Country Dairy Products Limited
Registered number: 02475436
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 52,871 52,623
Current assets
Stocks 28,517 32,829
Debtors 4 18,673 16,081
Cash at bank and in hand 494 314
47,684 49,224
Creditors: amounts falling due within one year 5 (76,537) (62,284)
Net current liabilities (28,853) (13,060)
Total assets less current liabilities 24,018 39,563
Creditors: amounts falling due after more than one year 6 (20,976) (29,134)
Net assets 3,042 10,429
Capital and reserves
Called up share capital 100 100
Profit and loss account 2,942 10,329
Shareholders' funds 3,042 10,429
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G I Hollinshead
Director
Approved by the board on 26 September 2025
Country Dairy Products Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixed plant and property alterations 10% straight line
Machinery and vehicles 20% written down value
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 11 11
3 Tangible fixed assets
Fixed plant, property alterations Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 89,836 221,209 42,390 353,435
Additions - 13,467 - 13,467
At 31 December 2024 89,836 234,676 42,390 366,902
Depreciation
At 1 January 2024 89,835 178,250 32,727 300,812
Charge for the year - 11,286 1,933 13,219
At 31 December 2024 89,835 189,536 34,660 314,031
Net book value
At 31 December 2024 1 45,140 7,730 52,871
At 31 December 2023 1 42,959 9,663 52,623
4 Debtors 2024 2023
£ £
Trade debtors 11,103 9,515
Other debtors 7,570 6,566
18,673 16,081
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 11,735 15,006
Trade creditors 16,562 20,915
Corporation tax - 80
Other taxes and social security costs 5,605 3,265
Other creditors 42,635 23,018
76,537 62,284
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 20,976 25,534
Obligations under finance lease and hire purchase contracts - 3,600
20,976 29,134
7 Other information
Country Dairy Products Limited is a private company limited by shares and incorporated in England. Its registered office is:
Red Lion Farm
Haughton
Stafford
ST18 9EY
Country Dairy Products Limited 02475436 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 G I Hollinshead No description of principal activity 02475436 2023-01-01 2023-12-31 02475436 core:WithinOneYear 2023-12-31 02475436 core:AfterOneYear 2023-12-31 02475436 core:ShareCapital 2023-12-31 02475436 core:RetainedEarningsAccumulatedLosses 2023-12-31 02475436 2024-01-01 2024-12-31 02475436 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02475436 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 02475436 bus:Director40 2024-01-01 2024-12-31 02475436 1 2024-01-01 2024-12-31 02475436 2 2024-01-01 2024-12-31 02475436 core:LandBuildings 2024-01-01 2024-12-31 02475436 core:PlantMachinery 2024-01-01 2024-12-31 02475436 core:Vehicles 2024-01-01 2024-12-31 02475436 countries:England 2024-01-01 2024-12-31 02475436 bus:FRS102 2024-01-01 2024-12-31 02475436 bus:FilletedAccounts 2024-01-01 2024-12-31 02475436 2024-12-31 02475436 core:WithinOneYear 2024-12-31 02475436 core:AfterOneYear 2024-12-31 02475436 core:ShareCapital 2024-12-31 02475436 core:RetainedEarningsAccumulatedLosses 2024-12-31 02475436 core:LandBuildings 2024-12-31 02475436 core:PlantMachinery 2024-12-31 02475436 core:Vehicles 2024-12-31 02475436 2023-12-31 02475436 core:LandBuildings 2023-12-31 02475436 core:PlantMachinery 2023-12-31 02475436 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure