pinacle 6.0 2017.03.01 LITTLETON FARM LIMITED 829929 2024-01-01 2024-12-31 false 829929 2024-12-31 829929 frs:CurrentFinancialInstruments frs:WithinOneYear 2024-12-31 829929 frs:CurrentFinancialInstruments 2024-12-31 829929 frs:Non-currentFinancialInstruments frs:AfterOneYear 2024-12-31 829929 2024-12-31 829929 frs:RetainedEarningsAccumulatedLosses 2024-12-31 829929 frs:ShareCapital 2024-12-31 829929 2024-12-31 829929 uk-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 829929 uk-bus:Director1 2024-01-01 2024-12-31 829929 uk-bus:Director2 2024-01-01 2024-12-31 829929 uk-bus:FilletedAccounts 2024-01-01 2024-12-31 829929 frs:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 829929 frs:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 829929 frs:LongLeaseholdAssets 2024-01-01 2024-12-31 829929 frs:MotorVehicles 2024-01-01 2024-12-31 829929 uk-bus:OrdinaryShareClass1 2024-01-01 2024-12-31 829929 frs:PlantMachinery 2024-01-01 2024-12-31 829929 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 829929 frs:ShortLeaseholdAssets 2024-01-01 2024-12-31 829929 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 829929 uk-bus:SmallEntities 2024-01-01 2024-12-31 829929 2024-01-01 2024-12-31 829929 2023-12-31 829929 frs:CurrentFinancialInstruments frs:WithinOneYear 2023-12-31 829929 frs:CurrentFinancialInstruments 2023-12-31 829929 frs:OwnedOrFreeholdAssets 2023-12-31 829929 frs:FurnitureFittingsToolsEquipment 2023-12-31 829929 frs:LongLeaseholdAssets 2023-12-31 829929 frs:MotorVehicles 2023-12-31 829929 frs:Non-currentFinancialInstruments frs:AfterOneYear 2023-12-31 829929 2023-12-31 829929 frs:PlantMachinery 2023-12-31 829929 frs:ShareCapital 2023-12-31 829929 frs:ShortLeaseholdAssets 2023-12-31 829929 2023-12-31 829929 2023-01-01 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares













LITTLETON FARM LIMITED

FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2024


















Company Registration Number - 829929

















ANDREWS & COMPANY

Accountants & Tax Consultants

B052


1.
LITTLETON FARM LIMITED
COMPANY NUMBER - 829929

Balance sheet as at 31 December 2024





2024
2023

Notes
£ £ £ £
FIXED ASSETS





Tangible assets 4
644,813
941,674





Investments 5
120,894
119,262





765,707
1,060,936

Current assets




Stocks
324,580
296,169

Debtors 6 141,012
168,010

Cash at bank and in hand
447,986
435,191




913,578
899,370
Current liabilities




Creditors - Amounts
falling due within one year 7 104,104
182,819


NET CURRENT ASSETS

809,474
716,551


Total assets less current liabilities

1,575,181
1,777,487





Creditors - Amounts falling

due after more than one year 7 -
18,333





Provisions for liabilities

Deferred taxation 8 90,128
93,370





(90,128)
(111,703)


Net assets

1,485,053
1,665,784














2.
LITTLETON FARM LIMITED
COMPANY NUMBER - 829929

Balance sheet as at 31 December 2024





2024
2023

Notes
£
£
CAPITAL AND RESERVES

Called up share capital 9
20,005
20,005

Profit and Loss account

1,465,048
1,645,779


Shareholders' funds

1,485,053
1,665,784



These financial statements have been prepared in accordance with the provisions of FRS102 Section 1A of the Companies Act 2006 relating to small companies.
In accordance with section 444 of the Companies Act 2006, the directors' report and the profit and loss account have not been delivered.

For the financial year ended 31 December 2024, the company was entitled to exemption from audit under section 477 of the Companies Act 2006; and no notice has been deposited under section 476.

The members have not required the company to obtain an audit.


The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.


These accounts were approved by the board on 22 September 2025.
and signed on their behalf by:



MRS J BUGG MR R S BUGG




Director Director



The notes on pages 3 to 7 form an integral part of these accounts.


3.
LITTLETON FARM LIMITED

Notes to the Financial Statements

For the year ended 31 December 2024


1. General Information

LITTLETON FARM LIMITED is a Private Company, limited by shares, domiciled in England and Wales, registration number 829929.


The company's registered office is Littleton Lodge, Blandford St Mary, Dorset, DT11 9NB.


2. Accounting policies

Basis of accounting

The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102, section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.


Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable and represents goods supplied or services rendered, stated net of Value Added Tax. Turnover is reduced for estimated customer returns, rebates and other similar allowances. Turnover from the sale of goods is recognised when goods are delivered and legal title has passed.


Tangible fixed assets and depreciation

Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life:



Buildings and improvement - 5% reducing balance

Plant and machinery - 15% reducing balance

Motor vehicles - 25% reducing balance


No depreciation is provided on freehold land.


Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.


Leased assets

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account on a straight line basis over the lease term.

Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.




4.
LITTLETON FARM LIMITED

Notes to the Financial Statements

For the year ended 31 December 2024


Taxation

Taxation represents the sum of tax currently payable and deferred tax.

The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and corresponding tax bases used in the computation of the of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.


3. Employees

The average number employed by the company (including directors) during the year 2024 was 5
and in the previous year 2023 was 4.


5.
LITTLETON FARM LIMITED

Notes to the Financial Statements

For the year ended 31 December 2024


4. Fixed assets - tangible


Long Barn Buildings

Freehold lease convers'n and

land valuation
improv'ts

-------- ---------
---------
Fair value £ £ £ £
At 1 January 2024 162,122 8,600 270,486 371,003
Additions - - - -
Disposals - (8,600) (270,486) -




At 31 December 2024 162,122 - - 371,003





Depreciation
At 1 January 2024 - - - 249,948
Charge for year - - - 6,053




At 31 December 2024 - - - 256,001





Net book values
At 31 December 2024 162,122 - - 115,002




At 1 January 2024 162,122 8,600 270,486 121,055







Plant Tractors

and combine & Total

equip pick-up

-------- -------- -----
Fair value £ £ £
At 1 January 2024 815,498 625,516 2,253,225
Additions 85,633 - 85,633
Disposals - - (279,086)



At 31 December 2024 901,131 625,516 2,059,772




Depreciation
At 1 January 2024 712,069 349,535 1,311,552
Charge for year 28,359 68,995 103,407



At 31 December 2024 740,428 418,530 1,414,959




Net book values
At 31 December 2024 160,703 206,986 644,813



At 1 January 2024 103,429 275,981 941,673






6.
LITTLETON FARM LIMITED

Notes to the Financial Statements

For the year ended 31 December 2024

5. Fixed assets - investments

Listed

Investments

£
Cost
At 1 January 2024 119,262
Additions 1,632

At 31 December 2024 120,894

Listed investments
Listed investments comprise investments which
are listed on the London Stock Exchange.




2024
2023


£
£
6. Debtors

Due within one year:



Trade debtors 46,056
117,788
Other debtors 52,715
8,290
Directors' overdrawn current accounts 31,822
31,071
Prepayments and accrued income 10,419
10,861



141,012
168,010



Included in other debtors are directors' overdrawn current accounts:-




Maximum


01:01:24 31:12:24 in year







£ £ £

Mrs J Bugg
24,577 23,078 24,577
Ms N V Bugg
796 nil 796
Mr R S Bugg
5,698 8,744 8,744





7. Creditors

Amounts falling due within one year:



Bank overdraft -
41,797
Trade creditors 4,228
83,036
Obligations under hire purchase 18,333
18,334
Other creditors:



Corporation tax 42,446
2,114
Other taxation and social security 3,523
3,523
Directors' current accounts 1,524
-
Accruals and deferred income 34,050
34,015


104,104 182,819




7.
LITTLETON FARM LIMITED

Notes to the Financial Statements

For the year ended 31 December 2024




2024
2023


£
£
Amounts falling due after one year:



Hire purchase liabilities -
18,333



The hire purchase liabilities are secured on the asset they are used to finance.


8. Deferred taxation

At 1 January 2024 93,370
73,659
(Credited) charged to profit and loss account (3,242)
19,711


At 31 December 2024 90,128 93,370



9. Called up share capital

There was no change in share capital during the year.


Allotted, called up and fully paid



Ordinary shares of £1 each 20,005
20,005


10. Control

Mr R S Bugg, a director, controls the company by virtue of a majority shareholding.