Company registration number 00616267 (England and Wales)
ENVIS FOODS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ENVIS FOODS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ENVIS FOODS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
64,238
82,914
Investments
5
25
25
64,263
82,939
Current assets
Stocks
6
276,307
294,239
Debtors
7
1,445,027
1,491,708
Cash at bank and in hand
695,805
588,543
2,417,139
2,374,490
Creditors: amounts falling due within one year
8
(2,567,907)
(3,065,143)
Net current liabilities
(150,768)
(690,653)
Total assets less current liabilities
(86,505)
(607,714)
Provisions for liabilities
(4,300)
(7,900)
Net liabilities
(90,805)
(615,614)
Capital and reserves
Called up share capital
9
100,000
100,000
Profit and loss reserves
(190,805)
(715,614)
Total equity
(90,805)
(615,614)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr R S Markland
Director
Company registration number 00616267 (England and Wales)
ENVIS FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Envis Foods Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The truedirectors have considered relevant information, including the annual budget and the impact of subsequent events in making their assessment.

 

The directors consider the going concern basis appropriate despite the negative retained earnings. The company meets its working capital requirement by way of support from its parent company. The parent company has confirmed that it will continue to support the company so that it will settle liabilities as they fall due for a period of 12 months from the date of signing the financial statements. The directors believe future forecasts, together with parent company support are satisfactory to ensure the going concern basis of accounting is appropriate.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line and 15% diminishing balance
Motor vehicles
20% straight line
ENVIS FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making allowances for obsolete and slow moving stock.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies. Financial liabilities classified as payable within one year are not amortised.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ENVIS FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2023 - 3).

ENVIS FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
97,909
94,125
192,034
Additions
1,644
-
0
1,644
At 31 December 2024
99,553
94,125
193,678
Depreciation and impairment
At 1 January 2024
94,484
14,636
109,120
Depreciation charged in the year
1,495
18,825
20,320
At 31 December 2024
95,979
33,461
129,440
Carrying amount
At 31 December 2024
3,574
60,664
64,238
At 31 December 2023
3,425
79,489
82,914
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
25
25
Movements in fixed asset investments
Shares in group undertakings
£
Cost
At 1 January 2024 & 31 December 2024
25
Carrying amount
At 31 December 2024
25
At 31 December 2023
25
6
Stocks
2024
2023
£
£
Stocks
276,307
294,239
ENVIS FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,406,176
1,490,256
Corporation tax recoverable
37,711
-
0
Other debtors
1,140
1,452
1,445,027
1,491,708
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
13,736
-
0
Trade creditors
121,889
33,091
Amounts owed to group undertakings
1,983,993
2,491,559
Corporation tax
-
0
83,039
Other taxation and social security
291,632
276,199
Other creditors
156,657
181,255
2,567,907
3,065,143

Amounts owed to group undertakings have no terms and are therefore repayable on demand. Whilst the classification as current liabilities reflects the contractual nature of the loans, the group creditor does not seek repayment of these loans until the company is financially able to do so. This may be more than 12 months from the reporting date.

 

9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Tony Summers BA FCA
Statutory Auditor:
Sumer Audit
Date of audit report:
24 September 2025
Sumer Audit is the trading name of Sumer Auditco Limited
ENVIS FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
11
Financial commitments, guarantees and contingent liabilities

The company was included in a cross guarantee with companies under common control. The maximum liability for the company with regard to the cross guarantee is £4,313,300 (2023 - £5,074,999).

12
Events after the reporting date

During February 2025 11,111 ordinary shares were alloted to a Director for £11,111.

2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R S MarklandMr N D GilbertMr A BrownEmpyraen Secretaries Limited3006162672024-01-012024-12-31006162672024-12-31006162672023-12-3100616267core:PlantMachinery2024-12-3100616267core:MotorVehicles2024-12-3100616267core:PlantMachinery2023-12-3100616267core:MotorVehicles2023-12-3100616267core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100616267core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100616267core:CurrentFinancialInstruments2024-12-3100616267core:CurrentFinancialInstruments2023-12-3100616267core:ShareCapital2024-12-3100616267core:ShareCapital2023-12-3100616267core:RetainedEarningsAccumulatedLosses2024-12-3100616267core:RetainedEarningsAccumulatedLosses2023-12-3100616267core:ShareCapitalOrdinaryShareClass12024-12-3100616267core:ShareCapitalOrdinaryShareClass12023-12-3100616267bus:Director12024-01-012024-12-3100616267core:PlantMachinery2024-01-012024-12-3100616267core:MotorVehicles2024-01-012024-12-3100616267core:PlantMachinery2023-12-3100616267core:MotorVehicles2023-12-31006162672023-12-3100616267core:WithinOneYear2024-12-3100616267core:WithinOneYear2023-12-3100616267bus:OrdinaryShareClass12024-01-012024-12-3100616267bus:OrdinaryShareClass12024-12-3100616267bus:OrdinaryShareClass12023-12-3100616267bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100616267bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100616267bus:FRS1022024-01-012024-12-3100616267bus:Audited2024-01-012024-12-3100616267bus:Director22024-01-012024-12-3100616267bus:Director32024-01-012024-12-3100616267bus:CompanySecretary12024-01-012024-12-3100616267bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP