Company registration number 01211577 (England and Wales)
CARRS PASTIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CARRS PASTIES LIMITED
COMPANY INFORMATION
Directors
Mr J E Carr
Mr M J Carr
Mr L J Carr
Company number
01211577
Registered office
458 Manchester Road
Bolton
Auditor
Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
Bankers
NatWest Bank Plc
24 Deansgate
Bolton
Svenska Handelsbanken AB
6 The Courtyard
Calvin Street
Bolton
CARRS PASTIES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 24
CARRS PASTIES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business
The key performance indicators for the company are as follows:
2024
2023
£
£
Turnover
7,866,806
7,311,641
Profit before taxation
289,029
411,615
Gross profit margin
42.60%
39.87%
Net current assets
778,153
573,137
Profit and loss reserves
2,166,119
2,225,851

Carrs Pasties has demonstrated remarkable resilience and growth during a period marked by significant challenges. Despite facing rising costs in raw materials, energy, and labor, the company has successfully navigated these obstacles, emerging stronger and more strategically positioned for future success.

 

Turnover increased by 8% to £7.87m, reflecting continued growth in trade sales and new partnerships. Gross profit margin improved to 42.6% following operational efficiencies and pricing reviews, while distribution and administrative costs rose in line with business expansion and inflationary pressures. After tax and dividends, reserves remain robust, and the business continues to invest in infrastructure and digital projects to support future growth.

 

Operational Expansion and Investment

A major highlight of the year was the completion of Phase 2 of a £1.5 million investment in the production facility. This expansion has significantly increased production capacity, enhanced safety measures, and improved product quality. Such strategic investments underscore Carrs Pasties' commitment to operational excellence and long-term growth.

 

Recognition and Awards

Carrs Pasties was honored with the 'Most Improved Employer – SME' award at the Good Employment Awards. This recognition reflects the company's dedication to creating a positive and progressive workplace environment.

 

Market Expansion

The company continues to expand its trade partnerships across the North West, including a notable new deal with Liverpool Football Club. These strategic partnerships are instrumental in broadening the company's market reach and brand visibility.

 

Digital Transformation

Carrs Pasties has made significant strides in its digital transformation journey. Investments in a new Enterprise Resource Planning (ERP) system and the integration of AI and automation technologies have streamlined operations and enhanced efficiency.

 

Culture and Community Engagement

The company remains committed to fostering a strong organisational culture and engaging with the community. Continued investments in these areas have strengthened internal cohesion and reinforced Carrs Pasties' role as a responsible corporate citizen.

 

Future Outlook

Looking ahead, Carrs Pasties is channelling its investments towards commercial growth. This includes increased focus on sales and marketing initiatives and further advancements in digital capabilities. These efforts are aimed at sustaining the company's growth trajectory and enhancing its competitive edge.

CARRS PASTIES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties

As we look ahead, Carrs Pasties remains vigilant of several potential risks and uncertainties. The UK economy continues to face stagnation, and global geopolitical tensions persist, contributing to ongoing volatility. We are experiencing continued rises in ingredient costs and the broader impacts of the cost of living crisis, which may affect consumer behavior and continued wage costs.

 

Additionally, we are monitoring the growing use of weight loss medications and the potential impact this trend may have on our product sales. In a dynamic food industry, where trends can shift rapidly, it is essential that we continue to innovate our product range based on long-term food trends rather than reacting to short-term fads. This strategic approach will help us maintain relevance and resilience in a changing market.

On behalf of the board

Mr J E Carr
Director
12 September 2025
CARRS PASTIES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of bakers and retailers of pies and pasties.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £267,600. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J E Carr
Mr M J Carr
Mr L J Carr
Auditor

Barlow Andrews LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr J E Carr
Director
12 September 2025
CARRS PASTIES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CARRS PASTIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CARRS PASTIES LIMITED
- 5 -
Opinion

We have audited the financial statements of Carrs Pasties Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CARRS PASTIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CARRS PASTIES LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

CARRS PASTIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CARRS PASTIES LIMITED (CONTINUED)
- 7 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

The financial statements of Carrs Pasties Limited for the year ended 31 December 2023 were not required to be audited. As such, the comparative figures in the financial statements for the year ended 31 December 2024 are unaudited.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Emma Woods (Senior Statutory Auditor)
For and on behalf of Barlow Andrews LLP, Statutory Auditor
Carlyle House
78 Chorley New Road
Bolton
12 September 2025
CARRS PASTIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
7,866,806
7,311,641
Cost of sales
(4,515,277)
(4,396,372)
Gross profit
3,351,529
2,915,269
Distribution costs
(87,715)
(89,247)
Administrative expenses
(2,852,082)
(2,337,499)
Operating profit
4
411,732
488,523
Interest receivable and similar income
8
960
356
Interest payable and similar expenses
9
(123,663)
(77,264)
Profit before taxation
289,029
411,615
Tax on profit
10
(89,452)
(229,824)
Profit for the financial year
199,577
181,791

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CARRS PASTIES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
12
8,360
30,488
Tangible assets
13
5,012,795
4,361,523
5,021,155
4,392,011
Current assets
Stocks
14
195,516
102,863
Debtors
15
368,076
353,343
Cash at bank and in hand
410,493
724,415
974,085
1,180,621
Creditors: amounts falling due within one year
16
(1,752,238)
(1,753,758)
Net current liabilities
(778,153)
(573,137)
Total assets less current liabilities
4,243,002
3,818,874
Creditors: amounts falling due after more than one year
17
(1,300,309)
(1,031,574)
Provisions for liabilities
Deferred tax liability
20
(553,618)
(330,202)
(553,618)
(330,202)
Net assets
2,389,075
2,457,098
Capital and reserves
Called up share capital
22
5,000
5,000
Revaluation reserve
202,956
211,247
Capital redemption reserve
15,000
15,000
Profit and loss reserves
2,166,119
2,225,851
Total equity
2,389,075
2,457,098

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 12 September 2025 and are signed on its behalf by:
Mr J E Carr
Director
Company registration number 01211577 (England and Wales)
CARRS PASTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
5,000
221,662
15,000
2,301,245
2,542,907
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
181,791
181,791
Dividends
11
-
-
-
(267,600)
(267,600)
Transfers
-
(10,415)
-
10,415
-
Balance at 31 December 2023
5,000
211,247
15,000
2,225,851
2,457,098
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
199,577
199,577
Dividends
11
-
-
-
(267,600)
(267,600)
Transfers
-
(8,291)
-
8,291
-
Balance at 31 December 2024
5,000
202,956
15,000
2,166,119
2,389,075
CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Carrs Pasties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 458 Manchester Road, Bolton.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Carrs Pasties Holdings Limited. These consolidated financial statements are available from its registered office, 458 Manchester Road, Bolton.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
33% Straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Straight line over 50 years for buildings only
Land and buildings Leasehold
Straight line over the life of the lease
Plant and machinery
20% - 33% Straight line
Motor vehicles
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Cost is calculated using the first in first out method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Freehold property valuation

Freehold property is accounted for at fair value. The latest valuation was undertaken in October 2022. The directors have assessed the expected fair value at year end and do not believe this to be materially different to the net book value. Fair value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Overhead absorption

The directors adopt the overhead absorption method of valuing finished goods stock. The overhead absorption rates are monitored on an ongoing basis.

CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
7,866,806
7,311,641
2024
2023
£
£
Other revenue
Interest income
960
356
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
265,191
219,377
Depreciation of tangible fixed assets held under finance leases
93,816
20,293
Profit on disposal of tangible fixed assets
(11,209)
(20,071)
Amortisation of intangible assets
6,687
14,711
Operating lease charges
60,917
17,917
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
14,425
-
0
For other services
All other non-audit services
5,160
8,250
CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Cost of sales
109
108
Administration
23
23
Directors
3
3
Total
135
134

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,865,508
2,415,187
Social security costs
229,571
191,497
Pension costs
134,171
63,893
3,229,250
2,670,577
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
32,400
32,400
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
960
356
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
95,763
73,193
Interest on finance leases and hire purchase contracts
23,865
3,592
Other interest
4,035
479
123,663
77,264
CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
25,569
Adjustments in respect of prior periods
(133,964)
-
0
Total current tax
(133,964)
25,569
Deferred tax
Origination and reversal of timing differences
223,416
204,255
Total tax charge
89,452
229,824

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
289,029
411,615
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
72,257
78,207
Tax effect of expenses that are not deductible in determining taxable profit
1,680
10,040
Tax effect of utilisation of tax losses not previously recognised
-
0
11,669
Unutilised tax losses carried forward
5,363
-
0
Adjustments in respect of prior years
(133,964)
-
0
Permanent capital allowances in excess of depreciation
144,116
104,339
Under/(over) provided in current year
-
0
25,569
Taxation charge for the year
89,452
229,824
11
Dividends
2024
2023
£
£
Interim paid
267,600
267,600
CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
12
Intangible fixed assets
Development Costs
£
Cost
At 1 January 2024
56,176
Transfers to tangible assets
(18,446)
At 31 December 2024
37,730
Amortisation and impairment
At 1 January 2024
25,688
Amortisation charged for the year
6,687
Transfers to tangible assets
(3,005)
At 31 December 2024
29,370
Carrying amount
At 31 December 2024
8,360
At 31 December 2023
30,488
CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
13
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2024
3,898,048
115,906
1,363,648
454,893
5,832,495
Additions
626,751
-
0
341,496
47,006
1,015,253
Disposals
-
0
-
0
(13,774)
(28,772)
(42,546)
Transfers from intangible assets
-
0
-
0
18,446
-
0
18,446
At 31 December 2024
4,524,799
115,906
1,709,816
473,127
6,823,648
Depreciation and impairment
At 1 January 2024
284,720
115,906
839,983
230,363
1,470,972
Depreciation charged in the year
86,939
-
0
201,590
70,478
359,007
Eliminated in respect of disposals
-
0
-
0
(4,125)
(18,006)
(22,131)
Transfers from intangible assets
-
0
-
0
3,005
-
0
3,005
At 31 December 2024
371,659
115,906
1,040,453
282,835
1,810,853
Carrying amount
At 31 December 2024
4,153,140
-
0
669,363
190,292
5,012,795
At 31 December 2023
3,613,328
-
0
523,665
224,530
4,361,523

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2024
2023
£
£
Plant and machinery
252,004
-
0
Motor vehicles
167,260
178,377
Land and buildings Freehold
34,660
-
453,924
178,377
CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 21 -

In 2022, the freehold land and buildings were revalued to their market value of £2,250,000 following a valuation by an independent valuer. The additions post valuation are deemed to be at the current market value.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Land and buildings
2024
2023
£
£
Cost
4,110,243
3,483,492
Accumulated depreciation
(328,961)
(250,313)
Carrying value
3,781,282
3,233,179
14
Stocks
2024
2023
£
£
Finished goods and goods for resale
195,516
102,863
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
158,655
136,274
Other debtors
67,143
95,732
Prepayments and accrued income
142,278
121,337
368,076
353,343
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
18
196,079
156,463
Obligations under finance leases
19
123,053
47,731
Trade creditors
346,282
411,471
Amounts owed to group undertakings
777,500
790,000
Corporation tax
-
0
25,569
Other taxation and social security
47,262
49,294
Other creditors
47,915
107,065
Accruals and deferred income
214,147
166,165
1,752,238
1,753,758
CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
973,005
900,064
Obligations under finance leases
19
327,304
131,510
1,300,309
1,031,574
18
Loans and overdrafts
2024
2023
£
£
Bank loans
1,169,084
1,056,527
Payable within one year
196,079
156,463
Payable after one year
973,005
900,064

Bank loans include a Coronavirus Business Interruption Scheme Loan of £400,000. The loan is secured by legal charges on 458 Manchester Road and 351 Halliwell Road and a debenture over the company's whole assets and undertaking. Interest is charged on the loan at 2.29% above the Bank's Base Rate over a term of 72 months.

 

The company has bank loans of £1,150,000 issued by Handelsbanken. The loans are secured by legal charges over 460-462 Manchester Road, 450-454 Manchester Road, RTB House, Summerfield Road and a debenture over the whole assets and undertaking. In addition, there is an unlimited guarantee by Carrs Pasties Holdings Limited, supported by a debenture over its whole assets and undertaking. Interest is charged on the loans at 3.2% above the Bank's Base Rate over 60 months.

19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
123,053
47,731
In two to five years
327,304
131,510
450,357
179,241

Finance lease payments represent rentals payable by the company for certain items of plant and machinery and motor vehicles. The average lease period is 4 years. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
553,618
330,202
2024
Movements in the year:
£
Liability at 1 January 2024
330,202
Charge to profit or loss
223,416
Liability at 31 December 2024
553,618

The deferred tax liability set out above is expected to reverse in future years and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
134,171
63,893

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
2,000
2,000
2,000
2,000
Ordinary B shares of £1 each
3,000
3,000
3,000
3,000
5,000
5,000
5,000
5,000

All shares rank pari passu.

CARRS PASTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
23
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
86,000
60,917
Years 2-5
200,667
286,667
286,667
347,584

The operating leases represent leases of land and buildings from third parties. The leases are negotiated over terms of 5 years.

24
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The company made a donation of £10,000 (2023: £33,000) during the year to a Community Interest Company, which is under common control. Goods with a cost of £520 (2023: £146) were also donated.

25
Directors' transactions

At the year end, a director owed the company £5,313 (2023: £nil). This loan is interest free and repayable on demand.

26
Ultimate controlling party

The parent company is Carrs Pasties Holdings Limited.

 

The company is included in the consolidated accounts of Carrs Pasties Holdings Limited, incorporated in England and Wales. The registered office of this company is 458 Manchester Road, Bolton. Copies of the group accounts can be obtained from the registered office.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr J E CarrMr M J CarrMr L J Carr012115772024-01-012024-12-3101211577bus:Director12024-01-012024-12-3101211577bus:Director22024-01-012024-12-3101211577bus:Director32024-01-012024-12-3101211577bus:RegisteredOffice2024-01-012024-12-3101211577bus:Agent12024-01-012024-12-3101211577bus:Agent22024-01-012024-12-31012115772023-01-012023-12-3101211577core:RetainedEarningsAccumulatedLosses2024-12-3101211577core:RetainedEarningsAccumulatedLosses2023-12-3101211577core:ShareCapital2024-12-3101211577core:ShareCapital2023-12-3101211577core:RevaluationReserve2024-12-3101211577core:RevaluationReserve2023-12-3101211577core:CapitalRedemptionReserve2024-12-3101211577core:CapitalRedemptionReserve2023-12-31012115772024-12-31012115772023-12-3101211577core:ShareCapital2022-12-3101211577core:RevaluationReserve2022-12-3101211577core:CapitalRedemptionReserve2022-12-3101211577core:RetainedEarningsAccumulatedLosses2022-12-3101211577core:ShareCapitalOrdinaryShareClass12024-12-3101211577core:ShareCapitalOrdinaryShareClass12023-12-3101211577core:ShareCapitalOrdinaryShareClass22024-12-3101211577core:ShareCapitalOrdinaryShareClass22023-12-3101211577core:ShareCapitalOrdinaryShares2024-12-3101211577core:ShareCapitalOrdinaryShares2023-12-3101211577core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101211577core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101211577core:IntangibleAssetsOtherThanGoodwill2024-12-3101211577core:IntangibleAssetsOtherThanGoodwill2023-12-3101211577core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3101211577core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3101211577core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101211577core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101211577core:PlantMachinery2024-12-3101211577core:MotorVehicles2024-12-3101211577core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101211577core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101211577core:PlantMachinery2023-12-3101211577core:MotorVehicles2023-12-3101211577core:RevaluationReserve2023-01-012023-12-3101211577core:RevaluationReserve2024-01-012024-12-3101211577core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101211577core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3101211577core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101211577core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101211577core:PlantMachinery2024-01-012024-12-3101211577core:MotorVehicles2024-01-012024-12-3101211577dpl:Item12024-01-012024-12-3101211577dpl:Item12023-01-012023-12-3101211577dpl:Item22024-01-012024-12-3101211577dpl:Item22023-01-012023-12-310121157712024-01-012024-12-310121157712023-01-012023-12-3101211577core:UKTax2024-01-012024-12-3101211577core:UKTax2023-01-012023-12-3101211577core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3101211577core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101211577core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101211577core:PlantMachinery2023-12-3101211577core:MotorVehicles2023-12-31012115772023-12-3101211577core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101211577core:CurrentFinancialInstruments2024-12-3101211577core:CurrentFinancialInstruments2023-12-3101211577core:Non-currentFinancialInstruments2024-12-3101211577core:Non-currentFinancialInstruments2023-12-3101211577core:WithinOneYear2024-12-3101211577core:WithinOneYear2023-12-3101211577core:BetweenTwoFiveYears2024-12-3101211577core:BetweenTwoFiveYears2023-12-3101211577bus:OrdinaryShareClass12024-01-012024-12-3101211577bus:OrdinaryShareClass22024-01-012024-12-3101211577bus:OrdinaryShareClass12024-12-3101211577bus:OrdinaryShareClass12023-12-3101211577bus:OrdinaryShareClass22024-12-3101211577bus:OrdinaryShareClass22023-12-3101211577bus:AllOrdinaryShares2024-12-3101211577bus:AllOrdinaryShares2023-12-3101211577bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101211577bus:FRS1022024-01-012024-12-3101211577bus:Audited2024-01-012024-12-3101211577bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP