Limited Liability Partnership registration number SO304897 (Scotland)
HAMCAP (GREENOCK) LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
HAMCAP (GREENOCK) LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
HKI Partnership LLP
Hamilton Alternative Strategy Investment LLP
LLP registration number
SO304897
Registered office
C/o HKIP LLP
Suite 10, Mercantile Buildings
53 Bothwell Street
Glasgow
United Kingdom
G2 6TS
Accountants
Azets
3 Wellington Square
Ayr
Ayrshire
United Kingdom
KA7 1EN
HAMCAP (GREENOCK) LLP
CONTENTS
Page
Members' report
1 - 2
Balance sheet
3 - 4
Reconciliation of members' interests
5 - 6
Notes to the financial statements
7 - 10
HAMCAP (GREENOCK) LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The members present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the limited liability partnership continued to be that of property investment.

Results for the year and allocation to members

The profit for the year before members' remuneration and profit shares was £436,183 (2023: loss of £804,492).

 

Members' drawings, contributions and repayments

Hamilton Alternative Strategy Investment LLP is entitled to make such capital contribution to the LLP at its discretion. HKI Partnership LLP has made a £1 capital contribution to the LLP and is not entitled or required to make further capital contributions.

 

Hamilton Alternative Strategy Investment LLP is entitled to all profits and distributions of the LLP and is entitled to draw a proportion of their profit share subject to the cash requirements of the business.

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

HKI Partnership LLP
Hamilton Alternative Strategy Investment LLP
Statement of members' responsibilities

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small LLPs exemption

This report has been prepared in accordance with the special provisions relating to small LLPs within Part 15 of the Companies Act 2006.

HAMCAP (GREENOCK) LLP
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Approved by the members on 26 September 2025 and signed on behalf by:
26 September 2025
Hamilton Alternative Strategy Investment LLP
Designated Member
HAMCAP (GREENOCK) LLP
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
4
10,968,965
10,020,797
Current assets
Debtors
5
20,982
611,233
Cash at bank and in hand
155,546
97,638
176,528
708,871
Creditors: amounts falling due within one year
6
(6,200,215)
(850,335)
Net current liabilities
(6,023,687)
(141,464)
Total assets less current liabilities
4,945,278
9,879,333
Creditors: amounts falling due after more than one year
7
-
(5,315,060)
Net assets attributable to members
4,945,278
4,564,273
Represented by:
Loans and other debts due to members within one year
Members' capital classified as a liability
6,100,000
6,100,000
Other amounts
(1,154,723)
(1,535,728)
4,945,277
4,564,272
Members' other interests
Members' capital classified as equity
1
1
4,945,278
4,564,273

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 December 2024 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

HAMCAP (GREENOCK) LLP
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 4 -
The financial statements were approved by the members and authorised for issue on 26 September 2025 and are signed on their behalf by:
26 September 2025
Hamilton Alternative Strategy Investment LLP
Designated member
Limited Liability Partnership Registration No. SO304897
HAMCAP (GREENOCK) LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Members' capital
Other amounts
Total
Total
2024
£
£
£
£
Members' interests at 1 January 2024
1
6,100,000
(1,535,728)
4,564,272
4,564,273
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
-
436,183
436,183
436,183
Result for the financial year available for discretionary division among members
-
-
-
-
-
Members' interests after loss and remuneration for the year
1
6,100,000
(1,099,545)
5,000,455
5,000,456
Drawings on account and distributions of profit
-
-
(55,178)
(55,178)
(55,178)
Members' interests at 31 December 2024
1
6,100,000
(1,154,723)
4,945,277
4,945,278
HAMCAP (GREENOCK) LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Members' capital
Other amounts
Total
Total
2023
£
£
£
£
Members' interests at 1 January 2023
1
5,305,000
(673,586)
4,631,414
4,631,415
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
-
(804,492)
(804,492)
(804,492)
Result for the financial year available for discretionary division among members
-
-
-
-
-
Members' interests after loss and remuneration for the year
1
5,305,000
(1,478,078)
3,826,922
3,826,923
Introduced by members
-
795,000
-
795,000
795,000
Drawings on account and distributions of profit
-
-
(57,650)
(57,650)
(57,650)
Members' interests at 31 December 2023
1
6,100,000
(1,535,728)
4,564,272
4,564,273
HAMCAP (GREENOCK) LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
1
Accounting policies
Limited liability partnership information

HAMCAP (Greenock) LLP is a limited liability partnership incorporated in Scotland. The registered office is C/o HKIP LLP, Suite 10, Mercantile Buildings, 53 Bothwell Street, Glasgow, United Kingdom, G2 6TS.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The designated members have resolved to wind up the company in the near future. After the year end, the investment properties were sold and the loans were redeemed.

 

The financial statements have not been prepared on a going concern basis. This has resulted in £525,971 being released to the profit and loss for the lease incentives, which has had an effect on the profit for the year.

1.3
Revenue recognition

Turnover represents net invoiced rental income, adjusted for the release of lease incentives, excluding value added tax.

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

Profits remaining after remuneration for 'Other amounts' are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment and the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense and presented as members remuneration charged as an expense in arriving at the result for the relevant year. To the extent that they remain unpaid at the period end, they are shown as liabilities.

The members’ agreement limits the amount of losses that can be allocated to and recovered from members to the pro-rata amount of their capital investment in the LLP. Furthermore, the members’ agreement stipulates that the LLP cannot demand additional contributions from members unless there is unanimous consent. As a result the LLP does not have an unconditional right to demand payment from members for losses. Losses are therefore allocated in the profit sharing ratios. To the extent that losses exceed the balance on capital accounts, they are not recognised as a recoverable asset and remain within equity until such time as profits are generated to set them against.

HAMCAP (GREENOCK) LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -

Other amounts are applied to members as follows:

- members are entitled to 8% interest per annum on their loans provided

- members are entitled to remuneration for asset management services under contract

 

Such amounts are treated in the same way as all other divisions of profits as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Lease incentives

The cost of any lease incentives provided are recognised over the lease term, on a straight line basis as a reduction of rental income. The resulting asset is reflected as a receivable in the Balance Sheet. The valuation of investment properties is reduced by the total of the unamortised lease incentive balances. Any remaining lease incentive balances in respect of properties disposed of are included in the calculation of the profit or loss arising at disposal.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The taxation payable on the partnership profits is solely the personal liability of the individual members consequently neither partnership taxation nor related deferred taxation arising in respect of the partnership are accounted for in these financial statements.

2
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2024
2023
Number
Number
Total
-
0
-
0
3
Members' remuneration
2024
2023
Members' remuneration comprises:
£
£
Remuneration under participation rights
44,678
52,100
Automatic division of profits
(236,962)
(1,377,705)
Mandatory interest payments
628,467
521,113
436,183
(804,492)
HAMCAP (GREENOCK) LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
4
Investment property
2024
£
Fair value
At 1 January 2024
10,020,797
Additions
4,621
Net gains or losses through fair value adjustments
943,547
At 31 December 2024
10,968,965

Investment property was valued by the members on 31 December 2024. The valuation above is shown net of lease incentives, which are included in other debtors and are being released over the life of the lease. The gross value of investment property (including lease incentives) is £11.5m (2023 - £10.61m).

 

If investment property had not been revalued it would have been included at a cost of £17.6m (2023 - £17.6m).

 

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
20,982
611,233

Included within other debtors are lease incentive balances amounting to £525,971 (2023 - £590,252).

6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
5,900,956
565,117
Trade creditors
146,078
101,623
Taxation and social security
50,553
26,506
Other creditors
102,628
157,089
6,200,215
850,335
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
-
5,315,060

The bank facilities are secured by standard security over the investment property and by floating charge granted over the whole assets of the LLP.

HAMCAP (GREENOCK) LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
8
Loans and other debts due to members

Included within amounts owed by members are fair value movements on investment property amounting to a loss of £6.6m (2023: £7.6m).

 

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

9
Events after the reporting date

After the year end, the investment properties were sold and the loans were redeemed.

10
Related party transactions

The LLP has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland,' not to disclose related party transactions with wholly owned subsidiaries within the group.

 

During the year the LLP made £nil (2023 - £4,000) of purchases from The Hamilton Portfolio Partnership LLP in respect of services rendered. Representatives of Hamilton Alternative Strategy Investment LLP are members of The Hamilton Portfolio Partnership LLP.

 

Transactions with members are detailed in note 4 to the financial statements.

11
Controlling party

HAMCAP (Greenock) LLP is under the control of Hamilton Alternative Strategy Investment LLP.

Hamilton Alternative Strategy Investment LLP is a joint venture between HCP Hasi LLP and KH II Estates 116 Limited.

12
Irrecoverable property costs

The company's managing agents manage service charge accounts for the LLP's properties. The LLP pays the service charge for any costs which cannot be recovered by the tenants, for example in vacant units.

2024-12-312024-01-01falsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.100falseSO3048972024-01-012024-12-31SO304897bus:PartnerLLP12024-01-012024-12-31SO304897bus:PartnerLLP22024-01-012024-12-31SO3048972024-12-31SO3048972023-01-012023-12-31SO304897bus:LimitedLiabilityPartnershipLLP2024-01-012024-12-31SO304897bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SO304897bus:FRS1022024-01-012024-12-31SO304897bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SO304897bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:shares