Company registration number 01044868 (England and Wales)
DAVID PAYNE & SON (COACHBUILDERS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
DAVID PAYNE & SON (COACHBUILDERS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DAVID PAYNE & SON (COACHBUILDERS) LIMITED (REGISTERED NUMBER: 01044868)
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,555,823
2,596,897
Current assets
Stocks
79,805
110,431
Debtors
4
700,397
668,916
Cash at bank and in hand
284,372
206,918
1,064,574
986,265
Creditors: amounts falling due within one year
5
(556,120)
(526,360)
Net current assets
508,454
459,905
Total assets less current liabilities
3,064,277
3,056,802
Creditors: amounts falling due after more than one year
7
(185,801)
(204,338)
Provisions for liabilities
(136,635)
(136,635)
Net assets
2,741,841
2,715,829
Capital and reserves
Called up share capital
8
100
100
Non-distributable profits reserve
1,752,149
1,757,147
Distributable profit and loss reserves
989,592
958,582
Total equity
2,741,841
2,715,829
DAVID PAYNE & SON (COACHBUILDERS) LIMITED (REGISTERED NUMBER: 01044868)
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
C D J Payne
Director
DAVID PAYNE & SON (COACHBUILDERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

David Payne & Son (Coachbuilders) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Beddow Way, Aylesford, Kent, ME20 7BT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents net invoiced value of work done, excluding value added tax. The company's policy is to recognise a sale when substantively all the risks and records in connection with the work done have been passed to the buyer.

 

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied;

 

 

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and property
Not provided on land, 2% on cost on property
Spraybooth installation
10% on cost
Improvements to property
10% on cost
Plant and machinery
25% reducing balance
Fixtures and fittings
15% on reducing balance
Motor vehicles
25% on reducing balance
Computer equipment
33% on cost
DAVID PAYNE & SON (COACHBUILDERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DAVID PAYNE & SON (COACHBUILDERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
30
32

Employee Split

 

2025 2024

 

 

 

DAVID PAYNE & SON (COACHBUILDERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Freehold land and property
Spraybooth installation
Improvements to property
Plant and machinery
Fixtures and fittings
Motor vehicles
Computer equipment
Total
£
£
£
£
£
£
£
£
Cost
At 1 April 2024
2,400,000
105,927
36,929
678,560
126,906
148,415
116,196
3,612,933
Additions
-
0
-
0
-
0
24,643
-
0
13,500
18,060
56,203
Disposals
-
0
-
0
-
0
-
0
-
0
(65,065)
-
0
(65,065)
At 31 March 2025
2,400,000
105,927
36,929
703,203
126,906
96,850
134,256
3,604,071
Depreciation and impairment
At 1 April 2024
-
0
94,179
34,990
610,443
97,709
66,834
111,881
1,016,036
Depreciation charged in the year
12,000
2,610
775
21,541
3,446
18,479
7,136
65,987
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
-
0
(33,775)
-
0
(33,775)
At 31 March 2025
12,000
96,789
35,765
631,984
101,155
51,538
119,017
1,048,248
Carrying amount
At 31 March 2025
2,388,000
9,138
1,164
71,219
25,751
45,312
15,239
2,555,823
At 31 March 2024
2,400,000
11,748
1,939
68,117
29,197
81,581
4,315
2,596,897
DAVID PAYNE & SON (COACHBUILDERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
642,457
623,863
Other debtors
57,940
45,053
700,397
668,916
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
17,893
16,938
Trade creditors
363,697
305,396
Taxation and social security
133,695
124,972
Other creditors
40,835
79,054
556,120
526,360
6
Loans and overdrafts
2025
2024
£
£
Bank loans
203,694
221,276
Payable within one year
17,893
16,938
Payable after one year
185,801
204,338

The bank loans and overdraft of £188,072 (2024: £195,548) are secured by a legal mortgage over the company's freehold premises at Pratling Street, Aylesford; a legal mortgage over the company's freehold workshop, buildings and land to the south of Pratling Street, Aylesford and a mortgage debenture creating a fixed and floating charge over all of the company's other assets.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
185,801
204,338
Creditors which fall due after five years are payable as follows:
Payable by instalments
149,602
160,608
DAVID PAYNE & SON (COACHBUILDERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
9
Financial commitments, guarantees and contingent liabilities

During the 2021 accounting period the company borrowed £50,000 from its bankers for a bounce back loan. As part of its loan scheme the UK government guaranteed the advance and have paid the interest and fees due for the first 12 months. At the year end date the balance owed to the company's bankers was £15,622.

2025-03-312024-04-01falsefalsefalse16 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityC D J PayneJ PayneR D J Payne010448682024-04-012025-03-31010448682025-03-31010448682024-03-3101044868core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101044868core:LeaseholdImprovements2025-03-3101044868core:PlantMachinery2025-03-3101044868core:FurnitureFittings2025-03-3101044868core:ComputerEquipment2025-03-3101044868core:MotorVehicles2025-03-3101044868core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3101044868core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101044868core:LeaseholdImprovements2024-03-3101044868core:PlantMachinery2024-03-3101044868core:FurnitureFittings2024-03-3101044868core:ComputerEquipment2024-03-3101044868core:MotorVehicles2024-03-3101044868core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3101044868core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101044868core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101044868core:ShareCapital2025-03-3101044868core:ShareCapital2024-03-3101044868core:FurtherSpecificReserve1ComponentTotalEquity2025-03-3101044868core:FurtherSpecificReserve1ComponentTotalEquity2024-03-3101044868core:RetainedEarningsAccumulatedLosses2025-03-3101044868core:RetainedEarningsAccumulatedLosses2024-03-3101044868core:ShareCapitalOrdinaryShareClass12025-03-3101044868core:ShareCapitalOrdinaryShareClass12024-03-3101044868core:ShareCapitalOrdinaryShares2025-03-3101044868core:ShareCapitalOrdinaryShares2024-03-3101044868bus:Director12024-04-012025-03-3101044868core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101044868core:LeaseholdImprovements2024-04-012025-03-3101044868core:PlantMachinery2024-04-012025-03-3101044868core:FurnitureFittings2024-04-012025-03-3101044868core:ComputerEquipment2024-04-012025-03-3101044868core:MotorVehicles2024-04-012025-03-3101044868core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-31010448682023-04-012024-03-3101044868core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101044868core:LeaseholdImprovements2024-03-3101044868core:PlantMachinery2024-03-3101044868core:FurnitureFittings2024-03-3101044868core:ComputerEquipment2024-03-3101044868core:MotorVehicles2024-03-3101044868core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31010448682024-03-3101044868core:CurrentFinancialInstruments2025-03-3101044868core:CurrentFinancialInstruments2024-03-3101044868core:WithinOneYear2025-03-3101044868core:WithinOneYear2024-03-3101044868core:Non-currentFinancialInstruments2025-03-3101044868core:Non-currentFinancialInstruments2024-03-3101044868bus:OrdinaryShareClass12025-03-3101044868bus:OrdinaryShareClass12024-04-012025-03-3101044868bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101044868bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101044868bus:FRS1022024-04-012025-03-3101044868bus:AuditExemptWithAccountantsReport2024-04-012025-03-3101044868bus:Director22024-04-012025-03-3101044868bus:Director32024-04-012025-03-3101044868bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP