 (continued)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 April 2025 and signed on its behalf by:
 

.........................................

J Wallace

Director

.........................................

J I A Wallace

Director

 

Claycrop Farms Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The company was formerly known as The Claycrop Egg Company Ltd.

The principal place of business is:
Claycrop Farm
Kirkinner
NEWTON STEWART
DG8 9AS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 December 2024 and meets its day to day working capital requirements through its bank borrowings. In addition the directors have provided financial support by way of short term loans. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

Claycrop Farms Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

Government grants

Government grants such as the basic payment scheme are included in the profit and loss account when all the necessary conditions for receipt have been met.

Grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intended to compensate.

Grants for the purpose of giving immediate financial support with no future related costs to be incurred are recognised in the profit and loss account when the grant proceeds become receivable.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

30 years straight line basis

Plant and equipment

10% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Claycrop Farms Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

Stocks

Trading stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. The cost of livestock represents the purchase cost plus any additional costs of rearing the animal. Net realisable value is based on selling price less anticipated selling costs. Crop stock is valued at fair value less any anticipated costs to sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Claycrop Farms Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2023 - 6).

 

Claycrop Farms Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

4

Tangible assets

Land and buildings
£

Plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

911,484

197,010

1,108,494

Additions

-

400,528

400,528

Disposals

-

(10,248)

(10,248)

At 31 December 2024

911,484

587,290

1,498,774

Depreciation

At 1 January 2024

210,532

72,474

283,006

Charge for the year

30,385

22,397

52,782

At 31 December 2024

240,917

94,871

335,788

Carrying amount

At 31 December 2024

670,567

492,419

1,162,986

At 31 December 2023

700,952

124,536

825,488

5

Debtors

2024
£

2023
£

Other debtors

16,463

76,265

16,463

76,265

 

Claycrop Farms Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

6

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

938,852

47,880

Trade creditors

 

165,140

237,950

Taxation and social security

 

2,300

2,300

Other creditors

 

11,940

5,811

 

1,118,232

293,941

Due after one year

 

Loans and borrowings

7

803,365

828,449

2024
£

2023
£

After more than five years by instalments

655,356

691,738

655,356

691,738

 

Claycrop Farms Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

7

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank borrowings

79,081

33,450

Bank overdrafts

-

6,528

Finance lease liabilities

16,618

7,902

Other borrowings

843,153

-

938,852

47,880

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

79,081

33,450

Bank overdrafts

-

6,528

Finance lease liabilities

16,618

7,902

95,699

47,880

Bank borrowings are secured by fixed and floating charges over the company's assets.

Bank overdrafts are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

787,485

822,546

Finance lease liabilities

15,880

5,903

803,365

828,449

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

787,485

822,546

Finance lease liabilities

15,880

5,903

803,365

828,449

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.