Company registration number 00351508 (England and Wales)
Harrison & Harrison Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Pages For Filing With Registrar
HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
925,767
945,487
Investment property
5
625,000
625,000
1,550,767
1,570,487
Current assets
Stocks
162,947
164,364
Debtors
6
892,601
607,588
Cash at bank and in hand
1,366,702
1,185,319
2,422,250
1,957,271
Creditors: amounts falling due within one year
7
(1,340,280)
(1,038,074)
Net current assets
1,081,970
919,197
Total assets less current liabilities
2,632,737
2,489,684
Creditors: amounts falling due after more than one year
8
(56,667)
(96,667)
Provisions for liabilities
(11,000)
(7,010)
Net assets excluding pension liability
2,565,070
2,386,007
Defined benefit pension liability
-
0
(6,000)
Net assets
2,565,070
2,380,007
Capital and reserves
Called up share capital
21,576
21,576
Revaluation reserve
9
350,786
350,786
Profit and loss reserves
2,192,708
2,007,645
Total equity
2,565,070
2,380,007
HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mrs S L Venning
Mr S T Johnson
Director
Director
Mr A N Scott
Director
Company Registration No. 00351508
HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Harrison & Harrison Limited is a private company limited by shares incorporated in England and Wales. The registered office is St John's Road, Meadowfield, Durham, DH7 8YH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value and the revaluation of properties. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the contract value of work performed during the year on new organs, restoration or cleaning, excluding value added tax. It also represents amounts invoiced for work done on tuning organs in the period. Profits on contracts are only recognised upon completion, as the directors consider the outcome can only be forseen with reasonable certainty at this point. Provision is made in full for anticipated future losses on uncompleted contracts.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life of 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and building
2% straight line
Plant and equipment
20% straight line
Fixtures and fittings
10% & 20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

1.15
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
67
71
HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
21,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
21,000
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,018,922
534,017
1,552,939
Additions
-
0
27,045
27,045
At 31 December 2024
1,018,922
561,062
1,579,984
Depreciation and impairment
At 1 January 2024
133,551
473,901
607,452
Depreciation charged in the year
18,979
27,786
46,765
At 31 December 2024
152,530
501,687
654,217
Carrying amount
At 31 December 2024
866,392
59,375
925,767
At 31 December 2023
885,371
60,116
945,487
5
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
625,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out in June 2023 by Frank Harris & Co, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors do not believe the current value is materially different from the value in the accounts.

HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
6
Debtors
2024
2023
as restated
Amounts falling due within one year:
£
£
Trade debtors
439,275
267,340
Other debtors
447,726
340,248
887,001
607,588
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
5,600
-
0
Total debtors
892,601
607,588
7
Creditors: amounts falling due within one year
2024
2023
as restated
£
£
Bank loans
40,000
40,000
Trade creditors
91,136
58,841
Taxation and social security
360,738
253,913
Other creditors
848,406
685,320
1,340,280
1,038,074

Bank loans of £40,000 (2023 - £40,000) are secured under the Coronavirus Business Interruption Loan Scheme by the UK Government.

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
56,667
96,667

Bank loans of £56,667 (2023 - £96,667) are secured under the Coronavirus Business Interruption Loan Scheme by the UK Government.

9
Revaluation reserve
2024
2023
£
£
At the beginning and end of the year
350,786
350,786
HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
23,117
37,607
11
Retirement benefits

The Harrison & Harrison Limited (1978) Retirement and Death Benefit Scheme, a defined benefit scheme, was closed to future accrual on 30 June 2008.

 

The last FRS 102 - Section 28 Disclosure Report on 31 January 2025, based on the actuarial valuation at 31 December 2024, identified a scheme funding surplus of £104k as at 31 December 2024 (2023 - deficit of £6k). The reduction in the deficit has come about through a reduction of the scheme liabilities of £440k net of a reduction in the scheme assts of £330k. The fair value of the schemes assets was £2,815k at 31 December 2024 (2023 - £3,145k) and the present value of the defined benefit obligation was £2,711k (2023 - £3,151k).

 

The company made repayments of £74k (2023 - £72k) in the year to 31 December 2024. The company agreed with the trustees that it will aim to eliminate the deficit identified in the actuarial valuation over a period of 12 years and 8 months from 31 March 2021 by payment of annual contributions of £70,000 from 01 December 2018, increasing by 3% per annum, in respect of the deficit. In addition and in accordance with the actuarial valuation, the company has agreed with the trustees that it will meet expenses of the scheme and levies to The Pension Protection Fund.

HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
12
Prior period adjustment

The prior period adjustment relates to the accurate reporting of long-term contracts to show work in progress, accrued income, deferred income and accrued costs independently of one another, along with the impact on corporation tax payable. The effects on the profit or loss account are shown in the table below.

Reconciliation of changes in equity
31 December
2023
£
Adjustments to prior year
Work in progress
43,552
Amounts received in advance
499,924
Deferred income
(142,694)
Accrued income
299,089
Corporation tax payable
(33,100)
Accruals
(248,905)
Total adjustments
417,866
Equity as previously reported
1,962,141
Equity as adjusted
2,380,007
Analysis of the effect upon equity
Profit and loss reserves
417,866
417,866
HARRISON & HARRISON LIMITED
Harrison & Harrison Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
12
Prior period adjustment

The prior period adjustment relates to the accurate reporting of long-term contracts to show work in progress, accrued income, deferred income and accrued costs independently of one another, along with the impact on corporation tax payable. The effects on the profit or loss account are shown in the table below.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMrs S L VenningMr S T JohnsonMr M B VenningMr W T HamlynMr J M ConlonMr A N ScottMr A J Reid003515082024-01-012024-12-31003515082024-12-31003515082023-12-3100351508core:LandBuildings2024-12-3100351508core:OtherPropertyPlantEquipment2024-12-3100351508core:LandBuildings2023-12-3100351508core:OtherPropertyPlantEquipment2023-12-3100351508core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100351508core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100351508core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100351508core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100351508core:ShareCapital2024-12-3100351508core:ShareCapital2023-12-3100351508core:RevaluationReserve2024-12-3100351508core:RevaluationReserve2023-12-3100351508core:RetainedEarningsAccumulatedLosses2024-12-3100351508core:RetainedEarningsAccumulatedLosses2023-12-3100351508bus:Director12024-01-012024-12-3100351508bus:Director22024-01-012024-12-3100351508bus:Director62024-01-012024-12-3100351508core:Goodwill2024-01-012024-12-3100351508core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100351508core:PlantMachinery2024-01-012024-12-3100351508core:FurnitureFittings2024-01-012024-12-3100351508core:MotorVehicles2024-01-012024-12-31003515082023-01-012023-12-3100351508core:NetGoodwill2023-12-3100351508core:NetGoodwill2024-12-3100351508core:NetGoodwill2023-12-3100351508core:LandBuildings2023-12-3100351508core:OtherPropertyPlantEquipment2023-12-31003515082023-12-3100351508core:LandBuildings2024-01-012024-12-3100351508core:OtherPropertyPlantEquipment2024-01-012024-12-3100351508core:CurrentFinancialInstruments2024-12-3100351508core:CurrentFinancialInstruments2023-12-3100351508core:WithinOneYear2024-12-3100351508core:WithinOneYear2023-12-3100351508core:AfterOneYear2024-12-3100351508core:AfterOneYear2023-12-3100351508core:Non-currentFinancialInstruments2024-12-3100351508core:Non-currentFinancialInstruments2023-12-3100351508bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100351508bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100351508bus:FRS1022024-01-012024-12-3100351508bus:AuditExemptWithAccountantsReport2024-01-012024-12-3100351508bus:Director32024-01-012024-12-3100351508bus:Director42024-01-012024-12-3100351508bus:Director52024-01-012024-12-3100351508bus:Director72024-01-012024-12-3100351508bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP