Company registration number 00870592 (England and Wales)
PFC GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PFC GROUP LIMITED
COMPANY INFORMATION
Director
Mr D R Trow
Company number
00870592
Registered office
Unit 12
Roman Way Business Centre
Berry Hill Industrial Estate
Droitwich
WR9 9AJ
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
HSBC Bank Plc
47 High Street
Bromsgrove
Worcestershire
B61 8AW
PFC GROUP LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 6
PFC GROUP LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF PFC GROUP LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of PFC Group Limited for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of PFC Group Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of PFC Group Limited and state those matters that we have agreed to state to the board of directors of PFC Group Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than PFC Group Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that PFC Group Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of PFC Group Limited. You consider that PFC Group Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of PFC Group Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
23 September 2025
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
PFC GROUP LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
14,353
15,704
Current assets
Stocks
3,382
7,029
Debtors
5
1,926,466
1,955,354
Cash at bank and in hand
56,366
2,997
1,986,214
1,965,380
Creditors: amounts falling due within one year
6
(148,444)
(131,525)
Net current assets
1,837,770
1,833,855
Net assets
1,852,123
1,849,559
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,852,023
1,849,459
Total equity
1,852,123
1,849,559

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 23 September 2025
Mr D R Trow
Director
Company registration number 00870592 (England and Wales)
PFC GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

PFC Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 12, Roman Way Business Centre, Berry Hill Industrial Estate, Droitwich, WR9 9AJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and has been fully amortised on a systematic basis over its expected useful life.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on reducing balance
Plant and machinery
20% on reducing balance
Fixtures, fittings and equipment
10% on reducing balance
Computer equipment
33% on cost
Motor vehicles
33% on cost
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

PFC GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
5
PFC GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
65,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
65,000
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
7,180
99,083
19,389
6,164
26,650
158,466
Additions
-
0
-
0
-
0
1,646
-
0
1,646
At 31 December 2024
7,180
99,083
19,389
7,810
26,650
160,112
Depreciation and impairment
At 1 January 2024
4,024
95,624
10,890
5,574
26,650
142,762
Depreciation charged in the year
316
691
851
1,139
-
0
2,997
At 31 December 2024
4,340
96,315
11,741
6,713
26,650
145,759
Carrying amount
At 31 December 2024
2,840
2,768
7,648
1,097
-
0
14,353
At 31 December 2023
3,156
3,459
8,499
590
-
0
15,704
PFC GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
78,166
105,445
Amounts owed by group undertakings
1,715,848
1,721,812
Other debtors
15,001
9,698
1,809,015
1,836,955
Deferred tax asset
117,451
118,399
1,926,466
1,955,354
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
75,469
62,986
Taxation and social security
13,468
9,289
Other creditors
59,507
59,250
148,444
131,525
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

9
Control

Ultimate parent company

The ultimate parent company is Durmast Group Limited, a company registered in England and Wales.

Ultimate controlling party

The ultimate controlling party is Mr D R Trow, by virtue of his controlling interest in the ultimate parent company.

2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D R Trow008705922024-01-012024-12-3100870592bus:Director12024-01-012024-12-3100870592bus:RegisteredOffice2024-01-012024-12-3100870592bus:Agent12024-01-012024-12-31008705922024-12-31008705922023-12-3100870592core:LeaseholdImprovements2024-12-3100870592core:PlantMachinery2024-12-3100870592core:FurnitureFittings2024-12-3100870592core:ComputerEquipment2024-12-3100870592core:MotorVehicles2024-12-3100870592core:LeaseholdImprovements2023-12-3100870592core:PlantMachinery2023-12-3100870592core:FurnitureFittings2023-12-3100870592core:ComputerEquipment2023-12-3100870592core:MotorVehicles2023-12-3100870592core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100870592core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100870592core:CurrentFinancialInstruments2024-12-3100870592core:CurrentFinancialInstruments2023-12-3100870592core:ShareCapital2024-12-3100870592core:ShareCapital2023-12-3100870592core:RetainedEarningsAccumulatedLosses2024-12-3100870592core:RetainedEarningsAccumulatedLosses2023-12-3100870592core:ShareCapitalOrdinaryShareClass12024-12-3100870592core:ShareCapitalOrdinaryShareClass12023-12-3100870592core:Goodwill2024-01-012024-12-3100870592core:LeaseholdImprovements2024-01-012024-12-3100870592core:PlantMachinery2024-01-012024-12-3100870592core:FurnitureFittings2024-01-012024-12-3100870592core:ComputerEquipment2024-01-012024-12-3100870592core:MotorVehicles2024-01-012024-12-31008705922023-01-012023-12-3100870592core:NetGoodwill2023-12-3100870592core:NetGoodwill2024-12-3100870592core:NetGoodwill2023-12-3100870592core:LeaseholdImprovements2023-12-3100870592core:PlantMachinery2023-12-3100870592core:FurnitureFittings2023-12-3100870592core:ComputerEquipment2023-12-3100870592core:MotorVehicles2023-12-31008705922023-12-3100870592core:WithinOneYear2024-12-3100870592core:WithinOneYear2023-12-3100870592bus:OrdinaryShareClass12024-01-012024-12-3100870592bus:OrdinaryShareClass12024-12-3100870592bus:OrdinaryShareClass12023-12-3100870592bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100870592bus:FRS1022024-01-012024-12-3100870592bus:AuditExemptWithAccountantsReport2024-01-012024-12-3100870592bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100870592bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP