Company registration number 01271151 (England and Wales)
P.J. PIPE & VALVE CO. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
P.J. PIPE & VALVE CO. LIMITED
COMPANY INFORMATION
Directors
Mr D R Munro
Mr S R Charles
Mr P H Goodmaker
Mr K J Kmiec
Mr J D Moir
Company number
01271151
Registered office
4 Post Office Walk
Hertford
Hertfordshire
SG14 1DL
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
P.J. PIPE & VALVE CO. LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 26
P.J. PIPE & VALVE CO. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

Turnover for the year of £10.281m represents a lower than expected year for valve sales, as anticipated in 2024 audited accounts. This was due to slippage by our larger customers in confirming major orders during the year. These orders are now being released and will be a material part of 2025’s performance.

Principal risks and uncertainties

The directors believe we will continue to grow in this current buoyant marketplace. Key customer relationships, established in recent years, will underpin our expectations. Although margins have been pressured, this has been offset, where possible, by improved control of overheads with updated technologies and efficiencies. We are also expecting to start seeing the benefits of our investment in 2023 of moving into new markets. The directors anticipate this growth to continue into 2025 and beyond.

 

On behalf of the board

Mr D R Munro
Director
26 September 2025
P.J. PIPE & VALVE CO. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of supplying of valves to energy and other projects.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D R Munro
Mr S R Charles
Mr P H Goodmaker
Mr K J Kmiec
Mr J D Moir
Auditor

Gravita Audit II Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

P.J. PIPE & VALVE CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr D R Munro
Director
26 September 2025
P.J. PIPE & VALVE CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P.J. PIPE & VALVE CO. LIMITED
- 4 -
Opinion

We have audited the financial statements of P.J. Pipe & Valve Co. Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

P.J. PIPE & VALVE CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P.J. PIPE & VALVE CO. LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations. The laws and regulations applicable to the company were identified through discussions with directors and other management, and from our commercial knowledge and experience of the global energy projects suppliers industry. Of these laws and regulations, we focused on those that we considered may have a direct material effect on the financial statements or the operations of the company, including Companies Act 2006, taxation legislation, data protection, anti-bribery, anti-money-laundering, employment, environmental and health and safety legislation. The extent of compliance with these laws and regulations identified above was assessed through making enquiries of management and inspecting legal correspondence. The identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 

To address the risk of fraud through management bias and override of controls, we: 

P.J. PIPE & VALVE CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P.J. PIPE & VALVE CO. LIMITED (CONTINUED)
- 6 -

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Woosey FCA, FCCA (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
26 September 2025
P.J. PIPE & VALVE CO. LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
as restated
Notes
£
£
Turnover
3
10,280,993
16,250,110
Change in stocks of finished goods and in work in progress
234,195
483,581
Other operating income
239,202
530,865
Other external expenses
(7,935,603)
(12,499,019)
Staff costs
5
(956,379)
(1,345,082)
Depreciation
4
(25,638)
(45,534)
Other operating expenses
(1,516,343)
(1,767,375)
Operating profit
4
320,427
1,607,546
Interest receivable and similar income
7
6,287
2,670
Interest payable and similar expenses
8
(88,140)
(125,760)
Profit before taxation
238,574
1,484,456
Tax on profit
9
(149,315)
(195,802)
Profit for the financial year
89,259
1,288,654

The profit and loss account has been prepared on the basis that all operations are continuing operations.

P.J. PIPE & VALVE CO. LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
as restated
£
£
Profit for the year
89,259
1,288,654
Other comprehensive income
-
-
Total comprehensive income for the year
89,259
1,288,654
P.J. PIPE & VALVE CO. LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
10
115,963
44,907
Current assets
Stocks
11
872,013
637,818
Debtors
12
6,816,882
11,855,963
Cash at bank and in hand
1,110,594
911,678
8,799,489
13,405,459
Creditors: amounts falling due within one year
13
(4,252,939)
(8,561,543)
Net current assets
4,546,550
4,843,916
Total assets less current liabilities
4,662,513
4,888,823
Creditors: amounts falling due after more than one year
14
(546,083)
(746,710)
Provisions for liabilities
Provisions
17
682,538
797,480
(682,538)
(797,480)
Net assets
3,433,892
3,344,633
Capital and reserves
Called up share capital
19
3,850
3,850
Other reserves
1,150
1,150
Profit and loss reserves
3,428,892
3,339,633
Total equity
3,433,892
3,344,633

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr D R Munro
Director
Company registration number 01271151 (England and Wales)
P.J. PIPE & VALVE CO. LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
3,850
1,150
2,050,979
2,055,979
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,288,654
1,288,654
Balance at 31 December 2023
3,850
1,150
3,339,633
3,344,633
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
89,259
89,259
Balance at 31 December 2024
3,850
1,150
3,428,892
3,433,892
P.J. PIPE & VALVE CO. LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
(649,988)
570,880
Interest paid
(88,140)
(125,760)
Income taxes (paid)/refunded
(171,555)
2,672
Net cash (outflow)/inflow from operating activities
(909,683)
447,792
Investing activities
Proceeds from disposal of intangibles
-
0
7,825
Purchase of tangible fixed assets
(134,049)
(5,510)
Proceeds from disposal of tangible fixed assets
37,355
18,345
Repayment of loans
-
0
42,664
Interest received
6,287
2,670
Net cash (used in)/generated from investing activities
(90,407)
65,994
Financing activities
Proceeds from new bank loans
2,075,848
-
0
Repayment of bank loans
(997,651)
(340,529)
Payment of finance leases obligations
51,903
(35,967)
Net cash generated from/(used in) financing activities
1,130,100
(376,496)
Net increase in cash and cash equivalents
130,010
137,290
Cash and cash equivalents at beginning of year
911,678
774,388
Cash and cash equivalents at end of year
1,041,688
911,678
Relating to:
Cash at bank and in hand
1,110,594
911,678
Bank overdrafts included in creditors payable within one year
(68,906)
-
0
P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

P.J. Pipe & Valve Co. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Post Office Walk, Hertford, Hertfordshire, SG14 1DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer in accordance with the contract terms (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Purchase costs incurred in relation to sales contracts where the revenue recognition criteria has not been met are included in stock.

 

Purchase deposits paid in relation to contract purchases are included in prepayments.

 

Payments received on account from contract customers in line with contractual stage payment milestones where the revenue recognition criteria has not been met are included in creditors as payments received on account.

 

Amounts due from contract customers included in debtors relate to accrued income in relation to final contract milestones which have not yet been invoiced where the revenue recognition criteria has been met on the contract during the year.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost
Computers
33.33% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The leased assets are depreciated over the shorter of the lease term and the assets useful life

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

Contract work in progress is costs incurred, after deducting any expected contract losses.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

 

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

 

The company provides a warranty provision for costs to replace or repair where an issue has been identified with products supplied to customers.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Recoverability of intercompany debtors

The recoverability of intercompany debtors is a significant judgement, the directors have prepared an assessment of the recoverability of the balances based on the future profits that supports the recoverability of these balances.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Revenue from contracts
10,280,993
16,250,110
2024
2023
£
£
Turnover analysed by geographical market
Americas
782,567
766,000
APAC
8,258,293
12,810,110
EMEA
1,240,133
2,674,000
10,280,993
16,250,110
2024
2023
£
£
Other revenue
Interest income
6,287
2,670
P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(43,607)
(142,481)
Research and development costs
-
90,441
Fees payable to the company's auditor for the audit of the company's financial statements
17,000
65,850
Depreciation of owned tangible fixed assets
37,006
12,256
Depreciation of tangible fixed assets held under finance leases
-
41,100
Profit on disposal of tangible fixed assets
(11,368)
-
Profit on disposal of intangible assets
-
(7,822)
Operating lease charges
71,277
51,965
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
9
10

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
806,786
1,177,824
Social security costs
90,953
132,668
Pension costs
58,640
34,590
956,379
1,345,082
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
624,058
923,563
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
150,000
169,446
Company pension contributions to defined contribution schemes
-
10,540
P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
6,277
2,670
Other interest income
10
-
0
Total income
6,287
2,670
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
6,277
2,670
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
88,140
125,760
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
49,524
69,093
Adjustments in respect of prior periods
99,791
-
0
Total current tax
149,315
69,093
Deferred tax
Origination and reversal of timing differences
-
0
126,709
Total tax charge
149,315
195,802
P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
238,574
1,484,456
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
59,644
349,144
Tax effect of expenses that are not deductible in determining taxable profit
(7,472)
1,832
Tax effect of income not taxable in determining taxable profit
-
0
(1,840)
Tax effect of utilisation of tax losses not previously recognised
-
0
(176,761)
Adjustments in respect of prior years
99,790
-
0
Group relief
(11,899)
(5,327)
Permanent capital allowances in excess of depreciation
-
0
(1,332)
Depreciation on assets not qualifying for tax allowances
9,252
12,549
Deferred tax adjustments in respect of prior years
-
0
126,709
Release of intercompany loan
-
0
(124,859)
Prior year foreign exchange error
-
15,687
Taxation charge for the year
149,315
195,802
10
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
6,000
31,605
76,869
114,474
Additions
1,421
1,211
131,417
134,049
Disposals
(6,000)
-
0
(75,690)
(81,690)
At 31 December 2024
1,421
32,816
132,596
166,833
Depreciation and impairment
At 1 January 2024
6,000
28,412
35,155
69,567
Depreciation charged in the year
296
2,040
34,670
37,006
Eliminated in respect of disposals
(6,000)
-
0
(49,703)
(55,703)
At 31 December 2024
296
30,452
20,122
50,870
Carrying amount
At 31 December 2024
1,125
2,364
112,474
115,963
At 31 December 2023
-
0
3,193
41,714
44,907
P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Tangible fixed assets
(Continued)
- 21 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Motor vehicles
112,252
41,714
11
Stocks
2024
2023
£
£
Finished goods and goods for resale
872,013
637,818
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,986,949
5,570,366
Gross amounts owed by contract customers
122,780
205,750
Amounts owed by group undertakings
3,228,442
5,745,553
Other debtors
357,688
257,001
Prepayments and accrued income
121,023
77,293
6,816,882
11,855,963
13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
15
1,619,831
236,364
Obligations under finance leases
16
30,354
14,188
Payments received on account
785,484
1,959,032
Trade creditors
829,608
625,175
Amounts owed to group undertakings
424,999
4,008,063
Corporation tax
49,524
71,764
Other taxation and social security
28,605
24,077
Other creditors
4,597
141,658
Accruals and deferred income
479,937
1,481,222
4,252,939
8,561,543
P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
15
472,727
709,091
Obligations under finance leases
16
73,356
37,619
546,083
746,710
15
Loans and overdrafts
2024
2023
£
£
Bank loans
2,023,652
945,455
Bank overdrafts
68,906
-
0
2,092,558
945,455
Payable within one year
1,619,831
236,364
Payable after one year
472,727
709,091

Loans are secured by fixed charges over all present freehold and leasehold property.

Recovery Loan Scheme

Interest is charged at 3.99% per annum over the Bank of England Base Rate.

 

Export Letter of Credit

 

No principal amount based on the time the letter of credit is issued with a maximum loan period of 180 days.

 

Interest is charged at 3% per annum over the Bank pf England Base Rate.

 

16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
30,354
31,895
In two to five years
73,356
141,329
103,710
173,224

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
17
Provisions for liabilities
2024
2023
£
£
Warranty provision
682,538
797,480
Movements on provisions:
Warranty provision
£
At 1 January 2024
797,480
Reversal of provision
(114,942)
At 31 December 2024
682,538
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
58,640
34,590

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,850
3,850
3,850
3,850
20
Financial commitments, guarantees and contingent liabilities

The company has given guarantees in connection with its own trading business to certain customers and HM Revenue & Customs for a total maximum amount of £2,102k (2023: £2,278k). None of these guarantees had crystallised as at the date of approval of these accounts.

P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
78,090
198,888
Between two and five years
73,356
37,619
151,446
236,507
22
Ultimate controlling party

The Company's ultimate parent undertaking is P J Valves Group Limited, registered office 4 Post Office Walk, Hertford, England, SG14 1DL and is a Company incorporated in England and Wales. Copies of consolidated financial statements can be obtained from Companies House.

 

 

The ultimate controlling party is Daniel Munro.

23
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit after taxation
89,259
1,288,654
Adjustments for:
Taxation charged
149,315
195,802
Finance costs
88,140
125,760
Investment income
(6,287)
(2,670)
Gain on disposal of tangible fixed assets
(11,368)
-
Gain on disposal of intangible assets
-
(7,822)
Depreciation and impairment of tangible fixed assets
37,006
53,356
(Decrease)/increase in provisions
(114,942)
683,247
Movements in working capital:
Increase in stocks
(234,195)
(483,581)
Decrease/(increase) in debtors
5,039,081
(2,768,610)
(Decrease)/increase in creditors
(5,685,997)
1,486,744
Cash (absorbed by)/generated from operations
(649,988)
570,880
P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
24
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
911,678
198,916
1,110,594
Bank overdrafts
-
0
(68,906)
(68,906)
911,678
130,010
1,041,688
Borrowings excluding overdrafts
(945,455)
(1,078,197)
(2,023,652)
Obligations under finance leases
(51,807)
(51,903)
(103,710)
(85,584)
(1,000,090)
(1,085,674)
25
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2023
2023
£
£
Adjustments to prior year
Foreign exchange difference
-
(66,695)
Equity as previously reported
2,055,979
3,411,328
Equity as adjusted
2,055,979
3,344,633
Analysis of the effect upon equity
Profit and loss reserves
-
(66,695)
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Foreign exchange difference
(66,695)
Profit as previously reported
1,355,349
Profit as adjusted
1,288,654
P.J. PIPE & VALVE CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Prior period adjustment
(Continued)
- 26 -
Notes to reconciliation
Foreign exchange difference

The company recognised a foreign exchange difference related to an intercompany loan. The loan pertains to PJ Valves Manufacturing Private Limited, which functions as the manufacturing division within the group's organisational structure. Advances were made to PJ Valves Manufacturing Private Limited (in USD) to finance various business activities. In return, invoices are issued from PJ Valves Manufacturing Private Limited (in USD) for manufacturing services associated with sales orders. These advances are not directly matched to specific invoices but are aligned with the company's cash flow requirements.

 

During the current year, a reconciliation was conducted to match advances to settled invoices from the inception of the intercompany payable, resulting in a foreign exchange difference between the advances received and the invoices settled.

 

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D R MunroMr S R CharlesMr P H GoodmakerMr K J KmiecMr J D Moir012711512024-01-012024-12-3101271151bus:Director12024-01-012024-12-3101271151bus:Director22024-01-012024-12-3101271151bus:Director32024-01-012024-12-3101271151bus:Director42024-01-012024-12-3101271151bus:Director52024-01-012024-12-3101271151bus:RegisteredOffice2024-01-012024-12-31012711512024-12-31012711512023-01-012023-12-3101271151core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101271151core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31012711512023-12-3101271151core:FurnitureFittings2024-12-3101271151core:ComputerEquipment2024-12-3101271151core:MotorVehicles2024-12-3101271151core:FurnitureFittings2023-12-3101271151core:ComputerEquipment2023-12-3101271151core:MotorVehicles2023-12-3101271151core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101271151core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101271151core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101271151core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101271151core:CurrentFinancialInstruments2024-12-3101271151core:CurrentFinancialInstruments2023-12-3101271151core:Non-currentFinancialInstruments2024-12-3101271151core:Non-currentFinancialInstruments2023-12-3101271151core:ShareCapital2024-12-3101271151core:ShareCapital2023-12-3101271151core:OtherMiscellaneousReserve2024-12-3101271151core:OtherMiscellaneousReserve2023-12-3101271151core:RetainedEarningsAccumulatedLosses2024-12-3101271151core:RetainedEarningsAccumulatedLosses2023-12-3101271151core:ShareCapital2022-12-3101271151core:RetainedEarningsAccumulatedLosses2022-12-3101271151core:ShareCapitalOrdinaryShareClass12024-12-3101271151core:ShareCapitalOrdinaryShareClass12023-12-310127115112024-01-012024-12-310127115112023-01-012023-12-310127115122024-01-012024-12-310127115122023-01-012023-12-31012711512023-12-31012711512022-12-3101271151core:WithinOneYear2024-12-3101271151core:WithinOneYear2023-12-3101271151core:FurnitureFittings2024-01-012024-12-3101271151core:ComputerEquipment2024-01-012024-12-3101271151core:MotorVehicles2024-01-012024-12-3101271151core:UKTax2024-01-012024-12-3101271151core:UKTax2023-01-012023-12-3101271151core:FurnitureFittings2023-12-3101271151core:ComputerEquipment2023-12-3101271151core:MotorVehicles2023-12-3101271151core:BetweenTwoFiveYears2024-12-3101271151bus:OrdinaryShareClass12024-01-012024-12-3101271151bus:OrdinaryShareClass12024-12-3101271151bus:OrdinaryShareClass12023-12-3101271151bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101271151bus:FRS1022024-01-012024-12-3101271151bus:Audited2024-01-012024-12-3101271151bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP