Company registration number 02480021 (England and Wales)
S & A PRODUCE (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
S & A PRODUCE (UK) LIMITED
COMPANY INFORMATION
Directors
Mr S J Davies
Mr D H Martin
Mr T J Gregory
Mr J Kerr
Mr C Davies
(Appointed 1 May 2025)
Secretary
Mr J Kerr
Company number
02480021
Registered office
Brook Farm
Marden
Hereford
Herefordshire
HR1 3ET
Auditor
UHY Hacker Young
Bradbury House
Mission Court
Newport
Gwent
United Kingdom
NP20 2DW
Bankers
Lloyds Bank PLC
1 High Town
Hereford
HR1 1AE
S & A PRODUCE (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 25
S & A PRODUCE (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of business

The company supplies to multiple retailers in the UK fresh fruit which has been sourced from both the farms owned and operated by other companies in the S & A Group and from third party growers in the UK and overseas. It also provides contract packing and haulage services.

 

The results for the company show a profit before tax of £812,607 (2023: £381,967) for the year with sales of £108,345,263 (2023: £95,937,534). At the year-end the company showed net assets of £5,950,652 (2023: £5,307,623). The gross profit margin has decreased to 9.0% (2023: 9.5%), this is the group's key measure of performance.

 

Given the straightforward nature of the business, the company’s directors are of the opinion that analysis using any further key performance indicators is not necessary for an understanding of the development, performance or position of the business.

Commercial risks

The management of the business and execution of the company’s strategy are subject to a number of risks.

 

As with any business in the fresh produce sector, growing conditions have a significant influence over availability of produce. This is particularly the case with soft fruit and the use of polytunnels by soft fruit growers to protect the crop from the elements is a critical component in ensuring availability

 

The company sells its produce to a small number of large, multiple retail customers. Reliance on a small customer base is potentially a risk and the group attempts to mitigate this risk by maintaining strong relationships and high service levels with its key customer whilst seeking to expand its customer base.

Financial risks

The company uses various financial instruments, including loans and various items such as trade debtors and creditors that arise directly from its operations. The main purpose of these instruments is to finance the company's ongoing operations. Their existence exposes the company, given an omnibus agreement as disclosed in note 23, to a number of financial risks, primarily interest rate, currency and liquidity risk.

 

The company's exposure to credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows.

 

As a significant proportion of the company’s purchases are transacted in Euros and US Dollars, it is therefore exposed to transactional currency risk. To the extent that the directors are of the opinion that the level of risk on specific foreign currency transactions is higher than acceptable, foreign currency hedging instruments are taken out.

 

The directors are of the opinion that the financial instruments available within the company are structured in such a way that the level of liquidity risk is acceptable.

 

 

 

 

 

 

 

 

 

S & A PRODUCE (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Future developments

The company's strategy is geared towards ensuring availability to consumers of UK-produced soft fruit at affordable prices. In addition the company will maintain its year- round service to its key UK customers by sourcing good-quality imported produce when UK produce is not available.

On behalf of the board

Mr J Kerr
Director
25 September 2025
S & A PRODUCE (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 8. A review of business is set out in the strategic report on page 1.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S J Davies
Mr F M Green
(Resigned 1 May 2025)
Mr D H Martin
Mr T J Gregory
Mr J P Judge
(Resigned 4 July 2025)
Mr J Kerr
Mr C Davies
(Appointed 1 May 2025)
Auditor

UHY Hacker Young have expressed their willingness to continue in office as auditor and appropriate arrangements have been put in place for them to be deemed reappointed as auditor in the absence of an Annual General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

S & A PRODUCE (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Going concern

The directors consider that the company is well positioned with a number of important strengths which make it resilient in a period of economic downturn. The company and its fellow subsidiaries maintain strong trading relationships with its key customers and have continued to invest in efficient growing and packing facilities. As a consequence, the company is capable of withstanding the margin pressure prevailing in the current market conditions.

 

The company made operating profit of £1,358,631 (2023: £1,175,927). The company is part of the S & A Group which at the year-end had cash balances of £7,629,658 (2023: £10,297,340).

 

The company’s core financing, and that of its fellow subsidiaries, is provided by medium to long-term bank loans supplemented by short-term loan and overdraft facilities for the group as a whole. The forecasts and projections for the group of companies show that the group should be able to operate within the bank facilities which it currently has available.

 

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the directors’ report and accounts.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr J Kerr
Director
25 September 2025
S & A PRODUCE (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF S & A PRODUCE (UK) LIMITED
- 5 -
Opinion

We have audited the financial statements of S & A Produce (UK) Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the financial statement. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

S & A PRODUCE (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF S & A PRODUCE (UK) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from

material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud

and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company's financial statements to material misstatements, including obtaining an understanding of how fraud might occur, by:

S & A PRODUCE (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF S & A PRODUCE (UK) LIMITED
- 7 -

To address risk of fraud through management bias and override of controls, we:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from the financial statements, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Mr John Griffiths (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young
25 September 2025
Chartered Accountants
Statutory Auditor
Newport
Gwent
United Kingdom
S & A PRODUCE (UK) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
108,345,263
95,937,534
Cost of sales
(98,649,475)
(86,791,259)
Gross profit
9,695,788
9,146,275
Distribution costs
(1,977,514)
(2,154,953)
Administrative expenses
(7,256,724)
(6,137,896)
Other operating income
4
897,081
322,501
Operating profit
5
1,358,631
1,175,927
Interest payable and similar expenses
8
(546,024)
(793,960)
Profit before taxation
812,607
381,967
Tax on profit
9
(169,578)
10,455
Profit for the financial year
643,029
392,422

The profit and loss account has been prepared on the basis that all operations are continuing operations.

S & A PRODUCE (UK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
643,029
392,422
Other comprehensive income
-
-
Total comprehensive income for the year
643,029
392,422
S & A PRODUCE (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,075,158
720,295
Current assets
Stocks
13
1,247,004
1,519,048
Debtors
14
8,008,137
5,994,529
Cash at bank and in hand
6,420,867
9,616,571
15,676,008
17,130,148
Creditors: amounts falling due within one year
15
(9,982,131)
(12,078,738)
Net current assets
5,693,877
5,051,410
Total assets less current liabilities
6,769,035
5,771,705
Creditors: amounts falling due after more than one year
16
(139,945)
(233,644)
Provisions for liabilities
Provisions
19
(678,438)
(230,438)
(678,438)
(230,438)
Net assets
5,950,652
5,307,623
Capital and reserves
Called up share capital
22
1,000,472
1,000,472
Share premium account
25
31,972
31,972
Profit and loss reserves
25
4,918,208
4,275,179
Total equity
5,950,652
5,307,623

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr J  Kerr
Director
Company registration number 02480021 (England and Wales)
S & A PRODUCE (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000,472
31,972
9,882,757
10,915,201
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
392,422
392,422
Dividends
10
-
-
(6,000,000)
(6,000,000)
Balance at 31 December 2023
1,000,472
31,972
4,275,179
5,307,623
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
643,029
643,029
Balance at 31 December 2024
1,000,472
31,972
4,918,208
5,950,652
S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

S & A Produce (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Brook Farm, Marden, Hereford, Herefordshire, HR1 3ET.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of S & A Group Holdings Limited. These consolidated financial statements are available from its registered office, Brook Farm, Marden, Hereford, Herefordshire, HR1 3ET.

1.2
Going concern

The directors consider that the company is well positioned with a number of important strengths which make it resilient in a period of economic downturn. The company and its fellow subsidiaries maintain strong trading relationships with its key customers and have continued to invest in efficient growing and packing facilities. As a consequence, the company is capable of withstanding the margin pressure prevailing in the current market conditions.true

 

The company made operating profit of £1,358,631 (2023: £1,175,927). The company is part of the S & A Group which at the year-end had cash balances of £7,629,658 (2023: £10,297,340).

 

The company’s core financing, and that of its fellow subsidiaries, is provided by medium to long-term bank loans supplemented by short-term loan and overdraft facilities for the group as a whole. The forecasts and projections for the group of companies show that the group should be able to operate within the bank facilities which it currently has available.

 

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the directors’ report and accounts.

S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account discounts and rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually when goods are physically delivered), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer software
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
2.5% straight line
Plant and equipment
10 - 25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

At the balance sheet date, the directors do not consider that there were any critical judgements which had a significant effect on the amounts recognised in the financial statements.

S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 16 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

The carrying value of fixed assets at the year end was £1,075,158 (2023: £720,295).

 

The company's depreciation policy is set out in 1.5 above; the choice of useful economic lives clearly involves significant judgement.

 

The directors periodically review the useful economic life of all assets and where necessary asset lives are revised with any changes in value being reflected in the income statement immediately where there is an impairment or in future periods by a change in depreciation.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Supply of fresh soft fruit and ancillary services
94,520,742
82,982,115
Supply of packing, marketing, distribution and management services
13,824,521
12,955,419
108,345,263
95,937,534
2024
2023
£
£
Turnover analysed by geographical market
UK
108,345,263
95,937,534
4
Other operating income
2024
2023
£
£
Grants received
349,533
70,851
Other, including management fees
547,548
251,650
897,081
322,501
S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(150,710)
(151,126)
Government grants
(349,533)
(70,851)
Fees payable to the company's auditor for the audit of the company's financial statements
16,725
16,225
Depreciation of owned tangible fixed assets
139,779
94,169
Depreciation of tangible fixed assets held under finance leases
15,963
25,989
Profit on disposal of tangible fixed assets
-
(27,000)
Operating lease charges
58,207
66,861
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Production
119
115
Administration
43
39
Total
162
154

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
8,864,204
7,469,133
Social security costs
866,275
737,762
Pension costs
74,812
107,427
9,805,291
8,314,322
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,629,348
1,337,774
Company pension contributions to defined contribution schemes
26,399
41,578
1,655,747
1,379,352

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Directors' remuneration
(Continued)
- 18 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
562,276
445,341
Company pension contributions to defined contribution schemes
-
9,126
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
524,558
766,318
Interest on finance leases and hire purchase contracts
21,466
27,642
546,024
793,960

Interest paid on loans is on behalf of group companies.

9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
147,664
-
0
Adjustments in respect of prior periods
(26,635)
(258,909)
Total current tax
121,029
(258,909)
Deferred tax
Origination and reversal of timing differences
106,159
248,453
Adjustment in respect of prior periods
(57,610)
1
Total deferred tax
48,549
248,454
Total tax charge/(credit)
169,578
(10,455)
S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 19 -

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
812,607
381,967
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
203,152
89,841
Tax effect of expenses that are not deductible in determining taxable profit
46,986
12,231
Adjustments in respect of prior years
(26,635)
(258,909)
Effect of change in corporation tax rate
-
0
14,703
Group relief
-
0
130,237
Depreciation on assets not qualifying for tax allowances
3,685
3,466
Other permanent differences
-
0
(2,024)
Deferred tax adjustments in respect of prior years
(57,610)
-
0
Taxation charge/(credit) for the year
169,578
(10,455)
10
Dividends
2024
2023
£
£
Final paid
-
0
6,000,000
11
Intangible fixed assets
Software
£
Cost
At 1 January 2024 and 31 December 2024
692,894
Amortisation and impairment
At 1 January 2024 and 31 December 2024
692,894
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
589,504
7,589,232
732,541
8,911,277
Additions
-
0
217,423
293,182
510,605
Disposals
-
0
-
0
(108,500)
(108,500)
At 31 December 2024
589,504
7,806,655
917,223
9,313,382
Depreciation and impairment
At 1 January 2024
234,331
7,423,683
532,968
8,190,982
Depreciation charged in the year
14,738
97,085
43,919
155,742
Eliminated in respect of disposals
-
0
-
0
(108,500)
(108,500)
At 31 December 2024
249,069
7,520,768
468,387
8,238,224
Carrying amount
At 31 December 2024
340,435
285,887
448,836
1,075,158
At 31 December 2023
355,173
165,549
199,573
720,295

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2024
2023
£
£
Motor vehicles
155,402
177,424
13
Stocks
2024
2023
£
£
Raw materials and consumables
742,082
979,371
Finished goods and goods for resale
504,922
539,677
1,247,004
1,519,048
S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
6,422,928
5,144,095
Corporation tax recoverable
-
0
21,855
Amounts owed by group undertakings
1,043,999
-
0
Other debtors
540,389
779,209
8,007,316
5,945,159
Deferred tax asset (note 20)
821
49,370
8,008,137
5,994,529

Intercompany balances are repayable on demand.

15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
17
97,969
122,854
Other borrowings
18
2,597,160
4,338,364
Trade creditors
1,169,460
2,453,333
Amounts owed to group undertakings
-
0
499,101
Corporation tax
147,664
-
0
Other taxation and social security
290,977
317,822
Other creditors
208,810
232,842
Accruals and deferred income
5,470,091
4,114,422
9,982,131
12,078,738
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
17
139,945
233,644
17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
97,969
122,854
In two to five years
139,945
233,644
237,914
356,498
S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Finance lease obligations
(Continued)
- 22 -

Finance lease payments represent rentals payable by the company for certain assets. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The assets on hire purchase are held within another group company.

 

The company's obligations under hire purchase contracts are secured by the lessor's rights over assets held within another group company and on assets held in tangible fixed assets.

18
Loans and overdrafts
2024
2023
£
£
Other loans
2,597,160
4,338,364
Payable within one year
2,597,160
4,338,364

Bank overdrafts are secured by a fixed and floating charge over the asset of the company through an omnibus guarantee.

 

Other loans totalling £2,597,160 (2023: £4,338,364) relate to invoice discounting facilities which are secured against trade debtors. This is included within creditors due within one year.

19
Provisions for liabilities
2024
2023
£
£
Long-term incentive scheme
678,438
230,438
Movements on provisions:
Long-term incentive scheme
£
At 1 January 2024
230,438
Additional provisions in the year
448,000
At 31 December 2024
678,438

The company operates a long-term incentive scheme for certain key directors.

S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
£
£
Accelerated capital allowances
(72,604)
36,131
Short-term timing differences
73,425
13,239
821
49,370
2024
Movements in the year:
£
Asset at 1 January 2024
49,370
Charge to profit or loss
(48,549)
Asset at 31 December 2024
821

The deferred tax asset set out above is expected to reverse in future years and relates predominantly to fixed asset timing differences and deferred tax arising on provisions.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
74,812
107,427

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

At 31 December 2024 £63,260 (2023: £52,954) was due, in respect of the current reporting period, to be paid over to the scheme.

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000,472
1,000,472
1,000,472
1,000,472

The company has one class of ordinary shares which carry no right to fixed income.

S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
23
Financial commitments, guarantees and contingent liabilities

The company is part of an omnibus agreement with certain other parties under common control. The net indebtedness of these other parties at the 31 December 2024 was £1,414,465 (2023: £9,822,642). The net indebtedness of the group at the 31 December 2024 was £2,409,242 (2023: £4,544,435). The company has provided as security against this indebtedness an unlimited all-monies guarantee by way of a fixed and floating charge over all of its assets.

24
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of tangible fixed assets
125,409
-
25
Reserves

The share premium reserve contains the premium arising on issue of equity shares, net of issue expenses.

 

The profit and loss reserve represents cumulative profits or losses net of dividends paid and other adjustments.

26
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
10,595
-
0
Years 2-5
29,344
-
0
39,939
-
0
27
Related party transactions

The company has taken advantage of the exemption in FRS 102 Section 33 from the requirement to disclose transactions with wholly owned group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.

 

During the year the company purchased goods from entities owned by a director at a cost of £nil (2023: £29,223) and made sales to entities owned by a director totalling £25,082 (2023: £33,817). Amounts outstanding and included within trade creditors at the year end were £nil (2023: £nil). Amounts outstanding and included within trade debtors at the year end were £78,253 (2023: £51,012).

 

During the year the company purchased goods from a subsidiary in the group at a cost of £469,813 (2023: £488,076). Amounts due to and from this company at the year end were £nil (2023: £nil).

S & A PRODUCE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
28
Ultimate controlling party

As at 31 December 2024 the company was controlled by Mr S J Davies & Mrs D Davies by virtue of their shareholding in the parent undertaking S & A Group Holding Limited. Copies of the group financial statements for the parent undertaking, which is both the smallest and the largest group into which the results of the company are consolidated, can be obtained from the registered office at Brook Farm, Marden, Herefordshire, HR1 3ET.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr S J DaviesMr F M GreenMr D H MartinMr T J GregoryMr J P JudgeMr C DaviesMr C DaviesMr J Kerr024800212024-01-012024-12-3102480021bus:Director12024-01-012024-12-3102480021bus:Director32024-01-012024-12-3102480021bus:Director42024-01-012024-12-3102480021bus:CompanySecretaryDirector12024-01-012024-12-3102480021bus:Director62024-01-012024-12-3102480021bus:CompanySecretary12024-01-012024-12-3102480021bus:Director22024-01-012024-12-3102480021bus:Director52024-01-012024-12-3102480021bus:Director72024-01-012024-12-3102480021bus:RegisteredOffice2024-01-012024-12-3102480021bus:Agent12024-01-012024-12-31024800212024-12-31024800212023-01-012023-12-3102480021core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102480021core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31024800212023-12-3102480021core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102480021core:PlantMachinery2024-12-3102480021core:MotorVehicles2024-12-3102480021core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102480021core:PlantMachinery2023-12-3102480021core:MotorVehicles2023-12-3102480021core:ShareCapital2024-12-3102480021core:ShareCapital2023-12-3102480021core:SharePremium2024-12-3102480021core:SharePremium2023-12-3102480021core:RetainedEarningsAccumulatedLosses2024-12-3102480021core:RetainedEarningsAccumulatedLosses2023-12-3102480021core:ShareCapital2022-12-3102480021core:SharePremium2022-12-3102480021core:RetainedEarningsAccumulatedLosses2022-12-3102480021core:ShareCapitalOrdinaryShareClass12024-12-3102480021core:ShareCapitalOrdinaryShareClass12023-12-3102480021core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102480021core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102480021core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3102480021core:PlantMachinery2024-01-012024-12-3102480021core:MotorVehicles2024-01-012024-12-3102480021dpl:Item12024-01-012024-12-3102480021dpl:Item12023-01-012023-12-3102480021dpl:Item22024-01-012024-12-3102480021dpl:Item22023-01-012023-12-3102480021core:UKTax2024-01-012024-12-3102480021core:UKTax2023-01-012023-12-310248002112024-01-012024-12-310248002112023-01-012023-12-310248002122024-01-012024-12-310248002122023-01-012023-12-3102480021core:ComputerSoftware2023-12-3102480021core:ComputerSoftware2024-12-3102480021core:ComputerSoftware2023-12-3102480021core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102480021core:PlantMachinery2023-12-3102480021core:MotorVehicles2023-12-31024800212023-12-3102480021core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102480021core:CurrentFinancialInstruments2024-12-3102480021core:CurrentFinancialInstruments2023-12-3102480021core:Non-currentFinancialInstruments2024-12-3102480021core:Non-currentFinancialInstruments2023-12-3102480021core:WithinOneYear2024-12-3102480021core:WithinOneYear2023-12-3102480021core:BetweenTwoFiveYears2024-12-3102480021core:BetweenTwoFiveYears2023-12-3102480021bus:OrdinaryShareClass12024-01-012024-12-3102480021bus:OrdinaryShareClass12024-12-3102480021bus:OrdinaryShareClass12023-12-3102480021bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102480021bus:FRS1022024-01-012024-12-3102480021bus:Audited2024-01-012024-12-3102480021bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP