Company registration number 01771113 (England and Wales)
DATATEAM BUSINESS MEDIA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
DATATEAM BUSINESS MEDIA LIMITED
COMPANY INFORMATION
Directors
Mr J Robins
Mr P Kayani
Secretary
Mr J Robins
Company number
01771113
Registered office
15a London Road
Maidstone
Kent
ME16 8LY
Auditor
Nash Harvey Group LLP
The Granary
Hermitage Lane
Maidstone
Kent
ME16 9NT
DATATEAM BUSINESS MEDIA LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9 - 10
Statement of changes in equity
11
Notes to the financial statements
12 - 28
DATATEAM BUSINESS MEDIA LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Business Review
The principle activity of the company continued to be that of publishing, production and printing of trade and business publications and the staging of exhibitions and events.
The general economic climate continues to pose a difficult trading environment within the publishing industry. The company continues to develop new channels of communication to sit alongside the traditional paper publications and to ensure with this diversification that the company is able to retain its market revenue within the industries that is publishes in.
Principle risks and uncertainties
The company's principal financial instruments comprises bank balances, bank overdrafts, trade creditors and loans to the company.
The main purpose of these financial instruments is to raise the funds for the company's operations and to finance the company's operations. Due to the nature of the financial instruments used by the company, there is no exposure to price risk.
In terms of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at agreed rates and interest rates where required.
The liquidity risk is managed by ensuring there are sufficient funds to meet the payments. Trade debtors are managed in respect of credit and cashflow risk by policies concerning the credit offered to customer and regular monitoring of amounts outstanding. Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.
Financial key performance indicators
The directors continually monitor the trading performance of the publications and events that is published and undertakes to ensure that the gross margins attributable to each one is maintained at a sufficient level to ensure that the Company remains profitable.
The key performance indicators used by the directors are gross profit margin 63.5% (2023: 67.9%) and operating profit £1,322,006 (2023: £1,228,828) with operating profit margins of 13.7% (2023: 13.3%) and EBITDA £1,673,690 (2023: £1,582,315).
The directors consider that the nature of the business means that producing non-financial KPI's is not necessary for an undertaking of the development, performance or position of the company.
Mr P Kayani
Director
25 September 2025
DATATEAM BUSINESS MEDIA LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of publishing, production and printing of trade and business publications and the staging of exhibitions and events.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £486,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J Robins
Mr P Kayani
Auditor
Nash Harvey Group LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr P Kayani
Director
25 September 2025
DATATEAM BUSINESS MEDIA LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DATATEAM BUSINESS MEDIA LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DATATEAM BUSINESS MEDIA LIMITED
- 4 -
Opinion
We have audited the financial statements of Datateam Business Media Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
DATATEAM BUSINESS MEDIA LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DATATEAM BUSINESS MEDIA LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations,
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector,
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation,
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence, and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
DATATEAM BUSINESS MEDIA LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DATATEAM BUSINESS MEDIA LIMITED (CONTINUED)
- 6 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected, and alleged fraud, and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships,
tested journal entries to identify unusual transactions,
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias, and
investigated the rationale behind significant or unusual transactions.
Audit response to risks identified
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation,
reading the minutes of meetings of those charged with governance,
enquiring of management as to actual and potential litigation and claims, and
reviewing correspondence with HMRC, relevant regulators, and the company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
John Alder FCA
Senior Statutory Auditor
For and on behalf of Nash Harvey Group LLP
25 September 2025
Chartered Accountants
Statutory Auditor
The Granary
Hermitage Lane
Maidstone
Kent
ME16 9NT
DATATEAM BUSINESS MEDIA LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
9,595,648
9,208,308
Cost of sales
(3,504,070)
(2,956,704)
Gross profit
6,091,578
6,251,604
Administrative expenses
(4,991,836)
(5,151,899)
Other operating income
222,264
129,123
Operating profit
4
1,322,006
1,228,828
Interest receivable and similar income
8
28,639
1,058,441
Interest payable and similar expenses
9
(126,878)
(119,595)
Amounts written off investments
10
4,480
-
Profit before taxation
1,228,247
2,167,674
Tax on profit
11
(320,512)
(219,559)
Profit for the financial year
907,735
1,948,115
The profit and loss account has been prepared on the basis that all operations are continuing operations.
DATATEAM BUSINESS MEDIA LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
907,735
1,948,115
Other comprehensive income
-
-
Total comprehensive income for the year
907,735
1,948,115
DATATEAM BUSINESS MEDIA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
14
40,981
15,000
Other intangible assets
14
2,509,635
2,817,326
Total intangible assets
2,550,616
2,832,326
Tangible assets
15
2,269,974
2,275,324
Investment property
16
2,048,514
2,048,514
Investments
17
1,681,280
1,641,008
8,550,384
8,797,172
Current assets
Stocks
19
39,500
39,500
Debtors
20
6,382,060
6,194,116
Cash at bank and in hand
697,812
139,994
7,119,372
6,373,610
Creditors: amounts falling due within one year
21
(5,711,930)
(5,344,464)
Net current assets
1,407,442
1,029,146
Total assets less current liabilities
9,957,826
9,826,318
Creditors: amounts falling due after more than one year
22
(169,023)
(459,477)
Provisions for liabilities
Deferred tax liability
25
274,025
273,798
(274,025)
(273,798)
Net assets
9,514,778
9,093,043
Capital and reserves
Called up share capital
28
50,000
50,000
Revaluation reserve
392,518
392,518
Profit and loss reserves
9,072,260
8,650,525
Total equity
9,514,778
9,093,043
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
DATATEAM BUSINESS MEDIA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr P Kayani
Director
Company registration number 01771113 (England and Wales)
DATATEAM BUSINESS MEDIA LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
50,000
392,518
7,760,410
8,202,928
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,948,115
1,948,115
Dividends
12
-
-
(1,058,000)
(1,058,000)
Balance at 31 December 2023
50,000
392,518
8,650,525
9,093,043
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
907,735
907,735
Dividends
12
-
-
(486,000)
(486,000)
Balance at 31 December 2024
50,000
392,518
9,072,260
9,514,778
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information
Datateam Business Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is 15a London Road, Maidstone, Kent, ME16 8LY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Datateam Media and Communications Group Limited These consolidated financial statements are available from its registered office 15a London road, Maidstone, Kent, ME16 8LY.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue in respect of events and associated ancillary services is recognised in full when the event is held.
Revenue in respect of contracts for advertisement's in the Company's publications is recognised across the period of the contract in line with the issue of each publication.
Revenue in respect of online advertisements is recognised on a straight line basis over the period that the advertisement is publicly displayed.
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Publishing Titles
25 Years from date of initial acquisition
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line on buildngs, nil on land
Leasehold land and buildings
Straight line over 146 years
Plant and equipment
20% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
33% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.8
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.9
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Valuation of freehold, long-term leasehold and investment property
The valuations are determined by the director on an open market value for existing use, these take into account the most recent externally provided valuations by qualified individuals.
Useful economic life and residual value of intangible fixed assets
The company makes estimates as to the useful economic life of asserts and their residual value to determine the amortisation charge. This is based on knowledge of historic performance and the industry.
Impairment of goodwill and publishing titles
Impairment is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. Impairment loss has been reviewed after considering the carrying value and the future economic inflow of the publishing titles.
Deferred cost
The Company makes estimates as to the amount of time employees spend on the future events and publications and recognise a prepayment based on these assessed employee costs.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Magazines
5,149,939
5,409,304
Awards and exhibitions
4,445,709
3,799,004
9,595,648
9,208,308
2024
2023
£
£
Other revenue
Interest income
12,379
-
Dividends received
16,260
1,058,441
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange losses
1,608
370
Depreciation of owned tangible fixed assets
47,692
49,596
Loss on disposal of tangible fixed assets
4,468
19,212
Amortisation of intangible assets
303,992
303,891
Loss on disposal of intangible assets
23,253
-
Operating lease charges
97,784
111,762
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
33,804
39,000
The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Office and management
22
24
Direct labour
61
59
Total
83
83
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,700,989
2,655,968
Social security costs
248,950
241,499
Pension costs
45,508
60,639
2,995,447
2,958,106
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
134,500
157,490
Company pension contributions to defined contribution schemes
968
938
135,468
158,428
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
12,379
Income from fixed asset investments
Income from shares in group undertakings
16,260
1,058,441
Total income
28,639
1,058,441
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
126,222
112,411
Interest on finance leases and hire purchase contracts
433
689
Other interest
223
6,495
126,878
119,595
10
Amounts written off investments
2024
2023
£
£
Amounts written back to current loans
36,501
-
Other gains and losses
(32,021)
-
4,480
-
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
299,867
291,710
Adjustments in respect of prior periods
20,418
(42,417)
Total current tax
320,285
249,293
Deferred tax
Origination and reversal of timing differences
227
(29,734)
Total tax charge
320,512
219,559
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,228,247
2,167,674
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
307,062
541,919
Tax effect of expenses that are not deductible in determining taxable profit
48,936
56,971
Adjustments in respect of prior years
20,418
Effect of change in corporation tax rate
(49,837)
Group relief
(56,285)
(7,026)
Permanent capital allowances in excess of depreciation
154
(28,124)
Deferred tax adjustments in respect of prior years
227
(29,734)
Dividend income
(264,610)
Taxation charge for the year
320,512
219,559
12
Dividends
2024
2023
£
£
Final paid
486,000
1,058,000
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
13
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
Notes
£
£
In respect of:
Fixed asset investments
17
32,021
-
Recognised in:
Amounts written off investments
32,021
-
The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.
14
Intangible fixed assets
Goodwill
Publishing Titles
Total
£
£
£
Cost
At 1 January 2024
664,977
6,774,491
7,439,468
Additions
45,535
45,535
Disposals
(111,335)
(111,335)
At 31 December 2024
710,512
6,663,156
7,373,668
Amortisation and impairment
At 1 January 2024
649,977
3,957,165
4,607,142
Amortisation charged for the year
19,554
284,438
303,992
Disposals
(88,082)
(88,082)
At 31 December 2024
669,531
4,153,521
4,823,052
Carrying amount
At 31 December 2024
40,981
2,509,635
2,550,616
At 31 December 2023
15,000
2,817,326
2,832,326
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
15
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
1,739,722
520,014
81,514
189,775
85,150
2,616,175
Additions
5,233
8,408
33,170
46,811
Disposals
(2,818)
(3,264)
(6,082)
At 31 December 2024
1,739,722
520,014
83,929
194,919
118,320
2,656,904
Depreciation and impairment
At 1 January 2024
91,860
30,317
57,060
99,322
62,292
340,851
Depreciation charged in the year
13,918
3,562
5,048
14,251
10,913
47,692
Eliminated in respect of disposals
(1,613)
(1,613)
At 31 December 2024
105,778
33,879
62,108
111,960
73,205
386,930
Carrying amount
At 31 December 2024
1,633,944
486,135
21,821
82,959
45,115
2,269,974
At 31 December 2023
1,647,862
489,697
24,454
90,453
22,858
2,275,324
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2024
2023
£
£
Motor vehicles
5,220
7,791
The freehold and long-term leasehold property includes land and buildings valued by independent valuers Vail Williams LLP, using the open market value basis in 2020.
The directors make an annual assessment on the carrying amount of the freehold and long-term leasehold property and consider that the carrying amount does not materially differ from its fair value.
16
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
2,048,514
The 2024 valuations were made by the directors, on an open market value for existing use basis.
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
17
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
18
1,681,280
1,641,008
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
1,641,008
Additions
117,828
Disposals
(77,556)
At 31 December 2024
1,681,280
Carrying amount
At 31 December 2024
1,681,280
At 31 December 2023
1,641,008
18
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Kennedy's Publications Limited
15a London Road, Maidstone, England, ME16 8LY
Ordinary
100.00
-
Samedan Limited
15a London Road, Maidstone, England, ME16 8LY
Ordinary
100.00
-
Pinede Publishing Limited
15a London Road, Maidstone, England, ME16 8LY
Ordinary
100.00
-
Waverley Publications Limited
15a London Road, Maidstone, England, ME16 8LY
Ordinary
100.00
-
FT Investors Limited
15a London Road, Maidstone, England, ME16 8LY
Ordinary
100.00
-
Sign Update Limited
15a London Road, Maidstone, England, ME16 8LY
Ordinary
100.00
-
Air Transport Pubications Limited
15a London Road, Maidstone, England, ME16 8LY
Ordinary
0
100.00
19
Stocks
2024
2023
£
£
Finished goods and goods for resale
39,500
39,500
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
20
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,873,543
2,155,706
Amounts owed by group undertakings
3,086,293
2,586,860
Other debtors
163,215
70,000
Prepayments and accrued income
1,259,009
1,381,550
6,382,060
6,194,116
21
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
23
33,083
248,564
Obligations under finance leases
24
15,921
Trade creditors
608,542
483,372
Amounts owed to group undertakings
2,352,895
2,251,753
Corporation tax
318,089
(12,177)
Other taxation and social security
98,815
108,360
Deferred income
26
2,020,752
1,900,183
Other creditors
185,034
271,492
Accruals and deferred income
94,720
76,996
5,711,930
5,344,464
The bank loans and overdrafts are secured by a fixed and floating charge over the current and future assets of the company and first legal mortgages over its freehold properties.
22
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
23
169,023
339,477
Other creditors
120,000
169,023
459,477
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
23
Loans and overdrafts
2024
2023
£
£
Bank loans
202,035
565,793
Bank overdrafts
71
22,248
202,106
588,041
Payable within one year
33,083
248,564
Payable after one year
169,023
339,477
24
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
15,921
Liabilities in respect of hire purchase contracts are secured on the assets to which they relate.
25
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
(1,265)
(5,862)
Investments
(9,688)
(9,688)
Capital gains
284,978
289,348
274,025
273,798
2024
Movements in the year:
£
Liability at 1 January 2024
273,798
Charge to profit or loss
227
Liability at 31 December 2024
274,025
The deferred tax liability relates to the revaluation of the property held by the company and this will become payable on the sale of the respective property.
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
26
Deferred income
2024
2023
£
£
Other deferred income
2,020,752
1,900,183
27
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
45,508
60,639
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
28
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 1p each
5,000,000
5,000,000
50,000
50,000
29
Financial commitments, guarantees and contingent liabilities
The company has provided security to Coutts & Co. in the form of a composite cross guarantee in respect of group facilities provided to the group as a whole. At the year end the loan outstanding to Coutts & Co. totalled £nil (2023: £565,790)
30
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within 1 year
30,336
31,073
Years 2-5
19,286
35,772
49,622
66,845
31
Events after the reporting date
On 25th March 2025, the company acquired Koru Media Limited. The total amount payable in respect of the acquisition is £130,000.
The company has put one of their investment properties up for sale. The property is currently under offer and is expected to achieve in excess of £1.25 million. As at 31st December 2024, this property has a book value of £1.2 million.
DATATEAM BUSINESS MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
32
Related party transactions
Mr P Kayani, a director of the company, has provided a personal guarantee limited to £2m in favour of the company, its fellow trading subsidiaries and the parent company, as security for group facilities made available by Coutts & Co.
The company has taken advantage of the exemption permitted by FRS102 Section 33 'Related party disclosures' not to provide disclosures of transactions entered into with wholly owned members of the group.
As at 31 December 2024 the company was owed £70,100 (2023: £70,000) by a company under common control. This loan is interest free and repayable on demand.
33
Ultimate controlling party
The ultimate parent company is Datateam Media and Communications Group Limited, a company that is incorporated and domiciled in England and Wales. The address of its registered office is 15a London Road, Maidstone, England, ME16 8LY.
The results of the company are included in the consolidated financial statements of Datateam Media and Communications Group Limited which are available from the Registrar of Companies.
The ultimate controlling party is Mr P Kayani by virtue of his controlling interest in shares of the parent company.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr P KayaniParvez KayaniMr J Robins017711132024-01-012024-12-3101771113bus:CompanySecretaryDirector12024-01-012024-12-3101771113bus:Director12024-01-012024-12-3101771113bus:CompanySecretary12024-01-012024-12-3101771113bus:Director22024-01-012024-12-3101771113bus:RegisteredOffice2024-01-012024-12-31017711132024-12-31017711132023-01-012023-12-3101771113core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101771113core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101771113core:Goodwill2024-12-3101771113core:Goodwill2023-12-3101771113core:OtherResidualIntangibleAssets2024-12-3101771113core:OtherResidualIntangibleAssets2023-12-31017711132023-12-3101771113core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3101771113core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3101771113core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101771113core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101771113core:PlantMachinery2024-12-3101771113core:FurnitureFittings2024-12-3101771113core:MotorVehicles2024-12-3101771113core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101771113core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101771113core:PlantMachinery2023-12-3101771113core:FurnitureFittings2023-12-3101771113core:MotorVehicles2023-12-3101771113core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101771113core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101771113core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101771113core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101771113core:CurrentFinancialInstruments2024-12-3101771113core:CurrentFinancialInstruments2023-12-3101771113core:Non-currentFinancialInstruments2024-12-3101771113core:Non-currentFinancialInstruments2023-12-3101771113core:ShareCapital2024-12-3101771113core:ShareCapital2023-12-3101771113core:RevaluationReserve2024-12-3101771113core:RevaluationReserve2023-12-3101771113core:RetainedEarningsAccumulatedLosses2024-12-3101771113core:RetainedEarningsAccumulatedLosses2023-12-3101771113core:ShareCapital2022-12-3101771113core:RevaluationReserve2022-12-3101771113core:RetainedEarningsAccumulatedLosses2022-12-3101771113core:ShareCapitalOrdinaryShareClass12024-12-3101771113core:ShareCapitalOrdinaryShareClass12023-12-3101771113core:Goodwill2024-01-012024-12-3101771113core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101771113core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101771113core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101771113core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101771113core:PlantMachinery2024-01-012024-12-3101771113core:FurnitureFittings2024-01-012024-12-3101771113core:MotorVehicles2024-01-012024-12-310177111312024-01-012024-12-310177111312023-01-012023-12-3101771113core:UKTax2024-01-012024-12-3101771113core:UKTax2023-01-012023-12-3101771113core:Goodwill2023-12-3101771113core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31017711132023-12-3101771113core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3101771113core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3101771113core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3101771113core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101771113core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101771113core:PlantMachinery2023-12-3101771113core:FurnitureFittings2023-12-3101771113core:MotorVehicles2023-12-3101771113core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101771113core:Subsidiary12024-01-012024-12-3101771113core:Subsidiary22024-01-012024-12-3101771113core:Subsidiary32024-01-012024-12-3101771113core:Subsidiary42024-01-012024-12-3101771113core:Subsidiary52024-01-012024-12-3101771113core:Subsidiary62024-01-012024-12-3101771113core:Subsidiary72024-01-012024-12-3101771113core:Subsidiary112024-01-012024-12-3101771113core:Subsidiary222024-01-012024-12-3101771113core:Subsidiary332024-01-012024-12-3101771113core:Subsidiary442024-01-012024-12-3101771113core:Subsidiary552024-01-012024-12-3101771113core:Subsidiary662024-01-012024-12-3101771113core:Subsidiary772024-01-012024-12-3101771113core:Non-currentFinancialInstruments12024-12-3101771113core:Non-currentFinancialInstruments12023-12-3101771113core:WithinOneYear2024-12-3101771113core:WithinOneYear2023-12-3101771113bus:OrdinaryShareClass12024-01-012024-12-3101771113bus:OrdinaryShareClass12024-12-3101771113bus:OrdinaryShareClass12023-12-3101771113core:BetweenTwoFiveYears2024-12-3101771113core:BetweenTwoFiveYears2023-12-3101771113bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101771113bus:FRS1022024-01-012024-12-3101771113bus:Audited2024-01-012024-12-3101771113bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP