Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01falseTechnical and vocational secondary education133119falsetrue 01998672 2024-01-01 2024-12-31 01998672 2023-01-01 2023-12-31 01998672 2024-12-31 01998672 2023-12-31 01998672 c:Director2 2024-01-01 2024-12-31 01998672 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 01998672 d:Buildings d:LongLeaseholdAssets 2024-12-31 01998672 d:Buildings d:LongLeaseholdAssets 2023-12-31 01998672 d:OfficeEquipment 2024-01-01 2024-12-31 01998672 d:OfficeEquipment 2024-12-31 01998672 d:OfficeEquipment 2023-12-31 01998672 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01998672 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01998672 d:Goodwill 2024-12-31 01998672 d:Goodwill 2023-12-31 01998672 d:CurrentFinancialInstruments 2024-12-31 01998672 d:CurrentFinancialInstruments 2023-12-31 01998672 d:Non-currentFinancialInstruments 2024-12-31 01998672 d:Non-currentFinancialInstruments 2023-12-31 01998672 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01998672 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01998672 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 01998672 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 01998672 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 01998672 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 01998672 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 01998672 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 01998672 d:ShareCapital 2024-12-31 01998672 d:ShareCapital 2023-12-31 01998672 d:RetainedEarningsAccumulatedLosses 2024-12-31 01998672 d:RetainedEarningsAccumulatedLosses 2023-12-31 01998672 c:OrdinaryShareClass1 2024-01-01 2024-12-31 01998672 c:OrdinaryShareClass1 2024-12-31 01998672 c:OrdinaryShareClass1 2023-12-31 01998672 c:FRS102 2024-01-01 2024-12-31 01998672 c:Audited 2024-01-01 2024-12-31 01998672 c:FullAccounts 2024-01-01 2024-12-31 01998672 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01998672 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 01998672 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 01998672









BAYSWATER COLLEGE LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
BAYSWATER COLLEGE LIMITED
REGISTERED NUMBER: 01998672

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
437,975
480,535

Current assets
  

Debtors
 6 
3,781,291
2,320,349

Cash at bank and in hand
 7 
10,295
13,080

  
3,791,586
2,333,429

Creditors: amounts falling due within one year
 8 
(5,874,795)
(4,376,881)

Net current liabilities
  
 
 
(2,083,209)
 
 
(2,043,452)

Total assets less current liabilities
  
(1,645,234)
(1,562,917)

Creditors: amounts falling due after more than one year
 9 
(129,997)
(158,175)

  

Net liabilities
  
(1,775,231)
(1,721,092)


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
(1,785,231)
(1,731,092)

  
(1,775,231)
(1,721,092)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




J A Herbertson
Director

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
BAYSWATER COLLEGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Bayswater College Limited ("the Company") is a private Company limited by shares domiciled and incorporated in England and Wales. The registered office is 167 Queensway, London, England, W2 4SB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
BAYSWATER COLLEGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
BAYSWATER COLLEGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
6.67% Straight line method
Office equipment
-
20 & 33% Straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short-term creditors are measured at the transaction price.


3.


Employees

The average monthly number of employees, including directors, during the year was 133 (2023 - 119).

Page 4

 
BAYSWATER COLLEGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
292,136



At 31 December 2024

292,136



Amortisation


At 1 January 2024
292,136



At 31 December 2024

292,136



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 5

 
BAYSWATER COLLEGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Long-term leasehold property
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
688,247
19,785
708,032


Additions
-
3,970
3,970



At 31 December 2024

688,247
23,755
712,002



Depreciation


At 1 January 2024
207,713
19,784
227,497


Charge for the year on owned assets
45,906
624
46,530



At 31 December 2024

253,619
20,408
274,027



Net book value



At 31 December 2024
434,628
3,347
437,975



At 31 December 2023
480,534
1
480,535


6.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
41,250
41,250

Due within one year

Trade debtors
85,648
208,635

Amounts owed by group undertakings
3,342,381
1,759,192

Other debtors
754
8,806

Prepayments and accrued income
311,258
302,466

3,781,291
2,320,349


Page 6

 
BAYSWATER COLLEGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
10,295
13,080



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
5,556
5,556

Trade creditors
602,072
544,959

Amounts owed to group undertakings
4,211,018
2,782,387

Other taxation and social security
291,480
361,869

Other creditors
36,855
24,505

Accruals and deferred income
727,814
657,605

5,874,795
4,376,881



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
27,452
30,630

Other creditors
102,545
127,545

129,997
158,175


Page 7

 
BAYSWATER COLLEGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
5,556
5,556

Amounts falling due 1-2 years

Bank loans
5,556
5,556

Amounts falling due 2-5 years

Bank loans
21,896
25,074


33,008
36,186



11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



10,000 (2023 - 10,000) Ordinary shares of £1.00 each
10,000
10,000



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £66,227 (2023 - £57,736). Contributions totalling £11,714 (2023 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


13.


Related party transactions

The company has taken advantage of the disclosure exemption available under FRS102 to not disclose transactions with wholly owned group companies.
Key management personnel were paid remuneration of £236,961 
(2023 - £260,557).


14.


Controlling party

The immediate parent undertaking is Ensino Limited and ultimate parent undertaking is Bayswater Education Limited.

Page 8

 
BAYSWATER COLLEGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 26 September 2025 by Stuart Moon (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 9