Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-314% straight line 10% straight lineDuring the year the Company made advances of £331,950 to three of the directors and paid expenses of £122,159 on their behalf. Amounts repaid by these directors during the year totalled £360,172. Interest was charged by the Company to the directors at HMRC's official rate of interest of 2.25% and amounted to £2,302 (2023 - £857) for the year. As at 31 December 2024, the Company owed £115,884 to the directors (2023 - £56,219 owed by the directors). Of these balances, £155,261 (2023 - £56,219) is included within other debtors (note 6), £2,346 is included within other creditors due within one year (note 7) and £268,799 is included within other creditors due after more than one year (note 8). During the year, the Company purchased freehold land from one of the directors at a market value of £1,070,000.4564112024-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsedirectorsFarming1617truetruefalse 00605374 2024-01-01 2024-12-31 00605374 2023-01-01 2023-12-31 00605374 2024-12-31 00605374 2023-12-31 00605374 c:CompanySecretary1 2024-01-01 2024-12-31 00605374 c:Director1 2024-01-01 2024-12-31 00605374 c:Director2 2024-01-01 2024-12-31 00605374 c:Director3 2024-01-01 2024-12-31 00605374 c:Director4 2024-01-01 2024-12-31 00605374 c:Director5 2024-01-01 2024-12-31 00605374 c:Director6 2024-01-01 2024-12-31 00605374 c:Director7 2024-01-01 2024-12-31 00605374 c:Director8 2024-01-01 2024-12-31 00605374 c:RegisteredOffice 2024-01-01 2024-12-31 00605374 d:Buildings 2024-01-01 2024-12-31 00605374 d:Buildings 2024-12-31 00605374 d:Buildings 2023-12-31 00605374 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00605374 d:Buildings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00605374 d:PlantMachinery 2024-01-01 2024-12-31 00605374 d:PlantMachinery 2024-12-31 00605374 d:PlantMachinery 2023-12-31 00605374 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00605374 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00605374 d:MotorVehicles 2024-01-01 2024-12-31 00605374 d:MotorVehicles 2024-12-31 00605374 d:MotorVehicles 2023-12-31 00605374 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00605374 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00605374 d:OfficeEquipment 2024-01-01 2024-12-31 00605374 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 00605374 d:OtherPropertyPlantEquipment 2024-12-31 00605374 d:OtherPropertyPlantEquipment 2023-12-31 00605374 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00605374 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00605374 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00605374 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00605374 d:FreeholdInvestmentProperty 2024-01-01 2024-12-31 00605374 d:FreeholdInvestmentProperty 2024-12-31 00605374 d:FreeholdInvestmentProperty 2023-12-31 00605374 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 00605374 d:FreeholdInvestmentProperty 3 2024-01-01 2024-12-31 00605374 d:CurrentFinancialInstruments 2024-12-31 00605374 d:CurrentFinancialInstruments 2023-12-31 00605374 d:Non-currentFinancialInstruments 2024-12-31 00605374 d:Non-currentFinancialInstruments 2023-12-31 00605374 d:Non-currentFinancialInstruments 1 2024-12-31 00605374 d:Non-currentFinancialInstruments 1 2023-12-31 00605374 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00605374 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00605374 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 00605374 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 00605374 d:ShareCapital 2024-12-31 00605374 d:ShareCapital 2023-12-31 00605374 d:InvestmentPropertiesRevaluationReserve 2024-01-01 2024-12-31 00605374 d:InvestmentPropertiesRevaluationReserve 2024-12-31 00605374 d:InvestmentPropertiesRevaluationReserve 2023-12-31 00605374 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 00605374 d:RetainedEarningsAccumulatedLosses 2024-12-31 00605374 d:RetainedEarningsAccumulatedLosses 2023-12-31 00605374 c:OrdinaryShareClass1 2024-01-01 2024-12-31 00605374 c:OrdinaryShareClass1 2024-12-31 00605374 c:OrdinaryShareClass2 2024-01-01 2024-12-31 00605374 c:OrdinaryShareClass2 2024-12-31 00605374 c:OrdinaryShareClass3 2024-01-01 2024-12-31 00605374 c:OrdinaryShareClass3 2024-12-31 00605374 c:OrdinaryShareClass4 2024-01-01 2024-12-31 00605374 c:OrdinaryShareClass4 2024-12-31 00605374 c:OrdinaryShareClass5 2024-01-01 2024-12-31 00605374 c:OrdinaryShareClass5 2024-12-31 00605374 c:PreferenceShareClass1 2024-01-01 2024-12-31 00605374 c:PreferenceShareClass1 2024-12-31 00605374 c:FRS102 2024-01-01 2024-12-31 00605374 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 00605374 c:FullAccounts 2024-01-01 2024-12-31 00605374 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00605374 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 00605374 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-01 2023-12-31 00605374 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 00605374 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 00605374 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 00605374 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 00605374 d:OtherDeferredTax 2024-12-31 00605374 d:OtherDeferredTax 2023-12-31 00605374 2 2024-01-01 2024-12-31 00605374 f:PoundSterling 2024-01-01 2024-12-31 00605374 d:FreeholdInvestmentProperty d:PreviouslyStatedAmount 2023-12-31 00605374 d:FreeholdInvestmentProperty d:PriorPeriodIncreaseDecrease 2023-12-31 00605374 d:OtherRelatedParties 2024-01-01 2024-12-31 00605374 d:OtherRelatedParties 2024-12-31 00605374 d:OtherRelatedParties 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00605374










A. E. & W. A. FARR LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
A. E. & W. A. FARR LIMITED
 
 
COMPANY INFORMATION


Directors
N J A Farr 
T M A Farr 
Miss A J D Farr 
Mrs L J B Wainright-Lee 
Mrs P E C M Farr 
R A H Wainright-Lee 
A N J Farr 
E W H Wainright-Lee 




Company secretary
T M A Farr



Registered number
00605374



Registered office
Newnham Manor
Newnham

Baldock

Hertfordshire

SG7 5LA




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
A. E. & W. A. FARR LIMITED
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 14


 
A. E. & W. A. FARR LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF A. E. & W. A. FARR LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of A. E. & W. A. Farr Limited for the year ended 31 December 2024 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of A. E. & W. A. Farr Limited, as a body, in accordance with the terms of our engagement letter dated 11 September 2025Our work has been undertaken solely to prepare for your approval the financial statements of A. E. & W. A. Farr Limited and state those matters that we have agreed to state to the Board of directors of A. E. & W. A. Farr Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A. E. & W. A. Farr Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that A. E. & W. A. Farr Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of A. E. & W. A. Farr Limited. You consider that A. E. & W. A. Farr Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of A. E. & W. A. Farr Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
 
26 September 2025
Page 1

 
A. E. & W. A. FARR LIMITED
REGISTERED NUMBER: 00605374

BALANCE SHEET
AS AT 31 DECEMBER 2024

As restated
As restated
2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 5 
11,709,839
10,997,501

Investment property
 4 
7,503,750
6,353,750

  
19,213,589
17,351,251

Current assets
  

Stocks
  
1,663,113
1,547,175

Debtors: amounts falling due within one year
 6 
1,104,438
849,418

Cash at bank and in hand
  
851
525

  
2,768,402
2,397,118

Creditors: amounts falling due within one year
 7 
(2,497,986)
(1,711,439)

Net current assets
  
 
 
270,416
 
 
685,679

Total assets less current liabilities
  
19,484,005
18,036,930

Creditors: amounts falling due after more than one year
 8 
(9,497,107)
(9,417,168)

Provisions for liabilities
  

Deferred tax
 9 
(1,638,933)
(1,435,186)

Net assets
  
8,347,965
7,184,576


Capital and reserves
  

Called up share capital 
 10 
500
500

Fair value reserve
 11 
3,605,531
3,058,077

Profit and loss account
 11 
4,741,934
4,125,999

  
8,347,965
7,184,576


Page 2

 
A. E. & W. A. FARR LIMITED
REGISTERED NUMBER: 00605374
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




T M A Farr
Director

The notes on pages 4 to 14 form part of these financial statements.

Page 3

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

A. E. & W. A. Farr Limited is a private company, limited by shares, incorporated and domiciled in England and Wales.  The registered office is Newnham Manor, Newnham, Baldock, Hertfordshire, SG5 5LA.
The Company's principal activity continues to be that of arable farming.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect of crops and livestock sold, work done and rents and arable subsidies received, exclusive of Value Added Tax.

Revenue is recognised in the following manner:

Crops and livestocks sold - on physical delivery to the customer;
Work done - on completion of engagement;
Rents receivable - amounts receivable in the year; and
Subsidy income - in the year when the qualifying conditions entitling payment are met.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. 
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance and straight line basis.

Depreciation is provided on the following basis:

Freehold property and improvements
-
4% straight line
Biomass boilers
-
10% straight line
Plant and equipment
-
10% & 25% reducing balance
Motor vehicles
-
25% reducing balance
Tractors
-
15% reducing balance
Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.10

Stocks

Stocks and closing valuation for cultivations (work in progress) are valued at the lower of cost and net realisable value. Costs have been determined from cost of production calculations. Net realisable value represents estimated selling price for produce in store with values reduced in accordance with guidance within H M Revenue & Customs help sheet HS232. Consumable stocks are valued at cost.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Page 6

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments
Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss.
 
Page 7

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.14
Financial instruments (continued)

Derecognition of financial assets
Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2023 - 17).

Page 8

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024 (as previously stated)
8,334,436


Prior year adjustment
(1,980,686)


At 1 January 2024 (as restated)
6,353,750


Additions at cost
357,093


Surplus on revaluation
745,681


Transfers between classes
47,226



At 31 December 2024
7,503,750

The 2024 valuations were made by the directors.




Page 9

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Land and  buildings
Plant and equipment
Motor  vehicles
Tractors
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
10,008,177
4,742,524
70,348
754,167
15,575,216


Additions
1,063,176
84,269
22,775
198,007
1,368,227


Disposals
-
(27,345)
(23,464)
(112,750)
(163,559)


Transfers between classes
(226,563)
-
-
-
(226,563)



At 31 December 2024

10,844,790
4,799,448
69,659
839,424
16,553,321



Depreciation


At 1 January 2024
1,696,607
2,473,566
54,795
352,747
4,577,715


Charge for the year on owned assets
204,901
277,523
4,603
32,497
519,524


Charge for the year on financed assets
-
17,694
-
20,144
37,838


Disposals
-
(27,323)
(22,662)
(62,273)
(112,258)


Transfers between classes
(179,337)
-
-
-
(179,337)



At 31 December 2024

1,722,171
2,741,460
36,736
343,115
4,843,482



Net book value



At 31 December 2024
9,122,619
2,057,988
32,923
496,309
11,709,839



At 31 December 2023
8,311,570
2,268,958
15,553
401,420
10,997,501


6.


Debtors

2024
2023
£
£


Trade debtors
545,207
102,727

Other debtors
447,635
561,027

Prepayments and accrued income
111,596
185,664

1,104,438
849,418


Page 10

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdraft
475,474
39,181

Bank loans
612,836
570,882

Trade creditors
856,269
487,387

Other taxation and social security
360,695
194,322

Obligations under finance lease and hire purchase contracts
80,189
122,071

Other creditors
16,012
187,565

Accruals and deferred income
96,511
110,031

2,497,986
1,711,439


The bank loans and overdraft are secured by a first legal charge over freehold land and buildings owned by the company.
Obligations under finance lease and hire purchase contracts are secured on the assets financed.


8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
8,414,835
8,635,766

Net obligations under finance leases and hire purchase contracts
68,331
68,112

Other creditors
703,169
413,290

Accruals and deferred income
10,772
-

Share capital treated as debt
300,000
300,000

9,497,107
9,417,168


The bank loans are secured by a first legal charge over freehold land and buildings owned by the company.
Obligations under finance lease and hire purchase contracts are secured on the assets financed.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2024
2023
£
£


Repayable by instalments
5,676,988
6,082,438

5,676,988
6,082,438

Page 11

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024



9.


Deferred taxation




2024


£






At beginning of year
1,435,186


Charged to profit or loss
203,747



At end of year
1,638,933

The provision for deferred taxation is made up as follows:

As restated
2024
2023
£
£


Accelerated capital allowances
457,753
452,233

Investment properties
1,181,180
982,953

1,638,933
1,435,186

Page 12

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Share capital

2024
2023
£
£
Shares classified as equity

Allotted, called up and fully paid



55 Ordinary A shares of £1.00 each
55
55
55 Ordinary B shares of £1.00 each
55
55
60 Ordinary C shares of £1.00 each
60
60
130 Ordinary D shares of £1.00 each
130
130
50 Ordinary E shares of £1.00 each
50
50
75 Ordinary F shares of £1.00 each
75
75
75 Ordinary G shares of £1.00 each
75
75

500

500

2024
2023
£
£
Shares classified as debt

Allotted, called up and fully paid



300,000 Preference shares of £1.00 each
300,000
300,000



11.


Reserves

Fair value reserve

The fair value reserve represents the cumulative value of revaluations of the Company's investment properties to fair value, net of deferred tax.  The amounts debited or credited to this reserve are transfers from the profit and loss account.  Deferred tax is provided for on these fair value adjustments at the standard rate of corporation tax applicable in the UK.

Profit & loss account

The profit and loss account includes all current and prior period retained profits and losses, net of dividends paid and other adjustments.


12.


Prior year adjustment

A prior year adjustment has been made to revalue investment property and calculate the deferred taxation for the prior periods. The Company has restated the figures. The retained earnings as at 1 January 2023 have been decreased by £1,126,718 (having increased by £4,052,406 in the 2023 financial statements) and the profit for the year ended 31 December 2023 has been decreased by £334,265. As a result the retained earnings as at 1 January 2024 were decreased by £1,460,983. The adjustment did not have a material impact on the Company's operations in the current year. 

Page 13

 
A. E. & W. A. FARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Transactions with directors

During the year the Company made advances of £331,950 to three of the directors and paid expenses of £122,159 on their behalf.  Amounts repaid by these directors during the year totalled £360,172.
Interest was charged by the Company to the directors at HMRC's official rate of interest of 2.25% and amounted to 
£2,302 (2023 - £857) for the year.

14.


Related party transactions

As at 31 December 2024, the Company owed £115,884 to the directors (2023 - £56,219 owed by the directors).  Of these balances, £155,261 (2023 - £56,219) is included within other debtors (note 6), £2,346 is included within other creditors due within one year (note 7) and £268,799 is included within other creditors due after more than one year (note 8).
During the year, the Company purchased freehold land from one of the directors at a market value of 
£1,070,000.

At the balance sheet date, the Company also owed £434,370 (2023 - £413,290) to close family members of the directors in respect of loans made during the current and previous financial periods.  These loans are interest free and are included within other creditors due after more than one year in note 8 to the financial statements.

Page 14