Company registration number 00309780 (England and Wales)
ROZONE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ROZONE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
ROZONE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
127,137
179,217
Tangible assets
5
74,504
43,908
Investments
6
189,201
43,564
390,842
266,689
Current assets
Stocks
210,824
243,057
Debtors
7
361,794
306,376
Cash at bank and in hand
105,264
405,998
677,882
955,431
Creditors: amounts falling due within one year
8
(348,272)
(290,787)
Net current assets
329,610
664,644
Total assets less current liabilities
720,452
931,333
Creditors: amounts falling due after more than one year
9
(47,035)
Provisions for liabilities
10
(22,096)
Net assets
673,417
909,237
Capital and reserves
Called up share capital
11
892,280
892,280
Revaluation reserve
44,305
44,305
Profit and loss reserves
(263,168)
(27,348)
Total equity
673,417
909,237
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 May 2025 and are signed on its behalf by:
Mr J P Owen
Director
Company registration number 00309780 (England and Wales)
ROZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Rozone Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Oakley, Kidderminster Road, Droitwich, Worcestershire, WR9 9AY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate, adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise, and to re-classify fixed assets as current assets and long term liabilities as current liabilities.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
7 years straight line
ROZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10% - 25% on cost
Fixtures and fittings
10% - 25% on cost
Rental equipment
50% on cost
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ROZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
19
19
ROZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Intangible fixed assets
Development costs
£
Cost
At 1 January 2024 and 31 December 2024
367,645
Amortisation and impairment
At 1 January 2024
188,428
Amortisation charged for the year
52,080
At 31 December 2024
240,508
Carrying amount
At 31 December 2024
127,137
At 31 December 2023
179,217
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Rental equipment
Total
£
£
£
£
Cost
At 1 January 2024
42,317
187,689
155,490
385,496
Additions
3,900
26,967
35,894
66,761
At 31 December 2024
46,217
214,656
191,384
452,257
Depreciation and impairment
At 1 January 2024
38,966
150,379
152,243
341,588
Depreciation charged in the year
3,896
25,212
7,057
36,165
At 31 December 2024
42,862
175,591
159,300
377,753
Carrying amount
At 31 December 2024
3,355
39,065
32,084
74,504
At 31 December 2023
3,351
37,310
3,247
43,908
6
Fixed asset investments
2024
2023
£
£
Other investments other than loans
189,201
43,564
ROZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
43,564
Additions
145,637
At 31 December 2024
189,201
Carrying amount
At 31 December 2024
189,201
At 31 December 2023
43,564
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
295,216
285,055
Other debtors
26,462
21,321
321,678
306,376
Deferred tax asset
40,116
361,794
306,376
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
127,855
184,179
Amounts owed to group undertakings
109,987
8,747
Taxation and social security
24,682
33,568
Other creditors
85,748
64,293
348,272
290,787
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
47,035
ROZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
10
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
22,096
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
892,280
892,280
892,280
892,280
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
107,533
57,626
13
Related party transactions
Transactions with related parties
The company is exempt under the terms of FRS102 from disclosing transactions with other members of the group whose share capital is 100% owned within the group. The following relates to transactions and balances with other group companies whose share capital is less than 100% owned within the group.
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Entities under common group control
4,649
4,876
7,231
16,344
2024
2023
Amounts due to related parties
£
£
Entities under common group control
63
8,220
Other information
Ulrich Berens Holding GmbH & Co.KG is the parent company of the smallest group of which Rozone Limited is a member, that prepares consolidated accounts. The registered office of Ulrich Berens Holding GmbH & Co.KG is Berensweg 200, D-33334 Gütersloh.
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
ROZONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
14
Parent company
Ultimate parent company
The ultimate parent company is Ulrich Berens Holding GmbH & Co.KG, a company registered in Germany.
Ultimate controlling party
The ultimate controlling party is Mr U Berens by virtue of his controlling interest in the ultimate parent company.
15
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Colm McGrory FCA
Statutory Auditor:
Ormerod Rutter Limited
Date of audit report:
30 May 2025