Caseware UK (AP4) 2023.0.135 2023.0.135 12024-01-01falsemanagement of investment properties1falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01428464 2024-01-01 2024-12-31 01428464 2022-12-31 2023-12-31 01428464 2024-12-31 01428464 2023-12-31 01428464 2022-12-31 01428464 1 2024-01-01 2024-12-31 01428464 5 2024-01-01 2024-12-31 01428464 d:Director1 2024-01-01 2024-12-31 01428464 e:FurnitureFittings 2024-01-01 2024-12-31 01428464 e:FurnitureFittings 2024-12-31 01428464 e:FurnitureFittings 2023-12-31 01428464 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01428464 e:FreeholdInvestmentProperty 2024-12-31 01428464 e:FreeholdInvestmentProperty 2023-12-31 01428464 e:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 01428464 e:CurrentFinancialInstruments 2024-12-31 01428464 e:CurrentFinancialInstruments 2023-12-31 01428464 e:Non-currentFinancialInstruments 2024-12-31 01428464 e:Non-currentFinancialInstruments 2023-12-31 01428464 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 01428464 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 01428464 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 01428464 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 01428464 e:ShareCapital 2024-12-31 01428464 e:ShareCapital 2023-12-31 01428464 e:ShareCapital 2022-12-31 01428464 e:InvestmentPropertiesRevaluationReserve 2024-12-31 01428464 e:InvestmentPropertiesRevaluationReserve 1 2024-01-01 2024-12-31 01428464 e:InvestmentPropertiesRevaluationReserve 2023-12-31 01428464 e:InvestmentPropertiesRevaluationReserve 2022-12-31 01428464 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01428464 e:RetainedEarningsAccumulatedLosses 2024-12-31 01428464 e:RetainedEarningsAccumulatedLosses 2022-12-31 2023-12-31 01428464 e:RetainedEarningsAccumulatedLosses 2023-12-31 01428464 e:RetainedEarningsAccumulatedLosses 2022-12-31 01428464 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01428464 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01428464 e:TaxLossesCarry-forwardsDeferredTax 2024-12-31 01428464 e:TaxLossesCarry-forwardsDeferredTax 2023-12-31 01428464 d:FRS102 2024-01-01 2024-12-31 01428464 d:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 01428464 d:FullAccounts 2024-01-01 2024-12-31 01428464 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01428464 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 01428464





 
Snaretree Limited          
 
Financial statements          

For the year ended 31 December 2024          

 
Snaretree Limited
Registered number:01428464

Balance sheet
As at 31 December 2024




2024

Restated
2023
                                                                                 Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
6,075
8,100

Investment property
  
800,000
331,624

Current assets
  

Debtors
 6 
167,331
100,000

Cash at bank and in hand
  
7,017
127,751

  
174,348
227,751

Creditors: amounts falling due within one year
 7 
(6,519)
(7,124)

Net current assets
  
 
 
167,829
 
 
220,627

Total assets less current liabilities
  
973,904
560,351

Creditors: amounts falling due after more than one year
 8 
(173,400)
(170,000)

Provisions for liabilities
  

Deferred tax
 9 
(118,613)
-

Net assets
  
681,891
390,351


Capital and reserves
  

Called up share capital 
  
402
402

Investment property reserve
  
547,782
196,500

Profit and loss account
  
133,707
193,449

  
681,891
390,351


Page 1

 
Snaretree Limited
Registered number:01428464
    
Balance sheet (continued)
As at 31 December 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 18 September 2025.




Sophie Rose Blackwell
Director


















 
Page 2

 
Snaretree Limited
Registered number:01428464
    
Balance sheet (continued)
As at 31 December 2024

The notes on pages 5 to 11 form part of these financial statements.
Page 3

 
Snaretree Limited
 

Statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 December 2022
402
196,500
199,593
396,495



Profit for the year
-
-
8,238
8,238

Dividends: Equity capital
-
-
(14,382)
(14,382)



At 1 January 2024
402
196,500
193,449
390,351



Profit for the year
-
-
356,540
356,540

Fair value movements
-
-
(351,282)
(351,282)

Dividends: Equity capital
-
-
(65,000)
(65,000)

Transfer between other reserves
-
351,282
-
351,282


At 31 December 2024
402
547,782
133,707
681,891

















The notes on pages 5 to 11 form part of these financial statements.
Page 4

 
Snaretree Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

Snaretree Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is 91 Dukes Avenue, Theydon Bois, Essex, England, CM16 7HH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
Snaretree Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.
 

Page 6

 
Snaretree Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.7
Financial instruments (continued)

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 7

 
Snaretree Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).

Page 8

 
Snaretree Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 January 2024
10,800



At 31 December 2024

10,800



Depreciation


At 1 January 2024
2,700


Charge for the year
2,025



At 31 December 2024

4,725



Net book value



At 31 December 2024
6,075



At 31 December 2023
8,100

Page 9

 
Snaretree Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
331,624


Surplus on revaluation
468,376



At 31 December 2024
800,000

The 2024 valuations were made by the directors, having regard to professional advice taken personally, on an open market value for existing use basis.



If the investment property had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
331,624
331,624


6.


Debtors

2024
Restated
2023
£
£


Other debtors
165,849
100,000

Prepayments
1,482
-

167,331
100,000


Included within other debtors due within one year is a loan to Sophie Rose Blackwell, a director, amounting to £65,848 (2023 - £NIL). This was also the maximum outstanding balance in the year. Interest has been charged on this loan at 2.25%.


Page 10

 
Snaretree Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Corporation tax
2,199
4,904

Accruals
4,320
2,220

6,519
7,124



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
173,400
170,000



9.


Deferred taxation




2024


£






At beginning of year
-


Charged to profit or loss
118,613



At end of year
118,613

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
1,519
-

Revaluation of investment property
117,094
-

118,613
-

 
Page 11