Company registration number 00735591 (England and Wales)
Emerton Roofing (Western) Limited
Unaudited financial statements
For the year ended 31 March 2025
Emerton Roofing (Western) Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Emerton Roofing (Western) Limited
Balance sheet
As at 31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
741,906
680,907
Investments
4
15,000
75,000
756,906
755,907
Current assets
Stocks
84,899
70,607
Debtors
5
350,054
354,556
Cash at bank and in hand
259,162
143,498
694,115
568,661
Creditors: amounts falling due within one year
6
(387,299)
(378,731)
Net current assets
306,816
189,930
Total assets less current liabilities
1,063,722
945,837
Creditors: amounts falling due after more than one year
7
(207,377)
(231,005)
Provisions for liabilities
8
(72,110)
(49,660)
Net assets
784,235
665,172
Capital and reserves
Called up share capital
9
5,000
5,000
Revaluation reserve
10
175,077
175,077
Profit and loss reserves
604,158
485,095
Total equity
784,235
665,172
Emerton Roofing (Western) Limited
Balance sheet (continued)
As at 31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 August 2025 and are signed on its behalf by:
Mr S R Emerton
Director
Company registration number 00735591 (England and Wales)
Emerton Roofing (Western) Limited
Notes to the financial statements
For the year ended 31 March 2025
- 3 -
1
Accounting policies
Company information

Emerton Roofing (Western) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Emerton Roofing (Western) Limited, Beambridge Depot, Barony Road, Nantwich, Cheshire, United Kingdom, CW5 5RE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% Straight line
Plant and machinery
10% to 25% Straight line
Fixtures, fittings & equipment
25% Straight line
Motor vehicles
25% Reducing balance

The residual value of freehold property comprising land and buildings is reviewed annually.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value.

Emerton Roofing (Western) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Emerton Roofing (Western) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Government grants

Government grants for capital expenditure are recognised when the grant conditions are met and are subsequently released over the useful life of the associated asset.

 

Government grants for revenue expenditure are recognised against the associated cost at the time the cost is incurred.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
47
45
3
Tangible fixed assets
Freehold buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2024
350,000
382,793
32,496
233,414
998,703
Additions
-
0
10,750
3,568
109,073
123,391
Disposals
-
0
-
0
-
0
(9,588)
(9,588)
At 31 March 2025
350,000
393,543
36,064
332,899
1,112,506
Depreciation and impairment
At 1 April 2024
-
0
185,394
30,578
101,824
317,796
Depreciation charged in the year
-
0
27,809
921
28,245
56,975
Eliminated in respect of disposals
-
0
-
0
-
0
(4,171)
(4,171)
At 31 March 2025
-
0
213,203
31,499
125,898
370,600
Carrying amount
At 31 March 2025
350,000
180,340
4,565
207,001
741,906
At 31 March 2024
350,000
197,399
1,918
131,590
680,907

The freehold property is included at fair value. The valuation was made by the director at the year end and is based on previous professional valuations.

The revaluation surplus is disclosed in note 10.

Emerton Roofing (Western) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
3
Tangible fixed assets
(Continued)
- 6 -

Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been £174,923 (2024 - £174,923), being cost £174,923 (2024 - £174,923) and depreciation £nil (2024 - £nil).

4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
15,000
75,000
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
75,000
Disposals
(60,000)
At 31 March 2025
15,000
Carrying amount
At 31 March 2025
15,000
At 31 March 2024
75,000
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
167,484
120,615
Other debtors
182,570
233,941
350,054
354,556

Other debtors include an amount due from Emerton Holdings Limited of £180,000. Emerton Holdings Limited is a company under the control of the directors.

Emerton Roofing (Western) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
39,154
33,903
Trade creditors
63,697
95,754
Taxation and social security
157,744
113,425
Other creditors
126,704
135,649
387,299
378,731

Bank borrowings of £25,154 (2024 £19,903) are secured on the assets of the company and by a personal guarantee from a director.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
146,198
192,166
Other creditors
61,179
38,839
207,377
231,005
Creditors which fall due after five years are payable as follows:
Payable by instalments
87,301
106,330

Bank borrowings of £143,865 (2024 £175,833) are secured on the assets of the company and by a personal guarantee from a director.

 

Creditors include obligations under finance leases of £97,466 (2024 - £62,543) which are secured on the assets financed.

8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
72,110
49,660
Emerton Roofing (Western) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 8 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
0
5,000
-
0
5,000
A Ordinary shares of £1 each
1,250
0
1,250
-
0
B Ordinary shares of £1 each
1,250
0
1,250
-
0
C Ordinary shares of £1 each
1,250
0
1,250
-
0
D Ordinary shares of £1 each
1,250
0
1,250
-
0
5,000
5,000
5,000
5,000

On 27th March 2025 the Ordinary Share Capital of the company was reclassified in to Ordinary A, B, C and D shares.

10
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
175,077
175,077

The revaluation reserve is in respect of the company's freehold land and buildings. If the land and buildings were sold at their revalued amount, no tax would be payable (2024 - £nil).

11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
21,429
7,817
12
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan
2.50
(3,501)
35,000
99
(42,122)
(10,524)
(3,501)
35,000
99
(42,122)
(10,524)
2025-03-312024-04-01falsefalsefalse11 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S EmertonMr Andrew EmertonMr William Emerton007355912024-04-012025-03-31007355912025-03-31007355912024-03-3100735591core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100735591core:PlantMachinery2025-03-3100735591core:FurnitureFittings2025-03-3100735591core:MotorVehicles2025-03-3100735591core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100735591core:PlantMachinery2024-03-3100735591core:FurnitureFittings2024-03-3100735591core:MotorVehicles2024-03-3100735591core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100735591core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100735591core:ShareCapital2025-03-3100735591core:ShareCapital2024-03-3100735591core:RevaluationReserve2025-03-3100735591core:RevaluationReserve2024-03-3100735591core:RetainedEarningsAccumulatedLosses2025-03-3100735591core:RetainedEarningsAccumulatedLosses2024-03-3100735591core:ShareCapitalOrdinaryShareClass12025-03-3100735591core:ShareCapitalOrdinaryShareClass12024-03-3100735591core:ShareCapitalOrdinaryShareClass22025-03-3100735591core:ShareCapitalOrdinaryShareClass22024-03-3100735591core:ShareCapitalOrdinaryShareClass32025-03-3100735591core:ShareCapitalOrdinaryShareClass32024-03-3100735591core:ShareCapitalOrdinaryShareClass42025-03-3100735591core:ShareCapitalOrdinaryShareClass42024-03-3100735591core:ShareCapitalOrdinaryShareClass52025-03-3100735591core:ShareCapitalOrdinaryShareClass52024-03-3100735591core:ShareCapitalOrdinaryShares2025-03-3100735591core:ShareCapitalOrdinaryShares2024-03-3100735591bus:Director12024-04-012025-03-3100735591core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100735591core:PlantMachinery2024-04-012025-03-3100735591core:FurnitureFittings2024-04-012025-03-3100735591core:MotorVehicles2024-04-012025-03-31007355912023-04-012024-03-3100735591core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100735591core:PlantMachinery2024-03-3100735591core:FurnitureFittings2024-03-3100735591core:MotorVehicles2024-03-31007355912024-03-3100735591core:CurrentFinancialInstruments2025-03-3100735591core:CurrentFinancialInstruments2024-03-3100735591core:WithinOneYear2025-03-3100735591core:WithinOneYear2024-03-3100735591core:Non-currentFinancialInstruments2025-03-3100735591core:Non-currentFinancialInstruments2024-03-3100735591bus:OrdinaryShareClass12024-04-012025-03-3100735591bus:OrdinaryShareClass22024-04-012025-03-3100735591bus:OrdinaryShareClass32024-04-012025-03-3100735591bus:OrdinaryShareClass42024-04-012025-03-3100735591bus:OrdinaryShareClass52024-04-012025-03-3100735591bus:OrdinaryShareClass12025-03-3100735591bus:OrdinaryShareClass12024-03-3100735591bus:OrdinaryShareClass22025-03-3100735591bus:OrdinaryShareClass22024-03-3100735591bus:OrdinaryShareClass32025-03-3100735591bus:OrdinaryShareClass32024-03-3100735591bus:OrdinaryShareClass42025-03-3100735591bus:OrdinaryShareClass42024-03-3100735591bus:OrdinaryShareClass52025-03-3100735591bus:OrdinaryShareClass52024-03-3100735591bus:AllOrdinaryShares2025-03-3100735591bus:AllOrdinaryShares2024-03-3100735591bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100735591bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100735591bus:FRS1022024-04-012025-03-3100735591bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100735591bus:Director22024-04-012025-03-3100735591bus:Director32024-04-012025-03-3100735591bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP